China Metal Products Co., Ltd.
TWSE:1532.TW
37.7 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 17,619.443 | 14,630.178 | 18,938.168 | 13,125.899 | 13,770.124 | 18,085.535 | 14,517.909 | 15,424.342 | 17,389.141 | 16,933.757 | 14,915.064 | 16,172.179 | 16,525.496 | 16,449.725 | 15,159.012 | 18,100.357 | 16,774.51 | 12,672.284 |
| Kosten van de omzet
| 13,819.468 | 11,337.623 | 14,564.322 | 9,827.107 | 10,526.02 | 13,067.317 | 10,694.039 | 11,254.569 | 13,157.518 | 13,104.656 | 11,647.18 | 13,297.192 | 13,407.033 | 12,759.186 | 11,702.166 | 14,737.661 | 13,643.215 | 10,570.315 |
| Brutowinst
| 3,799.975 | 3,292.555 | 4,373.846 | 3,298.792 | 3,244.104 | 5,018.218 | 3,823.87 | 4,169.773 | 4,231.623 | 3,829.101 | 3,267.884 | 2,874.987 | 3,118.463 | 3,690.539 | 3,456.846 | 3,362.696 | 3,131.295 | 2,101.969 |
| Brutowinstmarge
| 0.216 | 0.225 | 0.231 | 0.251 | 0.236 | 0.277 | 0.263 | 0.27 | 0.243 | 0.226 | 0.219 | 0.178 | 0.189 | 0.224 | 0.228 | 0.186 | 0.187 | 0.166 |
| Onderzoek- en ontwikkelingskosten
| 13.736 | 22.328 | 11.411 | 12.143 | 9.399 | 14.248 | 23.548 | 19.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,826.42 | 1,654.882 | 1,777.617 | 1,461.767 | 1,604.384 | 1,737.754 | 1,609.552 | 1,543.195 | 1,306.631 | 1,407.6 | 1,313.493 | 1,085.491 | 1,004.758 | 709.202 | 961.696 | 736.855 | 818.12 | 628.493 |
| Verkoop- en marketingkosten
| 566.394 | 563.39 | 715.706 | 557.711 | 601.388 | 812.196 | 672.938 | 609.717 | 728.173 | 546.948 | 507.361 | 521.879 | 611.487 | 811.941 | 670.738 | 746.99 | 697.624 | 451.345 |
| Verkoop-, algemene en administratieve kosten
| 2,074.904 | 2,218.272 | 2,493.323 | 2,019.478 | 2,205.772 | 2,549.95 | 2,282.49 | 2,152.912 | 2,034.804 | 1,954.548 | 1,820.854 | 1,607.37 | 1,616.245 | 1,521.143 | 1,632.434 | 1,483.845 | 1,515.744 | 1,079.838 |
| Overige kosten
| 285.553 | 230.738 | 139.478 | -7.703 | -10.47 | 262.518 | -80.246 | 237.504 | 250.171 | 85.573 | 3,179.115 | 336.53 | -44.413 | 59.151 | 8.508 | 93.987 | 0 | 0 |
| Bedrijfskosten
| 2,088.64 | 2,240.6 | 2,504.734 | 2,023.918 | 2,204.701 | 2,557.838 | 2,300.041 | 2,158.604 | 2,025.128 | 1,946.974 | 1,814.876 | 1,607.37 | 1,616.245 | 1,521.143 | 1,632.434 | 1,483.845 | 1,515.744 | 1,079.838 |
| Bedrijfsresultaat
| 1,711.335 | 1,265.587 | 2,073.169 | 1,219.562 | 1,162.154 | 2,460.38 | 1,523.829 | 2,011.169 | 2,206.495 | 1,882.127 | 1,453.008 | 1,267.617 | 1,502.218 | 2,169.396 | 1,824.412 | 1,878.851 | 1,615.551 | 1,022.131 |
| Bedrijfsresultaat ratio
| 0.097 | 0.087 | 0.109 | 0.093 | 0.084 | 0.136 | 0.105 | 0.13 | 0.127 | 0.111 | 0.097 | 0.078 | 0.091 | 0.132 | 0.12 | 0.104 | 0.096 | 0.081 |
| Totaal overige inkomsten en kosten netto
| -47.93 | -276.287 | -260.127 | -251.998 | -274.12 | -53.385 | -107.558 | 94.668 | 15.644 | -133.204 | 2,881.886 | 181.927 | -328.676 | -60.207 | 3,981.809 | -697.98 | -166.47 | -640.343 |
| Inkomen voor belasting
| 1,663.405 | 989.3 | 1,813.042 | 967.564 | 888.034 | 2,406.995 | 1,416.271 | 2,105.837 | 2,222.139 | 1,748.923 | 4,334.894 | 1,449.544 | 1,173.542 | 2,109.189 | 5,806.221 | 1,180.871 | 1,449.081 | 381.788 |
| Inkomen voor belasting ratio
| 0.094 | 0.068 | 0.096 | 0.074 | 0.064 | 0.133 | 0.098 | 0.137 | 0.128 | 0.103 | 0.291 | 0.09 | 0.071 | 0.128 | 0.383 | 0.065 | 0.086 | 0.03 |
| Belastingkosten
| 314.302 | 0.39 | 128.132 | 176.123 | 226.35 | 386.424 | 292.767 | 404.246 | 366.93 | 569.155 | 494.829 | 167.033 | 157.975 | 375.393 | 761.217 | 36.814 | 43.308 | 139.785 |
| Nettowinst
| 965.227 | 805.125 | 1,684.91 | 791.441 | 508.727 | 1,835.572 | 609.426 | 1,000.968 | 1,095.929 | 534.86 | 3,196.542 | 674.826 | 444.722 | 919.981 | 2,774.941 | 189.422 | 501.389 | 762.583 |
| Nettowinstmarge
| 0.055 | 0.055 | 0.089 | 0.06 | 0.037 | 0.101 | 0.042 | 0.065 | 0.063 | 0.032 | 0.214 | 0.042 | 0.027 | 0.056 | 0.183 | 0.01 | 0.03 | 0.06 |
| WPA (Winst Per Aandeel)
| 2.56 | 2.14 | 4.48 | 2.08 | 1.32 | 4.76 | 1.58 | 2.6 | 2.8 | 1.36 | 8.12 | 1.25 | 1.11 | 2.27 | 6.86 | 0.48 | 1.32 | 2.1 |
| Verwaterde WPA
| 2.28 | 1.85 | 4.47 | 2.08 | 1.32 | 4.75 | 1.58 | 2.59 | 2.79 | 1.36 | 8.1 | 1.25 | 1.11 | 2.26 | 6.84 | 0.48 | 1.29 | 1.98 |
| EBITDA
| 2,783.725 | 2,329.063 | 3,044.14 | 2,182.064 | 2,195.832 | 3,507.495 | 2,352.601 | 3,052.152 | 3,246.072 | 2,767.335 | 5,455.205 | 2,457.181 | 2,255.451 | 2,989.811 | 2,662.588 | 2,386.932 | 2,161.004 | 1,674.978 |
| EBITDA ratio
| 0.158 | 0.159 | 0.161 | 0.166 | 0.159 | 0.194 | 0.162 | 0.198 | 0.187 | 0.163 | 0.366 | 0.152 | 0.136 | 0.182 | 0.176 | 0.132 | 0.129 | 0.132 |