Kwan On Holdings Limited
HKEX:1559.HK
0.103 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 233.358 | 233.358 | 93.869 | 93.869 | 206.917 | 206.917 | 105.177 | 105.177 | 227.722 | 113.861 | 287.639 | 143.82 | 274.162 | 137.081 | 264.57 | 132.285 | 356.88 | 178.44 | 243.032 | 121.516 | 262.282 | 262.282 | 103.638 | 103.638 | 160.455 | 160.455 | 158.171 | 158.171 | 180.283 | 180.283 | 219.875 | 199.963 | 219.687 | 147.491 | 198.441 | 154.151 | 226.667 | 134.12 | 213.303 | 119.06 | 119.899 | 119.899 | 76.743 | 76.743 |
Kosten van de omzet
| 282.857 | 282.857 | 103.497 | 103.497 | 207.868 | 207.868 | 120.023 | 120.023 | 240.16 | 120.08 | 310.919 | 155.46 | 281.648 | 140.824 | 245.018 | 122.509 | 315.492 | 157.746 | 218.413 | 109.207 | 239.466 | 239.466 | 91.558 | 91.558 | 136.573 | 136.573 | 145.429 | 145.429 | 162.992 | 162.992 | 204.741 | 185.588 | 211.386 | 131.659 | 180.168 | 139.977 | 204.185 | 123.064 | 204.973 | 108.114 | 104.643 | 104.643 | 66.19 | 66.19 |
Brutowinst
| -49.499 | -49.499 | -9.629 | -9.629 | -0.951 | -0.951 | -14.846 | -14.846 | -12.438 | -6.219 | -23.28 | -11.64 | -7.486 | -3.743 | 19.552 | 9.776 | 41.388 | 20.694 | 24.619 | 12.31 | 22.816 | 22.816 | 12.08 | 12.08 | 23.882 | 23.882 | 12.742 | 12.742 | 17.292 | 17.292 | 15.134 | 14.375 | 8.301 | 15.832 | 18.273 | 14.174 | 22.482 | 11.056 | 8.33 | 10.946 | 15.256 | 15.256 | 10.553 | 10.553 |
Brutowinstmarge
| -0.212 | -0.212 | -0.103 | -0.103 | -0.005 | -0.005 | -0.141 | -0.141 | -0.055 | -0.055 | -0.081 | -0.081 | -0.027 | -0.027 | 0.074 | 0.074 | 0.116 | 0.116 | 0.101 | 0.101 | 0.087 | 0.087 | 0.117 | 0.117 | 0.149 | 0.149 | 0.081 | 0.081 | 0.096 | 0.096 | 0.069 | 0.072 | 0.038 | 0.107 | 0.092 | 0.092 | 0.099 | 0.082 | 0.039 | 0.092 | 0.127 | 0.127 | 0.138 | 0.138 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.611 | 13.611 | 13.791 | 13.791 | 11.829 | 11.829 | 8.821 | 8.821 | 10.356 | 10.356 | 8.605 | 8.605 | 11.043 | 11.043 | 10.959 | 10.959 | 12.113 | 12.113 | 11.281 | 11.281 | 8.483 | 8.483 | 8.484 | 8.484 | 9.741 | 9.741 | 5.913 | 5.913 | 6.984 | 6.984 | 7.996 | 5.867 | 5.734 | 5.399 | 6.75 | 5.329 | 13.677 | 4.584 | 6.106 | 5.448 | 6.797 | 6.797 | 2.336 | 2.336 |
Verkoop- en marketingkosten
| 0 | 0 | 13.791 | 0 | 46.889 | 0 | 8.821 | 0 | 10.356 | 0 | 8.605 | 0 | 11.043 | 0 | 10.959 | 0 | 15.978 | 0 | 7.416 | 0 | 1.322 | 1.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.024 | -2.024 | 3.146 | 3.146 |
Verkoop-, algemene en administratieve kosten
| 13.611 | 13.611 | 13.791 | 13.791 | 11.829 | 11.829 | 8.821 | 8.821 | 20.711 | 10.356 | 17.21 | 8.605 | 22.085 | 11.043 | 21.918 | 10.959 | 28.091 | 12.113 | 18.696 | 11.281 | 9.804 | 9.804 | 8.484 | 8.484 | 9.741 | 9.741 | 5.913 | 5.913 | 6.984 | 6.984 | 7.996 | 5.867 | 5.734 | 5.399 | 6.75 | 5.329 | 13.677 | 4.584 | 6.106 | 5.448 | 4.773 | 4.773 | 5.482 | 5.482 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 13.611 | 18.582 | 12.328 | 12.328 | 31.808 | 31.808 | 4.833 | 4.833 | 20.711 | 10.742 | 17.21 | 5.479 | 22.085 | 10.719 | 21.918 | 5.807 | 28.091 | 15.103 | 18.696 | 7.626 | 9.446 | 9.446 | 8.285 | 8.285 | 9.187 | 9.187 | 8.881 | 8.881 | 5.983 | 5.983 | 7.553 | 5.606 | 5.332 | 4.459 | 5.976 | 5.009 | 13.535 | 3.944 | 4.801 | 5.126 | 4.44 | 4.44 | 5.432 | 5.432 |
Bedrijfsresultaat
| -63.11 | -64.82 | -23.42 | -23.42 | -30.309 | -30.309 | -23.667 | -23.667 | -33.149 | -16.188 | -40.49 | -20.245 | -29.571 | -14.786 | -2.366 | -1.183 | 13.297 | 8.581 | 5.923 | 1.029 | 13.013 | 13.013 | 3.597 | 3.597 | 13.66 | 13.66 | 7.311 | 7.311 | 9.956 | 9.956 | 7.971 | 8.767 | 4.377 | 11.353 | 12.148 | 8.862 | 9.235 | 7.201 | 3.63 | 5.892 | 10.647 | 10.647 | 5.105 | 5.105 |
Bedrijfsresultaat ratio
| -0.27 | -0.278 | -0.249 | -0.249 | -0.146 | -0.146 | -0.225 | -0.225 | -0.146 | -0.142 | -0.141 | -0.141 | -0.108 | -0.108 | -0.009 | -0.009 | 0.037 | 0.048 | 0.024 | 0.008 | 0.05 | 0.05 | 0.035 | 0.035 | 0.085 | 0.085 | 0.046 | 0.046 | 0.055 | 0.055 | 0.036 | 0.044 | 0.02 | 0.077 | 0.061 | 0.057 | 0.041 | 0.054 | 0.017 | 0.049 | 0.089 | 0.089 | 0.067 | 0.067 |
Totaal overige inkomsten en kosten netto
| -10.419 | -10.419 | -1.458 | -1.458 | -21.62 | -21.62 | 1.891 | 1.891 | 16.228 | -0.734 | 21.913 | 1.668 | 16.506 | 1.72 | 4.233 | 3.05 | -1.165 | -2.509 | -3.101 | 1.794 | 0.251 | 0.251 | -0.52 | -0.52 | 0.592 | 0.592 | -4.229 | -4.229 | 0.747 | 0.747 | -0.77 | -0.673 | -2.872 | -0.493 | -0.765 | -0.825 | -0.746 | -0.862 | -0.499 | -0.407 | -0.718 | -0.718 | -0.583 | -0.583 |
Inkomen voor belasting
| -73.529 | -73.529 | -24.878 | -24.878 | -34.399 | -34.399 | -21.776 | -21.776 | -33.897 | -16.922 | -37.155 | -18.578 | -26.095 | -13.066 | 3.733 | 1.867 | 12.132 | 6.072 | 5.645 | 2.823 | 13.264 | 13.264 | 3.077 | 3.077 | 14.252 | 14.252 | 3.083 | 3.083 | 10.703 | 10.703 | 7.201 | 8.094 | 1.505 | 10.86 | 11.383 | 8.037 | 8.489 | 6.339 | 3.131 | 5.485 | 10.187 | 10.187 | 4.522 | 4.522 |
Inkomen voor belasting ratio
| -0.315 | -0.315 | -0.265 | -0.265 | -0.166 | -0.166 | -0.207 | -0.207 | -0.149 | -0.149 | -0.129 | -0.129 | -0.095 | -0.095 | 0.014 | 0.014 | 0.034 | 0.034 | 0.023 | 0.023 | 0.051 | 0.051 | 0.03 | 0.03 | 0.089 | 0.089 | 0.019 | 0.019 | 0.059 | 0.059 | 0.033 | 0.04 | 0.007 | 0.074 | 0.057 | 0.052 | 0.037 | 0.047 | 0.015 | 0.046 | 0.085 | 0.085 | 0.059 | 0.059 |
Belastingkosten
| 4.332 | 4.332 | 1.025 | 1.025 | 0.173 | 0.173 | 0.109 | 0.109 | -2.144 | 1.072 | -0.294 | -0.294 | 1.998 | 0.999 | 0.181 | 0.091 | 2.607 | 1.304 | 0.611 | 0.306 | 2.902 | 2.902 | 0.387 | 0.387 | 1.103 | 1.103 | 1.078 | 1.078 | 0.36 | 0.36 | 1.145 | 1.301 | -0.826 | 2.938 | 1.031 | 0.863 | 0.231 | 0.952 | 0.053 | 1.128 | 1.512 | 1.512 | 1.383 | 1.383 |
Nettowinst
| -51.934 | -51.934 | -25.768 | -25.768 | -34.125 | -34.125 | -21.735 | -21.735 | -31.397 | -15.699 | -36.568 | -18.284 | -28.237 | -14.119 | 3.832 | 1.916 | 11.402 | 5.701 | 4.821 | 2.411 | 9.3 | 9.3 | 2.836 | 2.836 | 12.082 | 12.082 | 1.456 | 1.456 | 10.789 | 10.789 | 5.445 | 6.322 | 0.114 | 8.177 | 11.732 | 5.897 | 6.216 | 7.008 | 0.395 | 3.791 | 7.853 | 7.853 | 2.169 | 2.169 |
Nettowinstmarge
| -0.223 | -0.223 | -0.275 | -0.275 | -0.165 | -0.165 | -0.207 | -0.207 | -0.138 | -0.138 | -0.127 | -0.127 | -0.103 | -0.103 | 0.014 | 0.014 | 0.032 | 0.032 | 0.02 | 0.02 | 0.035 | 0.035 | 0.027 | 0.027 | 0.075 | 0.075 | 0.009 | 0.009 | 0.06 | 0.06 | 0.025 | 0.032 | 0.001 | 0.055 | 0.059 | 0.038 | 0.027 | 0.052 | 0.002 | 0.032 | 0.065 | 0.065 | 0.028 | 0.028 |
WPA (Winst Per Aandeel)
| -0.028 | -0.028 | -0.014 | -0.014 | -0.018 | -0.018 | -0.014 | -0.014 | -0.02 | -0.01 | -0.023 | -0.012 | -0.018 | -0.009 | 0.002 | 0.001 | 0.007 | 0.004 | 0.004 | 0.002 | 0.009 | 0.009 | 0.003 | 0.003 | 0.011 | 0.011 | 0.002 | 0.002 | 0.011 | 0.011 | 0.006 | 0.007 | 0 | 0.008 | 0.012 | 0.006 | 0.007 | 0.008 | 0.001 | 0.004 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.028 | -0.028 | -0.014 | -0.014 | -0.018 | -0.018 | -0.014 | -0.014 | -0.02 | -0.01 | -0.023 | -0.012 | -0.018 | -0.009 | 0.002 | 0.001 | 0.007 | 0.004 | 0.004 | 0.002 | 0.009 | 0.009 | 0.003 | 0.003 | 0.011 | 0.011 | 0.002 | 0.002 | 0.011 | 0.011 | 0.006 | 0.007 | 0 | 0.008 | 0.012 | 0.006 | 0.007 | 0.008 | 0.001 | 0.004 | 0 | 0 | 0 | 0 |
EBITDA
| -63.328 | -63.328 | -21.845 | -21.845 | -28.629 | -28.629 | -21.98 | -21.98 | -14.414 | -14.414 | -18.285 | -18.285 | -12.925 | -12.925 | 4.45 | 0.542 | 19.417 | 9.813 | 9.588 | 2.239 | 14.486 | 14.486 | 4.582 | 4.582 | 14.876 | 14.852 | 8.503 | 8.503 | 11.148 | 11.204 | 7.971 | 8.767 | 3.884 | 12.498 | 12.148 | 8.862 | 9.235 | 7.112 | 3.538 | 5.82 | 11.655 | 11.655 | 6.151 | 6.151 |
EBITDA ratio
| -0.271 | -0.271 | -0.233 | -0.233 | -0.138 | -0.138 | -0.209 | -0.209 | -0.107 | -0.127 | -0.113 | -0.127 | -0.077 | -0.094 | 0.017 | 0.004 | 0.054 | 0.055 | 0.039 | 0.018 | 0.055 | 0.055 | 0.044 | 0.044 | 0.093 | 0.093 | 0.054 | 0.054 | 0.062 | 0.062 | 0.034 | 0.044 | 0.018 | 0.077 | 0.062 | 0.059 | 0.041 | 0.053 | 0.017 | 0.049 | 0.097 | 0.097 | 0.08 | 0.08 |