3SBio Inc.
HKEX:1530.HK
6 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,194.723 | 2,194.723 | 2,016.053 | 2,016.053 | 1,891.917 | 1,891.917 | 1,885.638 | 1,885.638 | 1,547.23 | 1,547.23 | 1,637.437 | 1,637.437 | 1,553.568 | 1,553.568 | 1,446.23 | 1,446.23 | 1,347.589 | 1,347.589 | 1,337.58 | 1,337.58 | 1,321.466 | 1,321.466 | 1,204.953 | 1,204.953 | 1,086.982 | 1,086.982 | 1,013.8 | 1,013.8 | 853.368 | 853.368 | 746.212 | 746.212 | 652.433 | 652.433 | 441.402 | 441.402 | 395.161 | 395.161 | 270.87 | 278.552 | 278.552 | 183.776 | 163.95 | 180.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 296.026 | 296.026 | 296.01 | 296.01 | 291.14 | 291.14 | 332.438 | 332.438 | 264.642 | 264.642 | 293.148 | 293.148 | 259.996 | 259.996 | 292.407 | 292.407 | 239.049 | 239.049 | 233.469 | 233.469 | 229.205 | 229.205 | 224.968 | 224.968 | 213.66 | 213.66 | 213.294 | 213.294 | 124.824 | 124.824 | 115.291 | 115.291 | 85.844 | 85.844 | 70.92 | 70.92 | 50.036 | 50.036 | 20.368 | 22.132 | 22.132 | 16.59 | 17.836 | 18.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,898.697 | 1,898.697 | 1,720.043 | 1,720.043 | 1,600.777 | 1,600.777 | 1,553.2 | 1,553.2 | 1,282.588 | 1,282.588 | 1,344.29 | 1,344.29 | 1,293.572 | 1,293.572 | 1,153.823 | 1,153.823 | 1,108.54 | 1,108.54 | 1,104.111 | 1,104.111 | 1,092.261 | 1,092.261 | 979.985 | 979.985 | 873.323 | 873.323 | 800.506 | 800.506 | 728.544 | 728.544 | 630.921 | 630.921 | 566.59 | 566.59 | 370.482 | 370.482 | 345.126 | 345.126 | 250.502 | 256.421 | 256.421 | 167.186 | 146.114 | 161.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.865 | 0.865 | 0.853 | 0.853 | 0.846 | 0.846 | 0.824 | 0.824 | 0.829 | 0.829 | 0.821 | 0.821 | 0.833 | 0.833 | 0.798 | 0.798 | 0.823 | 0.823 | 0.825 | 0.825 | 0.827 | 0.827 | 0.813 | 0.813 | 0.803 | 0.803 | 0.79 | 0.79 | 0.854 | 0.854 | 0.845 | 0.845 | 0.868 | 0.868 | 0.839 | 0.839 | 0.873 | 0.873 | 0.925 | 0.921 | 0.921 | 0.91 | 0.891 | 0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 238.115 | 238.115 | 244.101 | 244.101 | 153.297 | 153.297 | 199.738 | 199.738 | 147.169 | 147.169 | 204.511 | 204.511 | 172.426 | 172.426 | 167.998 | 167.998 | 127.174 | 127.174 | 131.337 | 131.337 | 131.946 | 131.946 | 92.351 | 92.351 | 89.003 | 89.003 | 72.128 | 72.128 | 56.528 | 56.528 | 66.701 | 66.701 | 54.802 | 54.802 | 31.016 | 31.016 | 24.647 | 24.647 | 74.22 | 21.824 | 21.824 | 84.484 | 16.787 | 21.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 100.598 | 100.598 | 128.983 | 128.983 | 107.211 | 107.211 | 95.485 | 95.485 | 99.058 | 99.058 | 100.452 | 100.452 | 83.691 | 83.691 | 154.695 | 154.695 | 69.268 | 69.268 | 264.442 | 264.442 | 70.256 | 70.256 | 91.23 | 91.23 | 67.146 | 67.146 | 89.744 | 89.744 | 67.809 | 67.809 | 108.906 | 108.906 | 41.713 | 41.713 | 12.549 | 12.549 | 49.823 | 49.823 | 35.908 | 15.143 | 15.143 | 9.545 | 27.059 | 18.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 796.99 | 796.99 | 815.737 | 815.737 | 687.376 | 687.376 | 715.111 | 715.111 | 575.154 | 575.154 | 585.996 | 585.996 | 576.013 | 576.013 | 523.726 | 523.726 | 486.133 | 486.133 | 475.857 | 475.857 | 499.51 | 499.51 | 434.145 | 434.145 | 411.439 | 411.439 | 338.899 | 338.899 | 327.453 | 327.453 | 273.157 | 273.157 | 235.441 | 235.441 | 154.811 | 154.811 | 137.982 | 137.982 | 119.284 | 101.745 | 101.745 | 83.705 | 90.969 | 83.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 897.588 | 897.588 | 948.938 | 948.938 | 794.587 | 794.587 | 812.769 | 812.769 | 674.211 | 674.211 | 688.049 | 688.049 | 659.704 | 659.704 | 680.846 | 680.846 | 555.401 | 555.401 | 743.606 | 743.606 | 569.765 | 569.765 | 525.375 | 525.375 | 478.584 | 478.584 | 428.642 | 428.642 | 395.262 | 395.262 | 382.063 | 382.063 | 277.154 | 277.154 | 167.36 | 167.36 | 187.805 | 187.805 | 155.192 | 116.888 | 116.888 | 111.562 | 118.028 | 102.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | -35.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,135.703 | 1,135.703 | 1,193.039 | 1,276.727 | 1,025.278 | 1,025.278 | 989.812 | 989.812 | 729.547 | 729.547 | 919.92 | 919.92 | 789.526 | 789.526 | 1,078.679 | 1,078.679 | 695.838 | 695.838 | 690.732 | 690.732 | 881.325 | 881.325 | 518.343 | 518.343 | 550.403 | 550.403 | 456.39 | 456.39 | 461.861 | 461.861 | 350.894 | 350.894 | 360.802 | 360.802 | 226.132 | 226.132 | 199.037 | 199.037 | 169.519 | 137.202 | 137.202 | 144.569 | 131.153 | 137.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 762.994 | 762.994 | 527.005 | 307.646 | 651.037 | 651.037 | 515.754 | 515.754 | 442.777 | 442.777 | 385.23 | 385.23 | 457.935 | 457.935 | 272.58 | 272.58 | 398.052 | 398.052 | 173.751 | 173.751 | 390.639 | 390.639 | 326.854 | 326.854 | 284.337 | 284.337 | 287.873 | 287.873 | 261.414 | 261.414 | 176.294 | 176.294 | 233.749 | 233.749 | 171.133 | 171.133 | 130.506 | 130.506 | 65.96 | 117.391 | 117.391 | 34.558 | 11.498 | 38.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.348 | 0.348 | 0.261 | 0.153 | 0.344 | 0.344 | 0.274 | 0.274 | 0.286 | 0.286 | 0.235 | 0.235 | 0.295 | 0.295 | 0.188 | 0.188 | 0.295 | 0.295 | 0.13 | 0.13 | 0.296 | 0.296 | 0.271 | 0.271 | 0.262 | 0.262 | 0.284 | 0.284 | 0.306 | 0.306 | 0.236 | 0.236 | 0.358 | 0.358 | 0.388 | 0.388 | 0.33 | 0.33 | 0.244 | 0.421 | 0.421 | 0.188 | 0.07 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -52.06 | -52.06 | -134.809 | 84.55 | -54.003 | -54.003 | 65.542 | 65.542 | 115.726 | 115.726 | 36.227 | 36.227 | 54.992 | 54.992 | -192.303 | -192.303 | 11.236 | 11.236 | 234.463 | 234.463 | -187.347 | -187.347 | 119.58 | 119.58 | 16.985 | 16.985 | 21.496 | 21.496 | -19.774 | -19.774 | 72.443 | 72.443 | -57.452 | -57.452 | -16.356 | -16.356 | 8.646 | 8.646 | 12.493 | -2.38 | -2.38 | -8.63 | 10.739 | -7.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 710.934 | 710.934 | 392.196 | 392.196 | 597.034 | 597.034 | 581.295 | 581.295 | 558.503 | 558.503 | 421.457 | 421.457 | 512.927 | 512.927 | 80.277 | 80.277 | 409.288 | 409.288 | 408.214 | 408.214 | 203.293 | 203.293 | 446.434 | 446.434 | 301.322 | 301.322 | 309.369 | 309.369 | 241.64 | 241.64 | 248.737 | 248.737 | 176.298 | 176.298 | 154.777 | 154.777 | 139.151 | 139.151 | 78.453 | 115.011 | 115.011 | 25.928 | 22.237 | 30.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.324 | 0.324 | 0.195 | 0.195 | 0.316 | 0.316 | 0.308 | 0.308 | 0.361 | 0.361 | 0.257 | 0.257 | 0.33 | 0.33 | 0.056 | 0.056 | 0.304 | 0.304 | 0.305 | 0.305 | 0.154 | 0.154 | 0.37 | 0.37 | 0.277 | 0.277 | 0.305 | 0.305 | 0.283 | 0.283 | 0.333 | 0.333 | 0.27 | 0.27 | 0.351 | 0.351 | 0.352 | 0.352 | 0.29 | 0.413 | 0.413 | 0.141 | 0.136 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 157.142 | 157.142 | 92.283 | 92.283 | 103.801 | 103.801 | 103.383 | 103.383 | 81.986 | 81.986 | 53.183 | 53.183 | 67.414 | 67.414 | 37.597 | 37.597 | 66.415 | 66.415 | 73.701 | 73.701 | 47.692 | 47.692 | 62.804 | 62.804 | 46.329 | 46.329 | 41.942 | 41.942 | 46.865 | 46.865 | 36.607 | 36.607 | 31.3 | 31.3 | 12.916 | 12.916 | 17.897 | 17.897 | 6.893 | 18.414 | 18.414 | 8.233 | 5.177 | 8.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 544.971 | 544.971 | 284.331 | 284.331 | 490.289 | 490.289 | 474.417 | 474.417 | 483.447 | 483.447 | 376.17 | 376.17 | 449.454 | 449.454 | 66.655 | 66.655 | 351.241 | 351.241 | 326.212 | 326.212 | 160.647 | 160.647 | 381.485 | 381.485 | 257.099 | 257.099 | 271.313 | 271.313 | 196.382 | 196.382 | 212.856 | 212.856 | 143.426 | 143.426 | 141.892 | 141.892 | 121.248 | 121.248 | 71.606 | 96.609 | 96.609 | 17.717 | 17.107 | 22.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.248 | 0.248 | 0.141 | 0.141 | 0.259 | 0.259 | 0.252 | 0.252 | 0.312 | 0.312 | 0.23 | 0.23 | 0.289 | 0.289 | 0.046 | 0.046 | 0.261 | 0.261 | 0.244 | 0.244 | 0.122 | 0.122 | 0.317 | 0.317 | 0.237 | 0.237 | 0.268 | 0.268 | 0.23 | 0.23 | 0.285 | 0.285 | 0.22 | 0.22 | 0.321 | 0.321 | 0.307 | 0.307 | 0.264 | 0.347 | 0.347 | 0.096 | 0.104 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.22 | 0.22 | 0.12 | 0.12 | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.14 | 0.14 | 0.17 | 0.17 | 0.026 | 0.026 | 0.13 | 0.13 | 0.12 | 0.12 | 0.063 | 0.063 | 0.15 | 0.15 | 0.099 | 0.099 | 0.11 | 0.11 | 0.075 | 0.075 | 0.084 | 0.084 | 0.055 | 0.055 | 0.056 | 0.056 | 0.06 | 0.06 | 0.037 | 0.05 | 0.05 | 0.009 | 0.11 | 0.14 | 0.2 | 0.21 | 0.15 | 0.22 | 0.2 | 0.15 | 0.05 | 0.15 | 0.17 | 0.17 | 0.09 | 0.18 | 0.18 | 0.11 | -0.014 | 0.01 | 0.13 | 0.13 | 0.12 | 0.16 | 0.15 | 0.11 | 0.27 | 0.76 | 0.06 | 0.012 | 0.14 | 0.006 | 0.006 | 0.006 | 0.063 | 0.003 | 0.003 | 0.003 |
Verwaterde WPA
| 0.22 | 0.22 | 0.12 | 0.12 | 0.2 | 0.2 | 0.18 | 0.18 | 0.18 | 0.18 | 0.14 | 0.14 | 0.16 | 0.16 | 0.024 | 0.024 | 0.13 | 0.13 | 0.13 | 0.13 | 0.063 | 0.063 | 0.14 | 0.14 | 0.093 | 0.093 | 0.099 | 0.099 | 0.076 | 0.076 | 0.082 | 0.082 | 0.056 | 0.056 | 0.055 | 0.055 | 0.061 | 0.061 | 0.037 | 0.05 | 0.05 | 0.009 | 0.11 | 0.14 | 0.19 | 0.21 | 0.14 | 0.21 | 0.19 | 0.14 | 0.05 | 0.14 | 0.17 | 0.17 | 0.09 | 0.18 | 0.18 | 0.11 | -0.014 | 0.01 | 0.13 | 0.13 | 0.12 | 0.16 | 0.15 | 0.11 | 0.27 | 0.76 | 0.06 | 0.012 | 0.14 | 0.006 | 0.006 | 0.006 | 0.063 | 0.003 | 0.003 | 0.003 |
EBITDA
| 836.977 | 836.977 | 384.509 | 384.509 | 731.752 | 731.752 | 604.953 | 604.953 | 536.127 | 536.127 | 463.941 | 463.941 | 532.414 | 532.414 | 360.134 | 360.134 | 481.537 | 481.537 | 255.133 | 255.133 | 469.596 | 469.596 | 412.809 | 412.809 | 355.014 | 355.014 | 352.556 | 352.556 | 318.578 | 318.578 | 220.221 | 220.221 | 270.322 | 270.322 | 197.736 | 197.736 | 142.584 | 142.584 | 74.761 | 125.097 | 125.097 | 43.132 | 18.452 | 43.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.381 | 0.381 | 0.191 | 0.191 | 0.387 | 0.387 | 0.321 | 0.321 | 0.347 | 0.347 | 0.283 | 0.283 | 0.343 | 0.343 | 0.249 | 0.249 | 0.357 | 0.357 | 0.191 | 0.191 | 0.355 | 0.355 | 0.343 | 0.343 | 0.327 | 0.327 | 0.348 | 0.348 | 0.373 | 0.373 | 0.295 | 0.295 | 0.414 | 0.414 | 0.448 | 0.448 | 0.361 | 0.361 | 0.276 | 0.449 | 0.449 | 0.235 | 0.113 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |