China Ecotek Corporation
TWSE:1535.TW
60.9 (TWD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,592.936 | 2,620.14 | 2,604.139 | 3,058.4 | 2,203.942 | 2,490.475 | 2,006.509 | 2,480.024 | 2,204.096 | 2,066.309 | 2,093.624 | 2,381.354 | 2,005.217 | 1,924.086 | 2,173.956 | 2,595.835 | 2,246.29 | 1,976.055 | 2,018.18 | 2,239.355 | 2,218.921 | 2,138.446 | 2,719.188 | 3,216.389 | 2,575.8 | 2,491.869 | 2,529.525 | 3,640.897 | 2,390.51 | 2,168.919 | 1,771.067 | 2,189.534 | 1,934.704 | 1,941.114 | 2,409.63 | 2,450.089 | 2,088.361 | 2,469.962 | 2,562.804 | 3,050.549 | 2,199.398 | 2,621.194 | 2,480.376 | 2,515.041 | 2,610.784 | 2,408.947 | 2,725.937 | 3,483.205 | 2,598.79 | 2,245.57 | 2,255.101 | 2,480.685 | 2,061.127 | 2,010.13 | 1,937.728 | 1,966.082 | 1,504.409 | 1,803.471 | 2,216.209 |
Kosten van de omzet
| 2,365.603 | 2,425.665 | 2,359.488 | 2,735.961 | 1,978.717 | 2,244.035 | 1,827.868 | 2,243.978 | 2,011.686 | 1,892.716 | 1,882.81 | 2,185.653 | 1,842.426 | 1,735.34 | 2,000.706 | 2,438.046 | 2,129.183 | 1,866.621 | 1,884.161 | 2,102.472 | 2,078.423 | 2,006.183 | 2,597.86 | 3,091.285 | 2,483.093 | 2,392.179 | 2,340.431 | 3,438.423 | 2,202.761 | 2,031.747 | 1,579.249 | 1,814.293 | 1,709.542 | 1,761.169 | 2,182.013 | 2,263.785 | 1,897.423 | 2,236.765 | 2,307.65 | 2,701.971 | 1,946.963 | 2,397.128 | 2,276.929 | 2,255.253 | 2,411.588 | 2,186.221 | 2,428.752 | 3,233.17 | 2,344.438 | 2,014.13 | 2,022.715 | 2,296.235 | 1,877.561 | 1,810.696 | 1,727.439 | 1,771.647 | 1,340.481 | 1,621.863 | 2,010.575 |
Brutowinst
| 227.333 | 194.475 | 244.651 | 322.439 | 225.225 | 246.44 | 178.641 | 236.046 | 192.41 | 173.593 | 210.814 | 195.701 | 162.791 | 188.746 | 173.25 | 157.789 | 117.107 | 109.434 | 134.019 | 136.883 | 140.498 | 132.263 | 121.328 | 125.104 | 92.707 | 99.69 | 189.094 | 202.474 | 187.749 | 137.172 | 191.818 | 375.241 | 225.162 | 179.945 | 227.617 | 186.304 | 190.938 | 233.197 | 255.154 | 348.578 | 252.435 | 224.066 | 203.447 | 259.788 | 199.196 | 222.726 | 297.185 | 250.035 | 254.352 | 231.44 | 232.386 | 184.45 | 183.566 | 199.434 | 210.289 | 194.435 | 163.928 | 181.608 | 205.634 |
Brutowinstmarge
| 0.088 | 0.074 | 0.094 | 0.105 | 0.102 | 0.099 | 0.089 | 0.095 | 0.087 | 0.084 | 0.101 | 0.082 | 0.081 | 0.098 | 0.08 | 0.061 | 0.052 | 0.055 | 0.066 | 0.061 | 0.063 | 0.062 | 0.045 | 0.039 | 0.036 | 0.04 | 0.075 | 0.056 | 0.079 | 0.063 | 0.108 | 0.171 | 0.116 | 0.093 | 0.094 | 0.076 | 0.091 | 0.094 | 0.1 | 0.114 | 0.115 | 0.085 | 0.082 | 0.103 | 0.076 | 0.092 | 0.109 | 0.072 | 0.098 | 0.103 | 0.103 | 0.074 | 0.089 | 0.099 | 0.109 | 0.099 | 0.109 | 0.101 | 0.093 |
Onderzoek- en ontwikkelingskosten
| 1.481 | 1.914 | 2.896 | 2.643 | 2.662 | 3.416 | 3.394 | 3.442 | 3.514 | 3.834 | 4.003 | 6.029 | 4.412 | 3.051 | 3.388 | 2.223 | 2.907 | 2.3 | 2.601 | 1.873 | 2.569 | 2.395 | 3.132 | 2.328 | 3.551 | 2.079 | 1.973 | 3.322 | 5.518 | 3.332 | 5.474 | 6.118 | 6.234 | 7.319 | 8.387 | 6.802 | 7.603 | 7.203 | 8.194 | 8.834 | 6.904 | 7.228 | 4.739 | 5.232 | 3.985 | 4.478 | 5.041 | 5.035 | 4.365 | 3.395 | 5.004 | 2.379 | 3.223 | 2.519 | 3.037 | 3.209 | 2.043 | 1.423 | 0.763 |
Algemene en administratieve kosten
| 0 | 114.734 | 125.346 | 131.173 | 110.986 | 105.204 | 111.146 | 123.615 | 102.42 | 94.517 | 104.046 | 111.249 | 94.074 | 88.331 | 97.962 | 104.328 | 90.324 | 83.372 | 101.278 | 103.793 | 103.711 | 102.677 | 104.089 | 107.234 | 98.032 | 87.964 | 97.161 | 119.422 | 97.802 | 82.174 | 77.395 | 120.749 | 80.62 | 86.777 | 98.329 | 77.794 | 109.554 | 92.363 | 106.531 | 139.05 | 95.577 | 90.63 | 95.595 | 105.03 | 94.089 | 85.957 | 105.462 | 118.699 | 92.355 | 79.31 | 74.798 | 79.658 | 67.492 | 61.435 | 53.761 | 75.656 | 67.338 | 56.893 | 57.746 |
Verkoop- en marketingkosten
| 0 | 9.862 | 8.404 | 9.347 | 9.607 | 10.162 | 8.35 | 8.708 | 8.946 | 10.606 | 11.706 | 13.742 | 16.063 | 15.019 | 11.336 | 9.657 | 14.118 | 14.155 | 11.977 | 12.618 | 16.01 | 13.771 | 12.345 | 18.486 | 12.268 | 11.559 | 11.662 | 10.093 | 10.193 | 10.8 | 13.048 | 22.788 | 19.58 | 17.627 | 15.321 | 17.516 | 17.479 | 15.515 | 16.776 | 16.066 | 11.867 | 8.304 | 8.737 | 9.85 | 0.007 | 13.259 | 11.144 | 11.402 | 19.969 | 9.531 | 7.212 | 10.66 | 12.076 | 9.023 | 8.885 | 6.952 | 5.246 | 8.307 | 5.277 |
Verkoop-, algemene en administratieve kosten
| 117.461 | 114.244 | 133.75 | 140.52 | 120.593 | 115.366 | 119.496 | 132.323 | 111.366 | 105.123 | 115.752 | 124.991 | 110.137 | 103.35 | 109.298 | 113.985 | 104.442 | 97.527 | 113.255 | 116.411 | 119.721 | 116.448 | 116.434 | 125.72 | 110.3 | 99.523 | 108.823 | 129.515 | 107.995 | 92.974 | 90.443 | 143.537 | 100.2 | 104.404 | 113.65 | 95.31 | 127.033 | 107.878 | 123.307 | 155.116 | 107.444 | 98.934 | 104.332 | 114.88 | 94.096 | 99.216 | 116.606 | 130.101 | 112.324 | 88.841 | 82.01 | 90.318 | 79.568 | 70.458 | 62.646 | 82.608 | 72.584 | 65.2 | 63.023 |
Overige kosten
| -1.481 | 22.3 | 5.116 | -6.194 | -14.729 | -13.183 | 31.921 | -16.638 | 12 | 107.42 | -2.097 | 2.634 | 30.625 | -5.252 | -0.581 | 9.435 | 12.531 | -1.435 | 14.314 | 20.933 | 16.003 | 7.338 | 16.798 | 34.438 | 13.501 | 20.924 | 12.93 | 30.508 | 16.273 | 25.853 | -33.057 | 37.165 | 2.808 | 6.363 | -0.319 | 2.351 | 79.788 | 4.388 | 1.385 | 64.388 | 55.54 | 7.732 | 33.723 | 33.725 | 26.201 | 9.596 | 21.673 | -2.816 | 12.151 | 13.718 | 0.199 | 0.072 | 0.19 | 0.046 | 0.066 | -0.543 | 0.018 | 0.209 | 0.029 |
Bedrijfskosten
| 118.942 | 116.158 | 136.646 | 143.163 | 123.255 | 118.782 | 122.89 | 135.765 | 114.88 | 108.957 | 119.755 | 131.02 | 114.549 | 106.401 | 114.081 | 123.475 | 111.063 | 101.217 | 117.87 | 124.502 | 129.844 | 122.235 | 122.649 | 137.551 | 116.781 | 105.555 | 117.573 | 156.964 | 119.332 | 96.471 | 95.917 | 149.655 | 106.434 | 111.723 | 122.037 | 102.112 | 134.636 | 115.081 | 131.501 | 163.95 | 114.348 | 106.162 | 109.071 | 120.112 | 98.081 | 103.694 | 121.647 | 135.136 | 116.689 | 92.236 | 87.014 | 92.697 | 82.791 | 72.977 | 65.683 | 85.817 | 74.627 | 66.623 | 63.786 |
Bedrijfsresultaat
| 108.391 | 78.317 | 149.224 | 220.83 | 145.525 | 179.985 | 135.54 | 99.893 | 149.398 | 227.259 | 128.735 | 114.506 | 48.543 | 78.581 | 59.169 | 34.314 | 6.044 | 8.217 | 16.149 | 12.381 | 10.654 | 10.028 | -1.321 | -12.447 | -24.074 | -5.865 | 71.521 | 45.51 | 68.417 | 40.701 | 95.901 | 225.586 | 118.728 | 68.222 | 105.58 | 84.192 | 56.302 | 118.116 | 123.653 | 184.628 | 138.087 | 117.904 | 94.376 | 139.676 | 101.115 | 119.032 | 175.538 | 114.899 | 137.663 | 139.204 | 145.372 | 91.753 | 100.775 | 126.457 | 144.606 | 108.618 | 89.301 | 114.985 | 141.848 |
Bedrijfsresultaat ratio
| 0.042 | 0.03 | 0.057 | 0.072 | 0.066 | 0.072 | 0.068 | 0.04 | 0.068 | 0.11 | 0.061 | 0.048 | 0.024 | 0.041 | 0.027 | 0.013 | 0.003 | 0.004 | 0.008 | 0.006 | 0.005 | 0.005 | -0 | -0.004 | -0.009 | -0.002 | 0.028 | 0.012 | 0.029 | 0.019 | 0.054 | 0.103 | 0.061 | 0.035 | 0.044 | 0.034 | 0.027 | 0.048 | 0.048 | 0.061 | 0.063 | 0.045 | 0.038 | 0.056 | 0.039 | 0.049 | 0.064 | 0.033 | 0.053 | 0.062 | 0.064 | 0.037 | 0.049 | 0.063 | 0.075 | 0.055 | 0.059 | 0.064 | 0.064 |
Totaal overige inkomsten en kosten netto
| 13.48 | 42.722 | 1.552 | 0.906 | 1.273 | 0.579 | 1.222 | 1.959 | 1.916 | 1.858 | 0.884 | -0.222 | 76.714 | 59.175 | 46.373 | 51.694 | 61.678 | 42.274 | 19.09 | 36.227 | 36.333 | 27.548 | 31.722 | 59.732 | 36.314 | 30.029 | -13.33 | 41.623 | 15.594 | 7.258 | -70.929 | -119.981 | -35.329 | 17.091 | 21.084 | 36.417 | 100.299 | 31.202 | 34.119 | 92.528 | 99.011 | 54.462 | 76.534 | 43.922 | 71.267 | 54.524 | 43.515 | 35.029 | 41.489 | 49.208 | 50.382 | 51.419 | 55.414 | 45.359 | 33.664 | 29.787 | 33.578 | 44.699 | 31.891 |
Inkomen voor belasting
| 121.871 | 121.039 | 150.776 | 221.736 | 146.798 | 180.564 | 136.762 | 101.852 | 151.314 | 229.117 | 129.619 | 114.284 | 125.257 | 137.756 | 105.542 | 86.008 | 67.722 | 50.491 | 35.239 | 48.608 | 46.987 | 37.576 | 30.401 | 47.285 | 12.24 | 24.164 | 58.191 | 87.133 | 84.011 | 47.959 | 24.972 | 105.605 | 83.399 | 85.313 | 126.664 | 120.609 | 156.601 | 149.318 | 157.772 | 277.156 | 237.098 | 172.366 | 170.91 | 183.598 | 172.382 | 173.556 | 219.053 | 149.928 | 179.152 | 188.412 | 195.754 | 143.172 | 156.189 | 171.816 | 178.27 | 138.405 | 122.879 | 159.684 | 173.739 |
Inkomen voor belasting ratio
| 0.047 | 0.046 | 0.058 | 0.073 | 0.067 | 0.073 | 0.068 | 0.041 | 0.069 | 0.111 | 0.062 | 0.048 | 0.062 | 0.072 | 0.049 | 0.033 | 0.03 | 0.026 | 0.017 | 0.022 | 0.021 | 0.018 | 0.011 | 0.015 | 0.005 | 0.01 | 0.023 | 0.024 | 0.035 | 0.022 | 0.014 | 0.048 | 0.043 | 0.044 | 0.053 | 0.049 | 0.075 | 0.06 | 0.062 | 0.091 | 0.108 | 0.066 | 0.069 | 0.073 | 0.066 | 0.072 | 0.08 | 0.043 | 0.069 | 0.084 | 0.087 | 0.058 | 0.076 | 0.085 | 0.092 | 0.07 | 0.082 | 0.089 | 0.078 |
Belastingkosten
| 28.525 | 21.741 | 31.082 | 44.004 | 28.029 | 35.562 | 21.373 | 21.64 | 22.936 | 24.601 | 22.206 | 16.349 | 25.959 | 19.59 | 17.061 | 18.33 | 11.385 | 7.385 | 4.925 | 8.371 | 11.84 | 6.482 | 10.021 | 7.506 | -0.082 | 10.302 | 26.29 | 16.35 | 19.617 | 15.735 | 5.569 | 55.476 | 23.014 | 19.474 | 55.005 | -6.984 | 31.144 | 27.593 | 23.634 | 60.633 | 41.445 | 43.373 | 31.433 | 31.694 | 30.33 | 29.787 | 41.975 | 31.175 | 25.524 | 39.011 | 26.05 | 16.978 | 18.536 | 32.167 | 27.397 | 18.996 | 16.03 | 28.726 | 28.579 |
Nettowinst
| 113.313 | 120.927 | 119.694 | 177.732 | 118.769 | 145.002 | 115.389 | 80.212 | 128.378 | 204.516 | 107.413 | 97.935 | 99.298 | 118.166 | 88.481 | 67.678 | 56.337 | 43.106 | 30.314 | 40.237 | 35.147 | 31.094 | 20.38 | 39.779 | 12.322 | 13.862 | 31.901 | 70.783 | 64.394 | 32.224 | 19.403 | 50.129 | 60.385 | 65.839 | 71.659 | 127.593 | 125.457 | 121.725 | 134.138 | 216.523 | 195.653 | 128.993 | 139.477 | 151.904 | 142.052 | 143.769 | 177.078 | 118.753 | 153.628 | 149.401 | 169.704 | 126.194 | 137.653 | 139.649 | 150.873 | 119.409 | 106.849 | 130.958 | 145.16 |
Nettowinstmarge
| 0.044 | 0.046 | 0.046 | 0.058 | 0.054 | 0.058 | 0.058 | 0.032 | 0.058 | 0.099 | 0.051 | 0.041 | 0.05 | 0.061 | 0.041 | 0.026 | 0.025 | 0.022 | 0.015 | 0.018 | 0.016 | 0.015 | 0.007 | 0.012 | 0.005 | 0.006 | 0.013 | 0.019 | 0.027 | 0.015 | 0.011 | 0.023 | 0.031 | 0.034 | 0.03 | 0.052 | 0.06 | 0.049 | 0.052 | 0.071 | 0.089 | 0.049 | 0.056 | 0.06 | 0.054 | 0.06 | 0.065 | 0.034 | 0.059 | 0.067 | 0.075 | 0.051 | 0.067 | 0.069 | 0.078 | 0.061 | 0.071 | 0.073 | 0.065 |
WPA (Winst Per Aandeel)
| 0.92 | 0.98 | 0.97 | 1.44 | 0.96 | 1.17 | 0.93 | 0.65 | 1.04 | 1.65 | 0.87 | 0.79 | 0.8 | 0.95 | 0.72 | 0.55 | 0.46 | 0.35 | 0.24 | 0.32 | 0.28 | 0.25 | 0.16 | 0.32 | 0.1 | 0.11 | 0.26 | 0.57 | 0.52 | 0.26 | 0.16 | 0.41 | 0.49 | 0.53 | 0.58 | 1.03 | 1.01 | 0.99 | 1.08 | 1.75 | 1.58 | 1.04 | 1.13 | 1.26 | 1.18 | 1.2 | 1.52 | 1.04 | 1.35 | 1.32 | 1.45 | 1.12 | 1.22 | 1.24 | 1.33 | 1.06 | 0.95 | 1.16 | 1.28 |
Verwaterde WPA
| 0.91 | 0.98 | 0.96 | 1.43 | 0.96 | 1.17 | 0.93 | 0.65 | 1.03 | 1.65 | 0.87 | 0.79 | 0.8 | 0.95 | 0.71 | 0.55 | 0.45 | 0.35 | 0.24 | 0.32 | 0.28 | 0.25 | 0.16 | 0.32 | 0.1 | 0.11 | 0.26 | 0.57 | 0.52 | 0.26 | 0.16 | 0.41 | 0.49 | 0.53 | 0.58 | 1.03 | 1.01 | 0.98 | 1.08 | 1.75 | 1.57 | 1.03 | 1.13 | 1.26 | 1.18 | 1.19 | 1.47 | 1.04 | 1.31 | 1.26 | 1.4 | 1.12 | 1.22 | 1.24 | 1.33 | 1.06 | 0.95 | 1.16 | 1.28 |
EBITDA
| 122.242 | 97.882 | 168.72 | 237.943 | 161.609 | 195.973 | 151.306 | 115.027 | 164.295 | 241.994 | 143.785 | 124.985 | 139.043 | 148.882 | 120.177 | 99.885 | 82.442 | 65.433 | 50.436 | 63.7 | 61.005 | 52.065 | 44.583 | 55.332 | 20.66 | 33.123 | 66.37 | 95.852 | 92.562 | 56.843 | 34.707 | 115.78 | 93.027 | 93.389 | 134.104 | 128.567 | 164.519 | 157.423 | 165.133 | 284.214 | 244.395 | 179.764 | 177.713 | 189.874 | 179.232 | 180.97 | 229.535 | 154.408 | 192.527 | 197.767 | 200.199 | 148.435 | 161.298 | 176.726 | 183.252 | 143.261 | 127.654 | 164.515 | 178.256 |
EBITDA ratio
| 0.047 | 0.037 | 0.065 | 0.078 | 0.073 | 0.079 | 0.075 | 0.046 | 0.075 | 0.117 | 0.069 | 0.052 | 0.069 | 0.077 | 0.055 | 0.038 | 0.037 | 0.033 | 0.025 | 0.028 | 0.027 | 0.024 | 0.016 | 0.017 | 0.008 | 0.013 | 0.026 | 0.026 | 0.039 | 0.026 | 0.02 | 0.053 | 0.048 | 0.048 | 0.056 | 0.052 | 0.079 | 0.064 | 0.064 | 0.093 | 0.111 | 0.069 | 0.072 | 0.075 | 0.069 | 0.075 | 0.084 | 0.044 | 0.074 | 0.088 | 0.089 | 0.06 | 0.078 | 0.088 | 0.095 | 0.073 | 0.085 | 0.091 | 0.08 |