Kaulin Mfg. Co., Ltd.
TWSE:1531.TW
16.15 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 438.892 | 371.131 | 319.055 | 360.203 | 408.06 | 340.903 | 439.783 | 573.575 | 694.321 | 763.377 | 822.816 | 740.324 | 759.662 | 624.196 | 473.702 | 450.856 | 349.233 | 336.136 | 495.397 | 520.993 | 552.427 | 601.287 | 670.702 | 731.55 | 675.983 | 582.809 | 599.263 | 537.709 | 531.925 | 584.619 | 495.708 | 681.573 | 542.274 | 657.959 | 558.008 | 670.919 | 662.222 | 647.231 | 644.165 | 644.862 | 726.918 | 761.911 | 604.544 | 740.474 | 860.036 | 814.386 | 548.148 | 644.815 | 699.324 | 827.094 | 696.761 | 848.648 | 1,315.738 | 1,383.35 | 932.648 | 1,142.277 | 1,118.538 | 1,022.549 |
Kosten van de omzet
| 364.455 | 307.453 | 266.19 | 324.968 | 349.032 | 283.51 | 367.643 | 466.346 | 563.738 | 628.774 | 675.857 | 594.132 | 605.985 | 540.041 | 409.899 | 385.345 | 306.066 | 307.733 | 428.251 | 425.865 | 464.042 | 500.114 | 526.437 | 576 | 539.284 | 467.941 | 450.593 | 402.232 | 385.651 | 430.835 | 390.241 | 520.544 | 428.043 | 532.595 | 423.191 | 551.411 | 504.074 | 517.408 | 527.02 | 550.642 | 592.883 | 627.185 | 491.912 | 569.148 | 643.006 | 634.652 | 387.706 | 498.102 | 570.322 | 633.664 | 551.467 | 622.477 | 889.333 | 916.024 | 686.331 | 792.877 | 644.144 | 721.092 |
Brutowinst
| 74.437 | 63.678 | 52.865 | 35.235 | 59.028 | 57.393 | 72.14 | 107.229 | 130.583 | 134.603 | 146.959 | 146.192 | 153.677 | 84.155 | 63.803 | 65.511 | 43.167 | 28.403 | 67.146 | 95.128 | 88.385 | 101.173 | 144.265 | 155.55 | 136.699 | 114.868 | 148.67 | 135.477 | 146.274 | 153.784 | 105.467 | 161.029 | 114.231 | 125.364 | 134.817 | 119.508 | 158.148 | 129.823 | 117.145 | 94.22 | 134.035 | 134.726 | 112.632 | 171.326 | 217.03 | 179.734 | 160.442 | 146.713 | 129.002 | 193.43 | 145.294 | 226.171 | 426.405 | 467.326 | 246.317 | 349.4 | 474.394 | 301.457 |
Brutowinstmarge
| 0.17 | 0.172 | 0.166 | 0.098 | 0.145 | 0.168 | 0.164 | 0.187 | 0.188 | 0.176 | 0.179 | 0.197 | 0.202 | 0.135 | 0.135 | 0.145 | 0.124 | 0.084 | 0.136 | 0.183 | 0.16 | 0.168 | 0.215 | 0.213 | 0.202 | 0.197 | 0.248 | 0.252 | 0.275 | 0.263 | 0.213 | 0.236 | 0.211 | 0.191 | 0.242 | 0.178 | 0.239 | 0.201 | 0.182 | 0.146 | 0.184 | 0.177 | 0.186 | 0.231 | 0.252 | 0.221 | 0.293 | 0.228 | 0.184 | 0.234 | 0.209 | 0.267 | 0.324 | 0.338 | 0.264 | 0.306 | 0.424 | 0.295 |
Onderzoek- en ontwikkelingskosten
| 11.986 | 9.745 | 7.24 | 12.61 | 10.121 | 9.777 | 13.526 | 11.836 | 10.071 | 10.032 | 12.373 | 9.805 | 9.861 | 11.747 | 8.734 | 11.835 | 11.607 | 13.499 | 15.365 | 17.668 | 15.129 | 12.395 | 15.151 | 15.002 | 13.89 | 12.35 | 14.253 | 14.844 | 14.006 | 13.942 | 9.855 | 14.762 | 16.707 | 16.896 | 13.672 | 11.775 | 12.866 | 16.587 | 14.234 | 14.951 | 16.236 | 12.409 | 11.296 | 11.247 | 12.742 | 11.012 | 14.334 | 12.85 | 13.163 | 9.241 | 10.677 | 14.683 | 20.695 | 21.616 | 22.91 | 19.765 | 18.309 | 16.653 |
Algemene en administratieve kosten
| 32.268 | 43.126 | 33.849 | 38.584 | 36.927 | 36.357 | 45.498 | 42.042 | 38.135 | 39.085 | 46.931 | 34.79 | 36.371 | 32.284 | 26.793 | 31.105 | 28.471 | 30.043 | 33.06 | 29.974 | 32.072 | 32.313 | 40.34 | 33.286 | 39.357 | 32.932 | 25.187 | 1.026 | 36.252 | 20.585 | 13.114 | 48.083 | 23.751 | 50.901 | 49.585 | 78.366 | 45.488 | 41.505 | 44.955 | 42.596 | 37.646 | 26.963 | 61.092 | 35.632 | 51.681 | 58.394 | 58.944 | 68.041 | 71.367 | 51.685 | 93.418 | 48.055 | 100.391 | 79.292 | 71.624 | 57.304 | 74.236 | 55.515 |
Verkoop- en marketingkosten
| 23.631 | 23.527 | 26.765 | 27.01 | 24.703 | 26.222 | 42.184 | 33.897 | 33.368 | 35.963 | 41.374 | 38.356 | 32.98 | 26.151 | 26.081 | 24.128 | 21.939 | 26.384 | 37.144 | 33.76 | 41.369 | 33.073 | 52.285 | 39.644 | 40.277 | 37.589 | 47.635 | 38.848 | 38.93 | 43.624 | 62.408 | 40.81 | 40.593 | 34 | 44.665 | 37.756 | 42.244 | 45.135 | 51.549 | 38.543 | 40.45 | 38.641 | 37.274 | 38.765 | 43.248 | 35.117 | 44.787 | 46.129 | 57.361 | 47.547 | 60.135 | 60.338 | 55.967 | 53.5 | 63.205 | 61.946 | 67.96 | 52.765 |
Verkoop-, algemene en administratieve kosten
| 57.04 | 66.653 | 60.614 | 65.594 | 61.63 | 62.579 | 87.682 | 75.939 | 71.503 | 75.048 | 88.305 | 73.146 | 69.351 | 58.435 | 52.874 | 55.233 | 50.41 | 56.427 | 70.204 | 63.734 | 73.441 | 65.386 | 92.625 | 72.93 | 79.634 | 70.521 | 72.822 | 39.874 | 75.182 | 64.209 | 75.522 | 88.893 | 64.344 | 84.901 | 94.25 | 116.122 | 87.732 | 86.64 | 96.504 | 81.139 | 78.096 | 65.604 | 98.366 | 74.397 | 94.929 | 93.511 | 103.731 | 114.17 | 128.728 | 99.232 | 153.553 | 108.393 | 156.358 | 132.792 | 134.829 | 119.25 | 142.196 | 108.28 |
Overige kosten
| 18.706 | 39.859 | -31.585 | 39.933 | 34.25 | -4.155 | -36.233 | 90.193 | 64.63 | 36.636 | -1.024 | 8.823 | -11.3 | 10.247 | -15.546 | -3.737 | -4.988 | 20.321 | -17.399 | 11.376 | 22.283 | 9.172 | 28.13 | 15.048 | 64.554 | -13.448 | -78.311 | 9.856 | 9.066 | 10.132 | 36.148 | -26.821 | 13.016 | 10.152 | 1.929 | 89.015 | 10.468 | 3.839 | 61.196 | 40.273 | 6.188 | 36.257 | 29.42 | -3.206 | 22.519 | 82.471 | -9.772 | 206.868 | 13.383 | 26.452 | 6.988 | 2.841 | 10.055 | 1.32 | 23.323 | -2.584 | 2.508 | 23.164 |
Bedrijfskosten
| 69.026 | 76.398 | 67.854 | 78.204 | 71.751 | 72.356 | 101.208 | 87.775 | 81.574 | 85.08 | 100.678 | 82.951 | 79.212 | 70.182 | 61.608 | 67.068 | 62.017 | 69.926 | 85.569 | 81.402 | 88.57 | 77.781 | 107.776 | 87.932 | 93.524 | 82.871 | 87.075 | 54.718 | 89.188 | 78.151 | 85.377 | 103.655 | 81.051 | 101.797 | 107.922 | 127.897 | 100.598 | 103.227 | 110.738 | 96.09 | 94.332 | 78.013 | 109.662 | 85.644 | 107.671 | 104.523 | 118.065 | 127.02 | 141.891 | 108.473 | 164.23 | 123.076 | 177.053 | 154.408 | 157.739 | 139.015 | 160.505 | 124.933 |
Bedrijfsresultaat
| 5.411 | 34.475 | 52.865 | 4.177 | 28.833 | -12.265 | -59.92 | 114.016 | 116.942 | 89.12 | 48.846 | 63.241 | 74.465 | 13.973 | 2.195 | -1.557 | -18.85 | -41.523 | -18.423 | 13.726 | -0.185 | 23.392 | 36.489 | 67.618 | 43.175 | 31.997 | 61.595 | 80.759 | 57.086 | 75.633 | 20.09 | 57.374 | 33.18 | 23.567 | 26.895 | -8.389 | 57.55 | 26.596 | 6.407 | -1.87 | 39.703 | 56.713 | 2.97 | 85.682 | 109.359 | 75.211 | 42.377 | 19.693 | -12.889 | 84.957 | -18.936 | 103.095 | 249.352 | 312.918 | 88.578 | 210.385 | 313.889 | 176.524 |
Bedrijfsresultaat ratio
| 0.012 | 0.093 | 0.166 | 0.012 | 0.071 | -0.036 | -0.136 | 0.199 | 0.168 | 0.117 | 0.059 | 0.085 | 0.098 | 0.022 | 0.005 | -0.003 | -0.054 | -0.124 | -0.037 | 0.026 | -0 | 0.039 | 0.054 | 0.092 | 0.064 | 0.055 | 0.103 | 0.15 | 0.107 | 0.129 | 0.041 | 0.084 | 0.061 | 0.036 | 0.048 | -0.013 | 0.087 | 0.041 | 0.01 | -0.003 | 0.055 | 0.074 | 0.005 | 0.116 | 0.127 | 0.092 | 0.077 | 0.031 | -0.018 | 0.103 | -0.027 | 0.121 | 0.19 | 0.226 | 0.095 | 0.184 | 0.281 | 0.173 |
Totaal overige inkomsten en kosten netto
| 25.359 | -14.545 | -35.523 | 26.213 | -43.689 | -12.989 | 26.556 | -26.664 | 1.75 | -2.422 | -0.612 | 15.224 | 14.335 | 13.507 | -13.443 | 3.389 | -20.508 | 21.822 | -13.841 | 16.066 | 12.584 | 9.626 | 14.971 | 14.309 | 65.217 | -10.634 | -7.313 | 1.958 | 11.714 | -58.06 | 34.091 | -29.335 | 4.676 | -11.195 | -0.849 | 87.122 | 2.844 | 3.277 | 59.665 | 38.355 | -20.487 | 33.873 | 28.338 | -4.618 | 20.825 | 80.907 | 116.862 | 204.897 | 12.079 | 10.223 | -1.023 | 87.936 | -14.695 | 26.592 | -72.854 | -33.42 | 22.027 | 29.308 |
Inkomen voor belasting
| 30.77 | 19.93 | -35.523 | 30.39 | -14.856 | -25.254 | -33.364 | 87.352 | 118.692 | 86.698 | 48.234 | 78.465 | 88.8 | 27.48 | -11.248 | 1.832 | -39.358 | -19.701 | -32.264 | 29.792 | 12.399 | 33.018 | 51.46 | 81.927 | 108.392 | 21.363 | 54.282 | 82.717 | 68.8 | 17.573 | 54.181 | 28.039 | 37.856 | 12.372 | 26.046 | 78.733 | 60.394 | 29.873 | 66.072 | 36.485 | 19.216 | 90.586 | 31.308 | 81.064 | 130.184 | 156.118 | 159.239 | 224.59 | -0.81 | 95.18 | -19.959 | 191.031 | 234.657 | 339.51 | 15.724 | 176.965 | 335.916 | 205.832 |
Inkomen voor belasting ratio
| 0.07 | 0.054 | -0.111 | 0.084 | -0.036 | -0.074 | -0.076 | 0.152 | 0.171 | 0.114 | 0.059 | 0.106 | 0.117 | 0.044 | -0.024 | 0.004 | -0.113 | -0.059 | -0.065 | 0.057 | 0.022 | 0.055 | 0.077 | 0.112 | 0.16 | 0.037 | 0.091 | 0.154 | 0.129 | 0.03 | 0.109 | 0.041 | 0.07 | 0.019 | 0.047 | 0.117 | 0.091 | 0.046 | 0.103 | 0.057 | 0.026 | 0.119 | 0.052 | 0.109 | 0.151 | 0.192 | 0.291 | 0.348 | -0.001 | 0.115 | -0.029 | 0.225 | 0.178 | 0.245 | 0.017 | 0.155 | 0.3 | 0.201 |
Belastingkosten
| 6.911 | 3.193 | -67.392 | 12.717 | -1.34 | 0.118 | -13.576 | 21.78 | 39.152 | 25.561 | 19.609 | 24.569 | 14.987 | 12.359 | -6.031 | -0.457 | -5.337 | -1.561 | -4.54 | 9.018 | 2.924 | 5.824 | 24.346 | 63.12 | 36.812 | 13.447 | 16.315 | 28.963 | 14.001 | 7.164 | 10.733 | 7.01 | 0.688 | 4.871 | 9.692 | 14.74 | 15.959 | 9.376 | 7.631 | 4.168 | -16.101 | 14.611 | -15.618 | 20.76 | 41.425 | 62.687 | 29.702 | 62.619 | 6.826 | 21.35 | -9.238 | 41.378 | 58.127 | 77.831 | -2.523 | 49.694 | 44.052 | 51.447 |
Nettowinst
| 21.056 | 12.774 | 31.869 | 83.82 | -17.178 | -25.372 | -19.788 | 65.572 | 79.54 | 61.137 | 28.625 | 53.896 | 73.813 | 15.121 | -5.217 | 2.289 | -34.021 | -18.14 | -27.724 | 20.774 | 9.475 | 27.194 | 27.114 | 18.807 | 71.58 | 7.916 | 37.967 | 53.754 | 54.799 | 10.409 | 43.448 | 21.029 | 37.168 | 7.501 | 16.354 | 63.993 | 44.435 | 20.497 | 58.441 | 32.317 | 35.317 | 75.975 | 46.926 | 58.134 | 83.933 | 94.445 | 123.981 | 138.391 | -4.555 | 68.326 | -13.824 | 146.411 | 158.834 | 232.639 | 7.574 | 112.603 | 259.372 | 139.002 |
Nettowinstmarge
| 0.048 | 0.034 | 0.1 | 0.233 | -0.042 | -0.074 | -0.045 | 0.114 | 0.115 | 0.08 | 0.035 | 0.073 | 0.097 | 0.024 | -0.011 | 0.005 | -0.097 | -0.054 | -0.056 | 0.04 | 0.017 | 0.045 | 0.04 | 0.026 | 0.106 | 0.014 | 0.063 | 0.1 | 0.103 | 0.018 | 0.088 | 0.031 | 0.069 | 0.011 | 0.029 | 0.095 | 0.067 | 0.032 | 0.091 | 0.05 | 0.049 | 0.1 | 0.078 | 0.079 | 0.098 | 0.116 | 0.226 | 0.215 | -0.007 | 0.083 | -0.02 | 0.173 | 0.121 | 0.168 | 0.008 | 0.099 | 0.232 | 0.136 |
WPA (Winst Per Aandeel)
| 0.12 | 0.07 | 0.18 | 0.46 | -0.094 | -0.14 | -0.11 | 0.36 | 0.44 | 0.34 | 0.16 | 0.29 | 0.4 | 0.08 | -0.023 | 0.01 | -0.18 | -0.1 | -0.15 | 0.11 | 0.05 | 0.15 | 0.14 | 0.1 | 0.39 | 0.04 | 0.2 | 0.29 | 0.3 | 0.06 | 0.23 | 0.11 | 0.2 | 0.04 | 0.089 | 0.35 | 0.24 | 0.11 | 0.29 | 0.16 | 0.19 | 0.39 | 0.24 | 0.3 | 0.43 | 0.49 | 0.65 | 0.72 | -0.02 | 0.35 | -0.072 | 0.75 | 0.82 | 1.2 | 0.039 | 0.58 | 1.34 | 0.72 |
Verwaterde WPA
| 0.12 | 0.07 | 0.18 | 0.46 | -0.094 | -0.14 | -0.11 | 0.36 | 0.43 | 0.34 | 0.16 | 0.29 | 0.4 | 0.08 | -0.023 | 0.01 | -0.18 | -0.098 | -0.15 | 0.11 | 0.05 | 0.15 | 0.14 | 0.1 | 0.39 | 0.04 | 0.2 | 0.29 | 0.3 | 0.06 | 0.23 | 0.11 | 0.2 | 0.04 | 0.089 | 0.34 | 0.24 | 0.11 | 0.29 | 0.16 | 0.18 | 0.39 | 0.24 | 0.3 | 0.43 | 0.49 | 0.65 | 0.71 | -0.02 | 0.35 | -0.071 | 0.75 | 0.82 | 1.2 | 0.039 | 0.58 | 1.34 | 0.72 |
EBITDA
| 23.731 | 53.097 | -19.573 | 22.494 | 47.225 | 6.419 | -41.161 | 132.456 | 136.281 | 107.168 | 67.118 | 95.94 | 89.282 | 49.046 | 11.159 | 18.395 | 0.128 | -2.45 | -17.018 | 43.767 | 40.891 | 52.974 | 85.04 | 103.01 | 128.817 | 39.578 | 75.412 | 105.435 | 90.865 | 42.356 | 88.718 | 66.83 | 75.159 | 51.035 | 64.953 | 118.854 | 99.457 | 70.259 | 108.011 | 78.233 | 63.805 | 135.887 | 74.467 | 125.134 | 175.099 | 200.503 | 229.63 | 271.19 | 52.335 | 141.751 | 22.652 | 234.829 | 277.44 | 381.36 | 55.067 | 228.397 | 379.071 | 246.384 |
EBITDA ratio
| 0.054 | 0.143 | -0.061 | 0.062 | 0.116 | 0.019 | -0.094 | 0.231 | 0.196 | 0.14 | 0.082 | 0.13 | 0.118 | 0.079 | 0.024 | 0.041 | 0 | -0.007 | -0.034 | 0.084 | 0.074 | 0.088 | 0.127 | 0.141 | 0.191 | 0.068 | 0.126 | 0.196 | 0.171 | 0.072 | 0.179 | 0.098 | 0.139 | 0.078 | 0.116 | 0.177 | 0.15 | 0.109 | 0.168 | 0.121 | 0.088 | 0.178 | 0.123 | 0.169 | 0.204 | 0.246 | 0.419 | 0.421 | 0.075 | 0.171 | 0.033 | 0.277 | 0.211 | 0.276 | 0.059 | 0.2 | 0.339 | 0.241 |