Morris Home Holdings Limited
HKEX:1575.HK
0.07 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.487 | 7.487 | 4.753 | 4.753 | 4.323 | 4.323 | 7.59 | 7.59 | 28.664 | 28.664 | 13.485 | 13.485 | 54.26 | 54.26 | 35.969 | 35.969 | 166.477 | 65.659 | 71.046 | 71.046 | 38.017 | 38.017 | 123.928 | 123.928 | 179.696 | 104.426 | 26.241 | 27.351 | 62.547 | 62.547 | 73.647 | 60.257 | -43.403 | 15.589 | 33.131 |
Kortetermijnbeleggingen
| 9.036 | 9.036 | 10.204 | 10.204 | 28.764 | 28.764 | 52.314 | 52.314 | 32.674 | 32.674 | 26.121 | 26.121 | 28.1 | 28.1 | 39.764 | 39.764 | 46.942 | 46.942 | 65.212 | 65.212 | 53.789 | 53.789 | 52.271 | 52.271 | 76.497 | 76.497 | 71.165 | 71.165 | 50.897 | 50.897 | 67.515 | 0 | 86.806 | 27.814 | 57.933 |
Liquide middelen en kortetermijnbeleggingen
| 16.523 | 16.523 | 4.753 | 14.957 | 4.323 | 33.087 | 7.59 | 59.904 | 28.664 | 61.338 | 13.485 | 39.606 | 54.26 | 82.36 | 35.969 | 75.733 | 166.477 | 112.601 | 71.046 | 136.258 | 38.017 | 91.806 | 123.928 | 176.199 | 179.696 | 180.923 | 26.241 | 98.516 | 62.547 | 113.444 | 73.647 | 60.257 | 43.403 | 43.403 | 91.064 |
Nettovorderingen
| 17.549 | 17.549 | 17.412 | 17.412 | 38.326 | 38.326 | 33.142 | 33.142 | 0 | 30.724 | 0 | 39.873 | 82.528 | 82.528 | 140.38 | 140.38 | 93.514 | 93.514 | 217.018 | 217.018 | 526.749 | 526.749 | 0 | 634.521 | 513.55 | 513.55 | 0 | 372.117 | 212.751 | 212.751 | 0 | 0 | 0 | 182.548 | 283.812 |
Voorraad
| 22.026 | 22.026 | 26.917 | 26.917 | 29.088 | 29.088 | 25.411 | 25.411 | 59.081 | 59.081 | 83.177 | 83.177 | 169.969 | 169.969 | 171.229 | 171.229 | 145.163 | 145.163 | 169.509 | 169.509 | 146.612 | 146.612 | 217.291 | 217.291 | 340.429 | 340.429 | 343.289 | 378.016 | 330.212 | 330.212 | 314.543 | 301.982 | 0 | 270.359 | 200.833 |
Overige vlottende activa
| 125.772 | 125.772 | 181.659 | 181.659 | 195.779 | 195.779 | 198.286 | 198.286 | 210.142 | 210.142 | 203.517 | 203.517 | 478.114 | 478.114 | 229.603 | 229.603 | 280.955 | 280.955 | 279.282 | 279.282 | 107.735 | 107.735 | 103.787 | 103.787 | 128.143 | 128.143 | 225.801 | 225.801 | 389.669 | 389.669 | 371.601 | 573.127 | 0 | 443.853 | 310.096 |
Totaal vlottende activa
| 181.87 | 181.87 | 240.945 | 240.945 | 296.28 | 296.28 | 316.743 | 316.743 | 361.285 | 361.285 | 366.173 | 366.173 | 812.971 | 812.971 | 616.945 | 616.945 | 632.233 | 632.233 | 802.067 | 802.067 | 872.902 | 872.902 | 1,131.798 | 1,131.798 | 1,163.045 | 1,163.045 | 1,029.237 | 1,074.45 | 1,046.076 | 1,046.076 | 1,047.286 | 935.366 | 43.403 | 940.163 | 885.805 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 28.351 | 28.351 | 41.43 | 41.43 | 38.824 | 38.824 | 50.161 | 50.161 | 10.112 | 10.112 | 8.709 | 8.709 | 18.094 | 18.094 | 55.765 | 55.765 | 183.88 | 183.88 | 299.452 | 299.452 | 303.256 | 303.256 | 59.096 | 59.096 | 62.593 | 62.593 | 57.638 | 59.402 | 51.107 | 51.107 | 44.092 | 42.22 | 0 | 41.852 | 40.58 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.074 | 0 | 7.073 | 0 | 7.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.074 | 0 | 7.073 | 0 | 7.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.649 | 1.649 | 1.604 | 1.604 | 11.13 | 11.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.244 | 0 | -8.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.552 | 0 | 4.142 | 0 | 7.805 | 0 | 9.02 | 0 | 6.22 | 0 | 6.866 | 0 | 3.171 | 0 | 1.941 | 0 | 4.16 | 0 | 2.986 | 2.874 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | -49.954 | -49.954 | -50.161 | -50.161 | -10.112 | 0 | 0 | 0 | 0 | 3.552 | 0 | 4.142 | 247.388 | 255.193 | 234.425 | 243.445 | 230.022 | 236.242 | 226.318 | 241.258 | 10.244 | 10.244 | 8.995 | 8.995 | 7.416 | 11.576 | 7.641 | 7.424 | -43.403 | 11.949 | 10.974 |
Totaal niet-vlottende activa
| 30 | 30 | 43.034 | 43.034 | 49.954 | 49.954 | 50.161 | 50.161 | 10.112 | 10.112 | 8.709 | 8.709 | 21.646 | 21.646 | 59.907 | 59.907 | 439.073 | 439.073 | 542.897 | 542.897 | 539.498 | 539.498 | 300.354 | 300.354 | 72.837 | 72.837 | 66.633 | 68.397 | 62.683 | 62.683 | 54.719 | 52.518 | -43.403 | 53.801 | 51.554 |
Totaal activa
| 211.87 | 211.87 | 283.979 | 283.979 | 346.234 | 346.234 | 366.904 | 366.904 | 371.397 | 371.397 | 374.882 | 374.882 | 834.617 | 834.617 | 676.852 | 676.852 | 1,071.306 | 1,071.306 | 1,344.964 | 1,344.964 | 1,412.4 | 1,412.4 | 1,432.152 | 1,432.152 | 1,235.882 | 1,235.882 | 1,095.87 | 1,142.847 | 1,108.759 | 1,108.759 | 1,102.005 | 987.884 | 0 | 993.964 | 937.359 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 37.254 | 37.254 | 46.073 | 46.073 | 93.696 | 93.696 | 143.936 | 143.936 | 161.26 | 161.26 | 179.145 | 179.145 | 248.343 | 248.343 | 265.237 | 265.237 | 371.87 | 371.87 | 389.334 | 389.334 | 443.583 | 443.583 | 416.766 | 416.766 | 283.973 | 283.973 | 488.458 | 488.458 | 427.527 | 472.488 | 542.715 | 568.401 | 0 | 655.551 | 476.463 |
Kortlopende schulden
| 208.984 | 208.984 | 156.762 | 156.762 | 145.994 | 145.994 | 115.86 | 115.86 | 148.373 | 148.373 | 147.625 | 147.625 | 249.497 | 249.497 | 196.349 | 196.349 | 155.316 | 155.316 | 367.305 | 367.305 | 262.873 | 262.873 | 323.569 | 323.569 | 207.946 | 207.946 | 149.659 | 149.659 | 180.837 | 180.837 | 277.183 | 251.632 | 0 | 153.347 | 198.116 |
Belastingschulden
| 0 | 0 | 2.935 | 0 | 2.998 | 0 | 2.863 | 0 | 3.534 | 0 | 3.382 | 0 | 2.982 | 0 | 3.749 | 0 | 7.406 | 0 | 18.969 | 0 | 68.585 | 0 | 68.923 | 0 | 82.841 | 0 | 61.52 | 0 | 44.961 | 0 | 43.81 | 36.468 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 21.82 | -20.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 143.749 | 143.749 | 146.199 | 149.134 | 150.492 | 153.49 | 174.312 | 177.175 | 204.508 | 208.042 | 83.897 | 87.279 | 93.432 | 96.414 | 113.017 | 116.766 | 259.892 | 267.298 | 183.19 | 202.159 | 175.009 | 243.594 | 243.699 | 312.622 | 70.375 | 153.216 | 4.537 | 151.596 | 110.87 | 110.87 | 75.653 | 12.252 | 0 | 103.59 | 187.616 |
Totaal kortlopende verplichtingen
| 389.987 | 389.987 | 351.969 | 351.969 | 393.18 | 393.18 | 436.971 | 436.971 | 517.675 | 517.675 | 414.049 | 414.049 | 594.254 | 594.254 | 578.352 | 578.352 | 794.484 | 794.484 | 958.798 | 958.798 | 950.05 | 950.05 | 1,052.957 | 1,052.957 | 645.135 | 645.135 | 704.174 | 789.713 | 764.195 | 764.195 | 939.361 | 868.753 | 0 | 912.488 | 862.195 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 65.672 | 65.672 | 84.541 | 84.541 | 94.409 | 94.409 | 61.392 | 61.392 | 6.731 | 6.731 | 11.97 | 11.97 | 213.733 | 213.733 | 21.634 | 21.634 | 172.534 | 172.534 | 186.311 | 186.311 | 163.643 | 163.643 | 0 | 0 | 148.067 | 148.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | -0.034 | 0 | -0.036 | 0 | -0.123 | 0 | -0.556 | 0 | -2.888 | 0 | 15.56 | 0 | 0 | 0 | -13.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0.034 | 0 | 0.036 | 0 | 0.123 | 0 | 0.556 | 0 | 2.888 | 0 | 2.853 | 0 | 5.845 | 0 | 13.702 | 0 | 8.942 | 0 | 4.906 | 0 | 3.88 | 3.667 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0.034 | 0.036 | 0.036 | 0 | 0.123 | 0 | 0.556 | 0 | 2.888 | 0 | 18.413 | 11.874 | 0 | 0 | 13.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 65.672 | 65.672 | 84.541 | 84.541 | 94.409 | 94.409 | 61.392 | 61.392 | 6.765 | 6.765 | 12.004 | 12.004 | 213.769 | 213.769 | 21.757 | 21.757 | 173.09 | 173.09 | 189.199 | 189.199 | 182.056 | 182.056 | 11.874 | 0 | 161.769 | 161.769 | 8.942 | 0 | 4.906 | 0 | 3.88 | 3.667 | 0 | 0 | 0 |
Totaal passiva
| 455.659 | 455.659 | 436.51 | 436.51 | 487.589 | 487.589 | 498.363 | 498.363 | 524.44 | 524.44 | 426.053 | 426.053 | 808.023 | 808.023 | 600.109 | 600.109 | 967.574 | 967.574 | 1,147.997 | 1,147.997 | 1,132.106 | 1,132.106 | 1,064.831 | 1,052.957 | 806.904 | 806.904 | 713.116 | 789.713 | 769.101 | 764.195 | 943.241 | 872.42 | 0 | 912.488 | 862.195 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 7.161 | 0 | 12.313 | 0 | 12.014 | 0 | 200.534 | 0 | 123.561 | 0 | 11.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 19.212 | 19.212 | 19.212 | 19.212 | 19.212 | 19.212 | 19.212 | 19.212 | 8.188 | 8.188 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 6.914 | 0.001 | 0.001 | 0 | 0.001 | 0.001 |
Ingehouden winsten
| -507.005 | -507.005 | -468.941 | -408.413 | -397.482 | -397.482 | -383.685 | -383.685 | -307.996 | -307.996 | -184.006 | -184.006 | -104.278 | -104.278 | -123.026 | -62.498 | -280.075 | -230.785 | -192.712 | -143.422 | -126.928 | -77.638 | -42.192 | 7.098 | 200.905 | 212.905 | 152.737 | -78.814 | 104.837 | 112.918 | 140.123 | 99.581 | 0 | 73.286 | 67.528 |
Overige gereserveerde algehele resultaten
| -5.76 | -5.76 | -165.462 | -6.813 | -7.161 | -7.161 | -12.313 | -12.313 | -12.014 | -12.014 | -16.528 | -16.528 | -19.283 | -19.283 | -11.928 | -11.928 | 181.736 | 181.736 | -49.525 | 182.935 | 186.605 | 186.605 | -40.092 | 188.896 | -2.741 | -2.741 | -23.342 | 200.159 | 7.417 | 7.417 | -17.945 | -20.27 | 80.774 | 7.487 | 7.528 |
Overige totale aandeelhoudersvermogen
| 249.764 | 249.764 | 468.941 | 249.764 | 235.442 | 249.764 | 310.292 | 249.764 | 138.138 | 162.166 | 144.079 | 144.079 | 20.518 | 144.079 | 120.223 | 144.079 | 146.168 | 146.168 | 150.802 | 150.802 | 164.413 | 164.413 | 164.413 | 164.413 | 206.418 | 211.9 | 254.495 | 211.9 | 212.409 | 212.409 | 0 | 36.152 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| -243.789 | -243.789 | -146.25 | -146.25 | -135.667 | -135.667 | -127.022 | -127.022 | -149.656 | -149.656 | -49.541 | -49.541 | 27.432 | 27.432 | 76.567 | 76.567 | 104.033 | 104.033 | 197.229 | 197.229 | 280.294 | 280.294 | 367.321 | 367.321 | 428.978 | 428.978 | 382.754 | 340.159 | 339.658 | 339.658 | 158.764 | 115.464 | 80.774 | 80.774 | 75.057 |
Totaal eigen vermogen
| -243.789 | -243.789 | -152.531 | -152.531 | -141.355 | -141.355 | -131.459 | -131.459 | -153.043 | -153.043 | -51.171 | -51.171 | 26.594 | 26.594 | 76.743 | 76.743 | 103.732 | 103.732 | 196.967 | 196.967 | 280.294 | 280.294 | 367.321 | 367.321 | 428.978 | 428.978 | 382.754 | 340.159 | 339.658 | 339.658 | 158.764 | 115.464 | 80.774 | 80.774 | 75.057 |
Totaal passiva en aandeelhoudersvermogen
| 211.87 | 211.87 | 283.979 | 283.979 | 346.234 | 346.234 | 366.904 | 366.904 | 371.397 | 371.397 | 374.882 | 374.882 | 834.617 | 834.617 | 676.852 | 676.852 | 1,071.306 | 1,071.306 | 1,344.964 | 1,344.964 | 1,412.4 | 1,412.4 | 1,432.152 | 1,420.278 | 1,235.882 | 1,235.882 | 1,095.87 | 1,129.872 | 1,108.759 | 1,103.853 | 1,102.005 | 987.884 | 80.774 | 993.262 | 937.252 |