Kinik Company
TWSE:1560.TW
363.5 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,731.114 | 1,595.178 | 1,594.441 | 1,648.89 | 1,575.063 | 1,562.51 | 1,589.307 | 1,815.33 | 1,858.122 | 1,644.86 | 1,536.321 | 1,539.011 | 1,487.769 | 1,464.737 | 1,326.898 | 1,292.468 | 1,307.85 | 1,229.334 | 1,222.01 | 1,217.238 | 1,186.197 | 1,242.558 | 1,332.488 | 1,380.3 | 1,192.062 | 1,228.617 | 1,166.71 | 1,150.608 | 1,106.962 | 1,100.771 | 1,143.986 | 1,045.95 | 1,004.217 | 934.505 | 946.466 | 1,029.552 | 1,053.098 | 1,017.144 | 1,045.985 | 1,117.173 | 1,163.961 | 1,027.705 | 1,006.418 | 1,061.272 | 1,012.79 | 981.917 | 975.795 | 985.985 | 974.077 | 922.348 | 920.785 | 957.886 | 1,019.846 | 942.044 | 880.006 | 850.316 | 792.274 | 774.224 |
Kosten van de omzet
| 1,200.864 | 1,096.322 | 1,095.561 | 1,120.771 | 1,109.008 | 1,124.594 | 1,051.498 | 1,153.746 | 1,112.458 | 1,061.455 | 1,021.032 | 1,056.051 | 1,034.056 | 1,054.075 | 931.971 | 910.297 | 901.135 | 866.555 | 828.219 | 843.273 | 857.459 | 912.609 | 971.585 | 983.943 | 819.293 | 845.162 | 785.871 | 759.973 | 720.711 | 730.189 | 783.057 | 744.15 | 718.879 | 680.233 | 657.792 | 726.8 | 713.303 | 698.935 | 705.305 | 728.506 | 769.126 | 715.486 | 703.252 | 730.67 | 710.477 | 726.064 | 694.263 | 698.261 | 686.114 | 688.422 | 688.137 | 706.189 | 744.062 | 703.51 | 694.489 | 640.617 | 630.406 | 629.562 |
Brutowinst
| 530.25 | 498.856 | 498.88 | 528.119 | 466.055 | 437.916 | 537.809 | 661.584 | 745.664 | 583.405 | 515.289 | 482.96 | 453.713 | 410.662 | 394.927 | 382.171 | 406.715 | 362.779 | 393.791 | 373.965 | 328.738 | 329.949 | 360.903 | 396.357 | 372.769 | 383.455 | 380.839 | 390.635 | 386.251 | 370.582 | 360.929 | 301.8 | 285.338 | 254.272 | 288.674 | 302.752 | 339.795 | 318.209 | 340.68 | 388.667 | 394.835 | 312.219 | 303.166 | 330.602 | 302.313 | 255.853 | 281.532 | 287.724 | 287.963 | 233.926 | 232.648 | 251.697 | 275.784 | 238.534 | 185.517 | 209.699 | 161.868 | 144.662 |
Brutowinstmarge
| 0.306 | 0.313 | 0.313 | 0.32 | 0.296 | 0.28 | 0.338 | 0.364 | 0.401 | 0.355 | 0.335 | 0.314 | 0.305 | 0.28 | 0.298 | 0.296 | 0.311 | 0.295 | 0.322 | 0.307 | 0.277 | 0.266 | 0.271 | 0.287 | 0.313 | 0.312 | 0.326 | 0.34 | 0.349 | 0.337 | 0.316 | 0.289 | 0.284 | 0.272 | 0.305 | 0.294 | 0.323 | 0.313 | 0.326 | 0.348 | 0.339 | 0.304 | 0.301 | 0.312 | 0.298 | 0.261 | 0.289 | 0.292 | 0.296 | 0.254 | 0.253 | 0.263 | 0.27 | 0.253 | 0.211 | 0.247 | 0.204 | 0.187 |
Onderzoek- en ontwikkelingskosten
| 39.808 | 39.798 | 42.732 | 44.77 | 39.841 | 29.162 | 39.764 | 45.254 | 41.036 | 37.983 | 32.869 | 35.886 | 39.066 | 28.705 | 27.925 | 31.43 | 35.596 | 30.937 | 33.198 | 30.192 | 27.385 | 25.405 | 24.841 | 26.304 | 27.173 | 30.071 | 27.549 | 23.468 | 23.451 | 21.165 | 16.688 | 13.268 | 16.596 | 15.208 | 20.03 | 22.432 | 20.271 | 21.111 | 18.605 | 15.605 | 22.402 | 20.503 | 24.554 | 18.129 | 26.547 | 21.731 | 21.536 | 23.453 | 23.755 | 23.339 | 24.465 | 21.877 | 26.357 | 28.778 | 29.988 | 32.717 | 31.128 | 37.269 |
Algemene en administratieve kosten
| 82.509 | 93.779 | 74.682 | 75.272 | 74.048 | 72.449 | 87.445 | 73.592 | 68.315 | 72.404 | 68.444 | 61.627 | 62.976 | 68.328 | 65.208 | 62.838 | 68.441 | 69.626 | 72.841 | 67.558 | 66.252 | 67.051 | 64.72 | 68.68 | 59.281 | 53.422 | 53.44 | 45.906 | 48.4 | 47.805 | 43.179 | 44.144 | 44.468 | 53.773 | 64.247 | 50.872 | 52.923 | 47.463 | 57.396 | 49.504 | 45.061 | 48.178 | 44.101 | 43.483 | 36.945 | 42.579 | 32.678 | 34.497 | 32.972 | 35.425 | 32.063 | 32.057 | 31.094 | 37.87 | 30.118 | 31.019 | 33.358 | 22.16 |
Verkoop- en marketingkosten
| 130.167 | 121.232 | 119.534 | 128.022 | 126.95 | 126.056 | 154.737 | 173.243 | 158.851 | 148.274 | 140.128 | 135.145 | 125.233 | 129.875 | 118.808 | 114.673 | 111.394 | 98.61 | 80.569 | 95.285 | 104.014 | 93.768 | 110.331 | 97.922 | 93.538 | 93.6 | 90.801 | 83.367 | 87.696 | 89.932 | 99.118 | 83.576 | 74.723 | 66.769 | 69.145 | 72.189 | 62.748 | 59.408 | 63.02 | 139.526 | 43.33 | 57.257 | 49.849 | 48.518 | 55.496 | 50.56 | 51.274 | 52.62 | 62.123 | 62.289 | 64.169 | 53.544 | 53.371 | 48.389 | 49.69 | 48.171 | 43.996 | 39.737 |
Verkoop-, algemene en administratieve kosten
| 196.25 | 197.711 | 182.754 | 203.294 | 200.998 | 198.505 | 242.182 | 246.835 | 227.166 | 220.678 | 208.572 | 196.772 | 188.209 | 198.203 | 184.016 | 177.511 | 179.835 | 168.236 | 153.41 | 162.843 | 170.266 | 160.819 | 175.051 | 166.602 | 152.819 | 147.022 | 144.241 | 129.273 | 136.096 | 137.737 | 142.297 | 127.72 | 119.191 | 120.542 | 133.392 | 123.061 | 115.671 | 106.871 | 120.416 | 189.03 | 88.391 | 105.435 | 93.95 | 92.001 | 92.441 | 93.139 | 83.952 | 87.117 | 95.095 | 97.714 | 96.232 | 85.601 | 84.465 | 86.259 | 79.808 | 79.19 | 77.354 | 61.897 |
Overige kosten
| 32.106 | 63.945 | -72.993 | 86.916 | 49.832 | -3.875 | -6.576 | 88.771 | 39.512 | 44.215 | 38.408 | -10.623 | -13.801 | 9.043 | -10.773 | 3.088 | -6.821 | 27.454 | -2.741 | 4.149 | 8.099 | 37.861 | 82.277 | 12.297 | 19.559 | -5.019 | -4.018 | 10.38 | 10.17 | -28.934 | 15.446 | -5.054 | 5.206 | -1.197 | 5.953 | 30.872 | -10.121 | -6.892 | -1.24 | 11.903 | -41.624 | -1.967 | -11.954 | -50.708 | -24.817 | 2.909 | 1.662 | -26.1 | -29.497 | 6.608 | 4.894 | -0.421 | -0.954 | 9.5 | 24.819 | 6.467 | 3.329 | 8.504 |
Bedrijfskosten
| 236.058 | 237.509 | 225.486 | 248.064 | 240.839 | 227.667 | 281.946 | 292.089 | 268.202 | 258.661 | 241.441 | 232.658 | 227.275 | 226.908 | 211.941 | 208.941 | 215.431 | 199.173 | 186.608 | 193.035 | 197.651 | 186.224 | 199.892 | 192.906 | 179.992 | 177.093 | 171.79 | 152.741 | 159.547 | 158.902 | 158.985 | 140.988 | 135.787 | 135.75 | 153.422 | 145.493 | 135.942 | 127.982 | 139.021 | 204.635 | 110.793 | 125.938 | 118.504 | 110.13 | 118.988 | 114.87 | 105.488 | 110.57 | 118.85 | 121.053 | 120.697 | 107.478 | 110.822 | 115.037 | 109.796 | 111.907 | 108.482 | 99.166 |
Bedrijfsresultaat
| 294.192 | 261.347 | 273.394 | 383.906 | 293.401 | 213.313 | 250.892 | 458.252 | 516.433 | 367.907 | 300.503 | 250.302 | 226.438 | 183.754 | 182.986 | 173.23 | 191.284 | 163.606 | 207.183 | 180.93 | 131.087 | 143.725 | 161.011 | 203.451 | 192.777 | 206.362 | 209.049 | 237.894 | 226.704 | 211.68 | 201.944 | 160.812 | 149.551 | 118.522 | 135.252 | 157.259 | 203.853 | 190.227 | 201.659 | 184.032 | 284.042 | 186.281 | 184.662 | 220.472 | 183.325 | 140.983 | 176.044 | 177.154 | 169.113 | 112.873 | 111.951 | 144.219 | 164.962 | 123.497 | 75.721 | 97.792 | 53.386 | 45.496 |
Bedrijfsresultaat ratio
| 0.17 | 0.164 | 0.171 | 0.233 | 0.186 | 0.137 | 0.158 | 0.252 | 0.278 | 0.224 | 0.196 | 0.163 | 0.152 | 0.125 | 0.138 | 0.134 | 0.146 | 0.133 | 0.17 | 0.149 | 0.111 | 0.116 | 0.121 | 0.147 | 0.162 | 0.168 | 0.179 | 0.207 | 0.205 | 0.192 | 0.177 | 0.154 | 0.149 | 0.127 | 0.143 | 0.153 | 0.194 | 0.187 | 0.193 | 0.165 | 0.244 | 0.181 | 0.183 | 0.208 | 0.181 | 0.144 | 0.18 | 0.18 | 0.174 | 0.122 | 0.122 | 0.151 | 0.162 | 0.131 | 0.086 | 0.115 | 0.067 | 0.059 |
Totaal overige inkomsten en kosten netto
| 41.472 | 62.317 | -69.428 | -11.968 | -9.735 | -10.221 | -8.679 | -7.589 | -11.257 | -8.623 | -3.61 | -26.706 | -36.809 | -8.005 | -26.626 | -4.786 | -15.451 | 19.305 | -9.207 | -4.608 | -3.274 | 40.387 | 85.085 | 10.118 | 18.861 | -4.176 | -4.497 | 9.8 | 10.464 | -29.228 | 15.413 | -5.339 | 4.917 | -1.616 | 5.953 | 30.872 | -10.125 | -7.25 | -1.055 | 11.053 | -41.624 | -1.967 | -12.08 | -50.74 | -24.821 | 1.196 | -26.244 | -26.329 | -29.497 | 0.287 | -15.789 | -11.417 | -10.599 | 11.815 | 22.427 | 0.183 | 5.721 | 2.203 |
Inkomen voor belasting
| 335.664 | 323.664 | 203.966 | 371.938 | 283.666 | 203.092 | 242.213 | 450.663 | 505.176 | 359.284 | 296.893 | 223.596 | 189.629 | 175.749 | 156.36 | 168.444 | 175.833 | 182.911 | 197.976 | 176.322 | 127.813 | 184.112 | 246.096 | 213.569 | 211.638 | 202.186 | 204.552 | 247.694 | 237.168 | 182.452 | 217.357 | 155.473 | 154.468 | 116.906 | 141.205 | 188.131 | 193.728 | 182.977 | 200.604 | 195.085 | 242.418 | 184.314 | 172.582 | 169.732 | 158.504 | 142.179 | 149.8 | 150.825 | 139.616 | 113.16 | 96.162 | 132.802 | 154.363 | 135.312 | 98.148 | 97.975 | 59.107 | 47.699 |
Inkomen voor belasting ratio
| 0.194 | 0.203 | 0.128 | 0.226 | 0.18 | 0.13 | 0.152 | 0.248 | 0.272 | 0.218 | 0.193 | 0.145 | 0.127 | 0.12 | 0.118 | 0.13 | 0.134 | 0.149 | 0.162 | 0.145 | 0.108 | 0.148 | 0.185 | 0.155 | 0.178 | 0.165 | 0.175 | 0.215 | 0.214 | 0.166 | 0.19 | 0.149 | 0.154 | 0.125 | 0.149 | 0.183 | 0.184 | 0.18 | 0.192 | 0.175 | 0.208 | 0.179 | 0.171 | 0.16 | 0.157 | 0.145 | 0.154 | 0.153 | 0.143 | 0.123 | 0.104 | 0.139 | 0.151 | 0.144 | 0.112 | 0.115 | 0.075 | 0.062 |
Belastingkosten
| 73.77 | 51.918 | 40.924 | 75.437 | 57.869 | 24.068 | 47.034 | 93.12 | 104.528 | 38.304 | 60.339 | 48.222 | 41.886 | 13.742 | 35.295 | 35.485 | 36.901 | 36.391 | 37.993 | 39.159 | 31.802 | 38.069 | 36.048 | 45.023 | 53.351 | 39.402 | 31.401 | 33.866 | 42.888 | 31.037 | 36.957 | 26.435 | 26.259 | 19.874 | 24.6 | 32.536 | 33.743 | 31.838 | 41.925 | 45.647 | 49.823 | 31.589 | 32.912 | 31.443 | 27.954 | 24.633 | 19.887 | 29.903 | 31.844 | 19.248 | 5.335 | 25.649 | 26.411 | 23 | 17.49 | 16.395 | 12.981 | 9.298 |
Nettowinst
| 253.669 | 256.69 | 159.96 | 292.1 | 221.304 | 178.758 | 195.654 | 349.293 | 389.041 | 313.403 | 228.821 | 160.643 | 138.282 | 148.828 | 120.113 | 127.572 | 134.534 | 130.119 | 163.995 | 133.953 | 98.208 | 140.521 | 208.829 | 165.124 | 157.152 | 162.784 | 173.151 | 213.828 | 194.28 | 151.415 | 180.4 | 129.038 | 128.209 | 97.032 | 116.605 | 155.595 | 159.985 | 151.139 | 158.679 | 149.438 | 192.595 | 152.725 | 139.67 | 138.289 | 130.55 | 117.546 | 129.913 | 120.922 | 107.772 | 97.23 | 90.827 | 107.153 | 127.952 | 112.312 | 80.658 | 81.58 | 46.126 | 38.401 |
Nettowinstmarge
| 0.147 | 0.161 | 0.1 | 0.177 | 0.141 | 0.114 | 0.123 | 0.192 | 0.209 | 0.191 | 0.149 | 0.104 | 0.093 | 0.102 | 0.091 | 0.099 | 0.103 | 0.106 | 0.134 | 0.11 | 0.083 | 0.113 | 0.157 | 0.12 | 0.132 | 0.132 | 0.148 | 0.186 | 0.176 | 0.138 | 0.158 | 0.123 | 0.128 | 0.104 | 0.123 | 0.151 | 0.152 | 0.149 | 0.152 | 0.134 | 0.165 | 0.149 | 0.139 | 0.13 | 0.129 | 0.12 | 0.133 | 0.123 | 0.111 | 0.105 | 0.099 | 0.112 | 0.125 | 0.119 | 0.092 | 0.096 | 0.058 | 0.05 |
WPA (Winst Per Aandeel)
| 1.75 | 1.77 | 1.1 | 2.02 | 1.54 | 1.24 | 1.36 | 2.43 | 2.72 | 2.2 | 1.66 | 1.13 | 0.98 | 1.05 | 0.85 | 0.9 | 0.96 | 0.92 | 1.16 | 0.95 | 0.7 | 1 | 1.48 | 1.17 | 1.11 | 1.15 | 1.23 | 1.52 | 1.38 | 1.07 | 1.29 | 0.92 | 0.91 | 0.69 | 0.82 | 1.1 | 1.13 | 1.07 | 1.13 | 1.06 | 1.37 | 1.08 | 0.99 | 0.98 | 0.93 | 0.83 | 0.92 | 0.86 | 0.76 | 0.69 | 0.64 | 0.76 | 0.91 | 0.8 | 0.57 | 0.58 | 0.33 | 0.27 |
Verwaterde WPA
| 1.69 | 1.75 | 1.1 | 2 | 1.52 | 1.23 | 1.32 | 2.39 | 2.68 | 2.16 | 1.66 | 1.12 | 0.97 | 1.04 | 0.85 | 0.9 | 0.94 | 0.92 | 1.16 | 0.94 | 0.69 | 0.99 | 1.48 | 1.16 | 1.11 | 1.15 | 1.23 | 1.51 | 1.37 | 1.06 | 1.29 | 0.91 | 0.91 | 0.68 | 0.82 | 1.09 | 1.12 | 1.06 | 1.13 | 1.05 | 1.35 | 1.08 | 0.99 | 0.98 | 0.92 | 0.83 | 0.92 | 0.85 | 0.75 | 0.68 | 0.64 | 0.76 | 0.91 | 0.79 | 0.57 | 0.58 | 0.33 | 0.27 |
EBITDA
| 437.685 | 402.669 | 417.842 | 537.139 | 443.655 | 365.176 | 403.371 | 614.688 | 670.847 | 522.774 | 460.977 | 385.944 | 365.857 | 345.475 | 320.326 | 312.601 | 302.652 | 281.055 | 291.099 | 275.812 | 246.835 | 302.037 | 354.33 | 326.553 | 315.413 | 301.098 | 302.081 | 341.449 | 328.044 | 272.475 | 304.993 | 248.004 | 240.967 | 201.46 | 227.627 | 278.118 | 284.295 | 273.342 | 297.004 | 292.764 | 331.962 | 263.759 | 266.454 | 269.51 | 256.943 | 250.091 | 276.605 | 252.071 | 241.376 | 223.861 | 239.876 | 285.362 | 290.37 | 267.021 | 220.231 | 227.17 | 192.598 | 189.448 |
EBITDA ratio
| 0.253 | 0.252 | 0.262 | 0.326 | 0.282 | 0.234 | 0.254 | 0.339 | 0.361 | 0.318 | 0.3 | 0.251 | 0.246 | 0.236 | 0.241 | 0.242 | 0.231 | 0.229 | 0.238 | 0.227 | 0.208 | 0.243 | 0.266 | 0.237 | 0.265 | 0.245 | 0.259 | 0.297 | 0.296 | 0.248 | 0.267 | 0.237 | 0.24 | 0.216 | 0.241 | 0.27 | 0.27 | 0.269 | 0.284 | 0.262 | 0.285 | 0.257 | 0.265 | 0.254 | 0.254 | 0.255 | 0.283 | 0.256 | 0.248 | 0.243 | 0.261 | 0.298 | 0.285 | 0.283 | 0.25 | 0.267 | 0.243 | 0.245 |