Yihai International Holding Ltd.
HKEX:1579.HK
13.72 (HKD) • At close November 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 494.871 | 357.825 | 478.843 | 263.144 | 417.365 | 348.836 | 486.303 | 398.919 | 448.266 | 270.368 | 333.209 | 184.584 | 190.477 | 70.193 | 151.438 | 35.282 | 100.286 | 24.261 | 31.137 | 10.628 | 10.628 | 10.628 | 10.628 | 5.516 | 5.516 | 5.516 | 5.516 |
Afschrijvingen & Amortisatie
| 91.963 | 90.259 | 81.651 | 77.215 | 64.178 | 52.817 | 44.202 | 36.424 | 31.812 | 20.045 | 5.351 | 15.826 | 7.727 | 6.744 | 6.392 | 7.433 | 10.311 | 8.922 | 4.88 | 5.092 | 5.092 | 5.092 | 5.092 | 1.695 | 1.695 | 1.695 | 1.695 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.002 | 0 | 311.763 | 0 | 111.797 | 0 | 17.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.487 | 0 | 34.202 | 0 | 8.51 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -98.302 | 0 | 198.906 | 0 | -113.391 | 0 | -11.912 | 0 | -47.489 | 0 | -345.965 | 0 | -120.307 | 0 | -17.998 | 0 | -95.015 | 0 | -14.733 | -0.515 | -0.515 | -0.515 | -0.515 | -8.286 | -8.286 | -8.286 | -8.286 |
Vorderingen
| -112.78 | 0 | 193.643 | 0 | -115.964 | 0 | 100.701 | 0 | -24.449 | 0 | -217.602 | 0 | -102.907 | 0 | 9.896 | 0 | -75.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 14.478 | 0 | 5.263 | 0 | 2.573 | 0 | -112.613 | 0 | -23.04 | 0 | -128.363 | 0 | -17.4 | 0 | -27.894 | 0 | -19.604 | 0 | -4.855 | -5.976 | -5.976 | -5.976 | -5.976 | -7.378 | -7.378 | -7.378 | -7.378 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.878 | 5.462 | 5.462 | 5.462 | 5.462 | -0.908 | -0.908 | -0.908 | -0.908 |
Overige Niet-Contante Posten
| 249.314 | -227.09 | 175.259 | -3.192 | 229.578 | -169.894 | 239.211 | 5.607 | 131.817 | 59.086 | 335.074 | -233.71 | 239.159 | -49.301 | 21.476 | 19.868 | 102.486 | -61.613 | 1.126 | 3.125 | 3.125 | 3.125 | 3.125 | -0.381 | -0.381 | -0.381 | -0.381 |
Kasstroom uit Operationele Activiteiten
| 738.005 | 220.994 | 934.659 | 337.167 | 597.73 | 231.759 | 757.804 | 440.95 | 601.893 | 349.499 | 361.871 | -33.3 | 325.566 | 27.636 | 161.41 | 62.583 | 118.068 | -28.43 | 22.41 | 18.331 | 18.331 | 18.331 | 18.331 | -1.456 | -1.456 | -1.456 | -1.456 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -142.662 | -156.689 | -182.953 | -230.597 | -291.503 | -340.528 | -220.813 | -105.181 | -120.8 | -137.249 | -198.277 | -54.429 | -124.398 | -3.591 | -15.628 | -7.021 | -11.881 | -10.117 | -5.714 | -9.453 | -9.453 | -9.453 | -9.453 | -4.291 | -4.291 | -4.291 | -4.291 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -340.452 | 486.027 | -293.216 | 133.732 | 92.691 | -382.716 | 164.974 | 88.509 | -613.803 | -75.402 | 36.85 | -44.554 | -32.016 | -2.664 | 3.053 | -24.782 | -3.189 | 2.636 | 5.714 | 9.453 | 9.453 | 9.453 | 9.453 | 4.291 | 4.291 | 4.291 | 4.291 |
Kasstroom uit Investeringsactiviteiten
| -483.114 | 329.338 | -476.169 | -96.865 | -198.812 | -723.244 | -55.839 | -16.672 | -734.603 | -212.651 | -161.427 | -98.983 | -156.414 | -6.255 | -12.575 | -31.803 | -15.07 | -7.481 | -5.714 | -9.453 | -9.453 | -9.453 | -9.453 | -4.291 | -4.291 | -4.291 | -4.291 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 185.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -175.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -179.312 | 0 | -224.563 | 0 | -243.529 | 0 | -203.653 | 0 | -148.643 | 0 | -48.291 | 0 | -36.642 | 0 | 0 | 0 | 0 | -11.766 | -8.615 | -8.615 | -8.615 | -8.615 | -7.157 | -7.157 | -7.157 | -7.157 |
Overige Financieringsactiviteiten
| -19.675 | -185.22 | -180.465 | -11.618 | -36.196 | -19.301 | -6.589 | 0.066 | 0.682 | -6.121 | -1,179.91 | 0 | 6.646 | 0 | 720.034 | -145.625 | 114.457 | 43.146 | -7.266 | 8.615 | -7.234 | 8.615 | -7.234 | 7.157 | -7.74 | 7.157 | -7.74 |
Kasstroom uit Financieringsactiviteiten
| -19.675 | -364.532 | -180.465 | -236.181 | -36.196 | -262.83 | -6.589 | -203.587 | 0.682 | -154.764 | -1,179.91 | -48.291 | 6.646 | -36.642 | 720.034 | -145.625 | 114.457 | 43.146 | -19.032 | -15.848 | -15.848 | -15.848 | -15.848 | -14.896 | -14.896 | -14.896 | -14.896 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -17.94 | 25.751 | 16.423 | 8.341 | -7.393 | -14.322 | 22.39 | 12.076 | 4.498 | 1.932 | 25.023 | 4.812 | -20.878 | -31.453 | 30.619 | 2.14 | 1.157 | 0.147 | 58.835 | 8.714 | 8.714 | 8.714 | 8.714 | 8.348 | 8.348 | 8.348 | 8.348 |
Netto Kasstroomverandering
| 0 | 211.551 | 294.448 | 12.462 | 355.329 | -768.637 | 717.766 | 232.767 | -127.53 | -15.984 | -954.443 | -175.762 | 154.92 | -46.714 | 899.488 | -112.705 | 218.612 | 7.382 | 56.499 | 1.744 | 1.744 | 1.744 | 1.744 | -12.295 | -12.295 | -12.295 | -12.295 |
Kaspositie aan het Einde van de Periode
| 2,092.082 | 2,092.082 | 1,880.531 | 1,586.083 | 1,573.621 | 1,218.292 | 1,986.929 | 1,269.163 | 1,036.396 | 1,163.926 | 0 | 954.443 | 1,130.205 | 975.285 | 1,021.999 | 122.511 | 235.216 | 16.604 | 58.804 | 2.306 | 2.306 | 2.306 | 2.306 | 0.562 | 0.562 | 0.562 | 0.562 |