Thelloy Development Group Limited
HKEX:1546.HK
0.122 (HKD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 34.091 | 30.308 | 66.028 | 13.138 | 56.557 | 59.253 | 91.302 | 102.178 | 54.872 | 155.818 | 274.005 | 211.885 | 238.102 | 119.8 | 84.901 | 43.028 | 29.64 | 41.519 | 55.598 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -43.68 | 1.381 | 0 | 2.343 | 2.166 | 7.467 | 8.998 | 8.947 | 7.937 | 2.191 | 9.229 | 5.348 | 2.727 |
Liquide middelen en kortetermijnbeleggingen
| 34.091 | 30.308 | 66.028 | 13.138 | 56.557 | 59.253 | 91.302 | 102.178 | 54.872 | 155.818 | 274.005 | 211.885 | 247.1 | 128.747 | 92.838 | 45.219 | 38.869 | 46.867 | 58.325 |
Nettovorderingen
| 100.2 | 77.414 | 91.551 | 109.848 | 34.926 | 37.271 | 19.559 | 42.955 | 62.264 | 58.377 | 65.847 | 199.346 | 128.793 | 113.293 | 113.261 | 90.497 | 63.856 | 21.282 | 29.532 |
Voorraad
| 0 | 0 | 0 | -109.848 | -34.926 | -37.271 | 0 | -42.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.759 | 0.622 | 2.23 | 116.566 | 37.98 | 41.846 | 22.114 | 45.774 | 69.99 | 66.926 | 82.729 | 213.205 | 26.417 | 26.263 | 21.246 | 20.339 | 28.721 | 5.39 | 37.408 |
Totaal vlottende activa
| 135.05 | 110.323 | 161.788 | 129.704 | 94.537 | 101.099 | 113.416 | 147.952 | 124.862 | 222.744 | 356.734 | 425.09 | 402.31 | 268.303 | 227.345 | 156.055 | 131.446 | 73.539 | 125.265 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 97.461 | 91.189 | 93.405 | 96.575 | 94.95 | 88.315 | 44.874 | 44.832 | 30.783 | 4.554 | 0.563 | 0.78 | 0.907 | 1.123 | 0.658 | 0.828 | 0.853 | 1.187 | 1.604 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 119.793 | 102.517 | 85.552 | 83.908 | 81.896 | 78.402 | 118.254 | 46.447 | 90.826 | 1.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.548 | 0.522 | -178.957 | -180.483 | 0.962 | -166.717 | 0 | 0 | -27.502 | 4.531 | -0.563 | -0.78 | -0.907 | -1.123 | -0.658 | -0.828 | -0.853 | -1.187 | -1.604 |
Totaal niet-vlottende activa
| 217.802 | 194.228 | 179.479 | 181.445 | 177.808 | 166.717 | 163.128 | 91.279 | 94.107 | 10.68 | 0.563 | 0.78 | 0.907 | 1.123 | 0.658 | 0.828 | 0.853 | 1.187 | 1.604 |
Totaal activa
| 352.852 | 304.551 | 341.267 | 311.149 | 272.345 | 267.816 | 276.544 | 239.231 | 218.969 | 233.424 | 357.297 | 425.87 | 403.217 | 269.426 | 228.003 | 156.883 | 132.299 | 74.726 | 126.869 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 83.653 | 70.762 | 93.833 | 84.347 | 70.115 | 29.15 | 29.614 | 46.854 | 69.052 | 80.524 | 172.97 | 100.458 | 67.891 | 36.978 | 54.66 | 33.522 | 26.994 | 0.272 | 1.215 |
Kortlopende schulden
| 73.185 | 62.293 | 62.847 | 57.441 | 18.414 | 22.448 | 31.72 | 10.641 | 1.453 | 1.64 | 5 | 0 | 0 | 0 | 0.486 | 3.381 | 0 | 0 | 0 |
Belastingschulden
| 0 | 2.36 | 1.494 | 0 | 0 | 1.605 | 2.267 | 4.674 | 0 | 0 | 0 | 9.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.475 | 2.437 | -81.483 | -69.499 | -32.431 | -37.483 | 2.267 | 4.674 | 10.892 | 5.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 20.452 | 5.982 | 102.127 | 83.848 | 62.851 | 117.08 | 68.279 | 44.666 | 14.22 | 8.327 | 40.731 | 198.222 | 191.409 | 108.138 | 74.158 | 42.38 | 31.498 | 56.447 | 69.897 |
Totaal kortlopende verplichtingen
| 180.765 | 141.474 | 177.324 | 156.137 | 118.949 | 131.195 | 131.88 | 106.835 | 95.617 | 96.2 | 218.701 | 298.68 | 259.3 | 145.116 | 129.304 | 79.283 | 58.492 | 56.719 | 71.112 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0.635 | 1.438 | 2.544 | 3.732 | 4.657 | 1.124 | 0.189 | 0 | 0 | 0.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.225 | 0.375 |
Uitgestelde opbrengsten niet-vlottend
| 1.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.409 | 1.438 | 2.544 | 3.732 | 4.657 | 1.124 | 0.189 | 0 | 0 | 0.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.225 | 0.375 |
Totaal passiva
| 183.174 | 142.912 | 179.868 | 159.869 | 123.606 | 132.319 | 132.069 | 106.835 | 95.617 | 96.841 | 218.701 | 298.68 | 259.3 | 145.116 | 129.304 | 79.283 | 58.567 | 56.944 | 71.487 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 142.599 | 132.48 | 129.939 | 116.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 0 | 18.8 |
Ingehouden winsten
| 100.388 | 92.349 | 92.109 | 81.99 | 79.449 | 66.207 | 75.185 | 63.106 | 54.062 | 67.293 | 69.306 | 57.9 | 74.627 | 55.02 | 29.409 | 8.31 | 4.442 | -1.018 | 36.582 |
Overige gereserveerde algehele resultaten
| 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | -1.811 | 18.8 | -0.679 | 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | -0 |
Overige totale aandeelhoudersvermogen
| 42.49 | 42.49 | -100.109 | -89.99 | -87.449 | -74.207 | 42.49 | 42.49 | 63.101 | 42.49 | 61.969 | 42.49 | 42.49 | 42.49 | 42.49 | 42.49 | 42.49 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 169.678 | 161.639 | 161.399 | 151.28 | 148.739 | 135.497 | 144.475 | 132.396 | 123.352 | 136.583 | 138.596 | 127.19 | 143.917 | 124.31 | 98.699 | 77.6 | 73.732 | 17.782 | 55.382 |
Totaal eigen vermogen
| 169.678 | 161.639 | 161.399 | 151.28 | 148.739 | 135.497 | 144.475 | 132.396 | 123.352 | 136.583 | 138.596 | 127.19 | 143.917 | 124.31 | 98.699 | 77.6 | 73.732 | 17.782 | 55.382 |
Totaal passiva en aandeelhoudersvermogen
| 352.852 | 304.551 | 341.267 | 311.149 | 272.345 | 267.816 | 276.544 | 239.231 | 218.969 | 233.424 | 357.297 | 425.87 | 403.217 | 269.426 | 228.003 | 156.883 | 132.299 | 74.726 | 126.869 |