Anderson Industrial Corporation
TWSE:1528.TW
14.85 (TWD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 954.135 | 975.74 | 769.657 | 1,073.107 | 925.829 | 952.432 | 931.763 | 1,098.489 | 846.62 | 1,042.829 | 801.18 | 950.778 | 1,000.392 | 876.206 | 760.23 | 820.353 | 833.658 | 740.872 | 816.063 | 1,206.031 | 1,033.655 | 996.203 | 924.656 | 1,114.821 | 1,204.567 | 1,320.295 | 1,265.551 | 1,228.073 | 1,352.286 | 1,031.838 | 852.937 | 888.288 | 1,038.115 | 983.886 | 787.19 | 526.368 | 688.2 | 922.506 | 782.68 | 772.261 | 757.476 | 937.906 | 800.98 | 669.955 | 635.902 | 1,172.99 | 686.061 | 542.017 | 787.055 | 828.986 | 727.007 | 742.244 | 874.266 | 932.523 | 742.434 | 725.481 | 1,081.36 | 902.612 | 759.946 |
| Kosten van de omzet
| 724.683 | 738.318 | 616.74 | 882.555 | 677.944 | 711.506 | 662.912 | 767.324 | 600.41 | 726.579 | 573.16 | 690.145 | 735.243 | 653.425 | 580.54 | 634.924 | 605.179 | 567.441 | 548.916 | 960.345 | 770.07 | 740.773 | 669.328 | 877.88 | 852.16 | 938.282 | 944.346 | 878.429 | 936.619 | 723.236 | 590.852 | 574.09 | 685.694 | 682.382 | 520.815 | 331.784 | 478.131 | 659.836 | 542.872 | 612.844 | 614.867 | 684.448 | 587.422 | 527.751 | 454.557 | 873.839 | 527.894 | 405.077 | 593.111 | 643.481 | 574.114 | 597.885 | 651.773 | 682.79 | 552.576 | 569.761 | 782.484 | 657.439 | 581.035 |
| Brutowinst
| 229.452 | 237.422 | 152.917 | 190.552 | 247.885 | 240.926 | 268.851 | 331.165 | 246.21 | 316.25 | 228.02 | 260.633 | 265.149 | 222.781 | 179.69 | 185.429 | 228.479 | 173.431 | 267.147 | 245.686 | 263.585 | 255.43 | 255.328 | 236.941 | 352.407 | 382.013 | 321.205 | 349.644 | 415.667 | 308.602 | 262.085 | 314.198 | 352.421 | 301.504 | 266.375 | 194.584 | 210.069 | 262.67 | 239.808 | 159.417 | 142.609 | 253.458 | 213.558 | 142.204 | 181.345 | 299.151 | 158.167 | 136.94 | 193.944 | 185.505 | 152.893 | 144.359 | 222.493 | 249.733 | 189.858 | 155.72 | 298.876 | 245.173 | 178.911 |
| Brutowinstmarge
| 0.24 | 0.243 | 0.199 | 0.178 | 0.268 | 0.253 | 0.289 | 0.301 | 0.291 | 0.303 | 0.285 | 0.274 | 0.265 | 0.254 | 0.236 | 0.226 | 0.274 | 0.234 | 0.327 | 0.204 | 0.255 | 0.256 | 0.276 | 0.213 | 0.293 | 0.289 | 0.254 | 0.285 | 0.307 | 0.299 | 0.307 | 0.354 | 0.339 | 0.306 | 0.338 | 0.37 | 0.305 | 0.285 | 0.306 | 0.206 | 0.188 | 0.27 | 0.267 | 0.212 | 0.285 | 0.255 | 0.231 | 0.253 | 0.246 | 0.224 | 0.21 | 0.194 | 0.254 | 0.268 | 0.256 | 0.215 | 0.276 | 0.272 | 0.235 |
| Onderzoek- en ontwikkelingskosten
| 21.58 | 18.77 | 18.236 | 25.997 | 18.867 | 20.546 | 19.133 | 16.371 | 17.16 | 17.496 | 18.357 | 17.058 | 16.785 | 18.92 | 26.439 | 19.213 | 22.812 | 20.624 | 19.51 | 28.741 | 19.9 | 19.94 | 19.586 | 20.574 | 20.588 | 20.545 | 20.079 | 22.59 | 19.472 | 19.626 | 17.341 | 18.698 | 20.671 | 17.825 | 18.18 | 18.01 | 19.992 | 18.942 | 19.066 | 24.282 | 29.01 | 19.781 | 17.891 | 11.298 | 26.689 | 17.41 | 17.614 | 17.567 | 19.046 | 16.885 | 16.674 | 7.16 | 19.309 | 16.769 | 15.286 | 8.664 | 16.078 | 18.802 | 13.534 |
| Algemene en administratieve kosten
| 137.121 | 114.244 | 144.305 | 111.575 | 127.292 | 106.661 | 118.228 | 115.362 | 98.922 | 112.732 | 107.782 | 86.582 | 96.947 | 71.801 | 74.952 | 120.425 | 77.507 | 87.78 | 123.854 | 153.31 | 128.045 | 157.459 | 137.47 | 83.304 | 148.013 | 161.953 | 137.275 | 133.651 | 132.977 | 118.846 | 133.109 | 95.33 | 132.112 | 111.559 | 122.829 | 182.853 | 37.124 | 39.036 | 47.433 | 31.437 | 42.885 | 58.038 | 45.361 | 18.394 | 40.414 | 50.024 | 38.54 | 21.119 | 49.123 | 29.007 | 40.668 | 55.834 | 54.877 | 37.419 | 30.593 | 22.159 | 37.158 | 29.597 | 27.396 |
| Verkoop- en marketingkosten
| 124.015 | 114.369 | 112.687 | 96.346 | 126.45 | 119.82 | 123.216 | 127.446 | 130.064 | 131.396 | 120.792 | 125.546 | 118.84 | 114.414 | 94.676 | 97.64 | 109.001 | 100.165 | 114.544 | 128.921 | 143.787 | 133.107 | 143.443 | 143.211 | 143.013 | 155.739 | 145.117 | 172.684 | 189.893 | 153.166 | 110.021 | 147.267 | 156.611 | 143.771 | 103.157 | 67.141 | 178.632 | 197.831 | 148.014 | 149.519 | 116.574 | 143.878 | 121.504 | 118.713 | 92.904 | 182.642 | 99.868 | 80.77 | 91.218 | 110.475 | 83.941 | 103.849 | 147.658 | 114.042 | 98.412 | 78.2 | 120.31 | 127.878 | 98.072 |
| Verkoop-, algemene en administratieve kosten
| 261.136 | 215.086 | 256.992 | 184.386 | 253.742 | 226.481 | 241.444 | 242.808 | 228.986 | 244.128 | 228.574 | 212.128 | 215.787 | 186.215 | 169.628 | 218.065 | 186.508 | 187.945 | 238.398 | 282.231 | 271.832 | 290.566 | 280.913 | 226.515 | 291.026 | 317.692 | 282.392 | 306.335 | 322.87 | 272.012 | 243.13 | 242.597 | 288.723 | 255.33 | 225.986 | 249.994 | 215.756 | 236.867 | 195.447 | 180.956 | 159.459 | 201.916 | 166.865 | 137.107 | 133.318 | 232.666 | 138.408 | 101.889 | 140.341 | 139.482 | 124.609 | 159.683 | 202.535 | 151.461 | 129.005 | 100.359 | 157.468 | 157.475 | 125.468 |
| Overige kosten
| -53.264 | 0 | 64.616 | -51.75 | 69.974 | 32.62 | -0.155 | -27.468 | 55.909 | 33.988 | 62.851 | 4.521 | 217.481 | 4.193 | 13.08 | 39.981 | 17.624 | -7.272 | -8.825 | 9.334 | -22.29 | 6.393 | 59.91 | 4.439 | -19.562 | 19.802 | 14.693 | 0.142 | 20.474 | 33.323 | -12.042 | 30.023 | -28.619 | 6.567 | 7.439 | 23.443 | 33.134 | 8.847 | -18.18 | 81.475 | 31.141 | -16.282 | 10.67 | 38.149 | -5.457 | 19.603 | 33.802 | 16.937 | 7.362 | 25.678 | 15.221 | -21.491 | 4.926 | 12.275 | 2.341 | 6.903 | 2.871 | 1.163 | 3.055 |
| Bedrijfskosten
| 229.452 | 257.128 | 275.228 | 210.383 | 272.609 | 247.027 | 260.577 | 259.179 | 246.146 | 261.624 | 246.931 | 229.186 | 232.572 | 205.135 | 196.067 | 237.278 | 209.32 | 208.569 | 257.908 | 310.972 | 291.732 | 310.506 | 300.499 | 247.089 | 311.614 | 338.237 | 302.471 | 328.925 | 342.342 | 291.638 | 260.471 | 261.295 | 309.394 | 273.155 | 244.166 | 268.004 | 235.748 | 255.809 | 214.513 | 205.238 | 188.469 | 221.697 | 184.756 | 148.405 | 160.007 | 250.076 | 156.022 | 119.456 | 159.387 | 156.367 | 141.283 | 166.843 | 221.844 | 168.23 | 144.291 | 109.023 | 173.546 | 176.277 | 139.002 |
| Bedrijfsresultaat
| 0 | 3.566 | -54.085 | -19.831 | 43.895 | 28.46 | 10.649 | 44.859 | 50.979 | 96.519 | 43.683 | 20.989 | 32.577 | 17.646 | -16.377 | -51.849 | 19.159 | -35.138 | 9.239 | -65.286 | -28.147 | -55.076 | -45.171 | -10.148 | 40.793 | 43.776 | 18.734 | 20.719 | 73.325 | 16.964 | 1.614 | 52.903 | 43.027 | 28.349 | 22.209 | -73.42 | -25.679 | 6.861 | 25.295 | -45.821 | -45.86 | 31.761 | 28.802 | -6.201 | 21.338 | 49.075 | 2.145 | 17.484 | 34.557 | 29.138 | 11.61 | -22.484 | 0.649 | 81.503 | 45.567 | 46.697 | 125.33 | 68.896 | 39.909 |
| Bedrijfsresultaat ratio
| 0 | 0.004 | -0.07 | -0.018 | 0.047 | 0.03 | 0.011 | 0.041 | 0.06 | 0.093 | 0.055 | 0.022 | 0.033 | 0.02 | -0.022 | -0.063 | 0.023 | -0.047 | 0.011 | -0.054 | -0.027 | -0.055 | -0.049 | -0.009 | 0.034 | 0.033 | 0.015 | 0.017 | 0.054 | 0.016 | 0.002 | 0.06 | 0.041 | 0.029 | 0.028 | -0.139 | -0.037 | 0.007 | 0.032 | -0.059 | -0.061 | 0.034 | 0.036 | -0.009 | 0.034 | 0.042 | 0.003 | 0.032 | 0.044 | 0.035 | 0.016 | -0.03 | 0.001 | 0.087 | 0.061 | 0.064 | 0.116 | 0.076 | 0.053 |
| Totaal overige inkomsten en kosten netto
| -73.745 | 19.796 | 0.679 | -60.303 | 56.242 | 22.93 | -8.412 | -52.628 | 21.803 | -10.449 | 54.654 | -16.698 | 205.204 | -1.658 | 5.766 | -2.029 | -14.796 | -15.672 | -17.888 | -63.241 | -34.705 | -23.281 | 38.904 | -7.848 | -31.535 | 9.457 | 1.716 | -5.47 | 10.519 | 24.378 | -18.442 | 22.749 | -35.91 | 5.078 | 1.642 | 17.857 | 27.965 | 3.239 | -25.256 | 73.537 | 22.505 | -24.727 | 2.222 | 30.707 | -12.406 | 13.639 | 27.759 | 12.579 | 1.454 | 19.142 | -4.383 | 6.529 | 74.918 | 68.311 | 13.39 | -56.101 | -12.927 | 2.95 | -4.828 |
| Inkomen voor belasting
| -73.745 | 23.362 | -53.406 | -80.935 | 30.177 | 28.977 | 20.658 | 19.358 | 72.782 | 86.07 | 30.557 | 14.749 | 237.781 | 15.988 | 9.317 | -53.878 | 4.363 | -61.543 | -14.477 | -128.527 | -62.852 | -78.357 | -6.267 | -17.996 | 9.258 | 53.233 | 20.45 | 15.249 | 83.844 | 41.342 | -16.828 | 75.652 | 7.117 | 33.427 | 23.851 | -55.563 | 2.286 | 10.1 | 0.039 | 27.716 | -23.355 | 7.034 | 31.024 | 24.506 | 8.932 | 62.714 | 29.904 | 30.063 | 36.011 | 48.28 | 6.479 | -15.955 | 75.567 | 149.814 | 58.957 | -9.404 | 112.403 | 71.846 | 35.081 |
| Inkomen voor belasting ratio
| -0.077 | 0.024 | -0.069 | -0.075 | 0.033 | 0.03 | 0.022 | 0.018 | 0.086 | 0.083 | 0.038 | 0.016 | 0.238 | 0.018 | 0.012 | -0.066 | 0.005 | -0.083 | -0.018 | -0.107 | -0.061 | -0.079 | -0.007 | -0.016 | 0.008 | 0.04 | 0.016 | 0.012 | 0.062 | 0.04 | -0.02 | 0.085 | 0.007 | 0.034 | 0.03 | -0.106 | 0.003 | 0.011 | 0 | 0.036 | -0.031 | 0.007 | 0.039 | 0.037 | 0.014 | 0.053 | 0.044 | 0.055 | 0.046 | 0.058 | 0.009 | -0.021 | 0.086 | 0.161 | 0.079 | -0.013 | 0.104 | 0.08 | 0.046 |
| Belastingkosten
| -6.862 | 13.019 | -0.819 | -7.515 | 13.177 | 13.49 | 10.273 | 6.952 | 16.784 | 19.954 | 11.153 | 21.613 | 30.842 | 5.439 | 0.969 | -3.31 | 4.901 | -8.706 | -0.401 | 1.2 | 0.837 | 5.547 | -10.536 | 4.658 | 7.94 | 14.572 | -2.413 | 16.306 | 12.979 | 0.494 | -1.107 | 38.848 | -1.576 | 7.198 | -1.448 | -4.91 | 1.737 | 2.136 | -0.011 | 13.75 | 7.653 | -0.054 | 5.018 | 0.119 | 2.601 | 8.815 | 8.3 | 7.747 | 8.602 | 12.684 | 4.538 | -0.235 | 13.575 | 23.652 | 15.822 | 8.225 | 28.344 | 14.952 | 10.753 |
| Nettowinst
| -64.756 | 8.946 | -51.866 | -62.748 | 15.86 | 18.787 | 10.385 | 12.406 | 54.55 | 67.185 | 18.119 | -8.507 | 206.015 | 10.616 | 10.098 | -51.173 | 2.377 | -54.36 | -15.577 | -133.377 | -60.796 | -82.649 | 2.204 | -22.803 | 1.164 | 39.036 | 23.58 | -0.732 | 71.043 | 41.499 | -15.289 | 37.445 | 8.883 | 26.485 | 25.803 | -50.715 | 0.829 | 8.218 | 0.467 | 13.554 | -30.434 | 7.343 | 26.979 | 26.386 | 6.27 | 52.766 | 22.394 | 23.397 | 28.082 | 35.992 | 4.176 | -19.15 | 60.884 | 125.399 | 43.439 | -17.04 | 84.099 | 54.713 | 23.143 |
| Nettowinstmarge
| -0.068 | 0.009 | -0.067 | -0.058 | 0.017 | 0.02 | 0.011 | 0.011 | 0.064 | 0.064 | 0.023 | -0.009 | 0.206 | 0.012 | 0.013 | -0.062 | 0.003 | -0.073 | -0.019 | -0.111 | -0.059 | -0.083 | 0.002 | -0.02 | 0.001 | 0.03 | 0.019 | -0.001 | 0.053 | 0.04 | -0.018 | 0.042 | 0.009 | 0.027 | 0.033 | -0.096 | 0.001 | 0.009 | 0.001 | 0.018 | -0.04 | 0.008 | 0.034 | 0.039 | 0.01 | 0.045 | 0.033 | 0.043 | 0.036 | 0.043 | 0.006 | -0.026 | 0.07 | 0.134 | 0.059 | -0.023 | 0.078 | 0.061 | 0.03 |
| WPA (Winst Per Aandeel)
| -0.34 | 0.047 | -0.27 | -0.33 | 0.083 | 0.098 | 0.054 | 0.065 | 0.29 | 0.35 | 0.095 | -0.045 | 1.08 | 0.06 | 0.05 | -0.22 | 0.01 | -0.28 | -0.08 | -0.69 | -0.31 | -0.41 | 0.01 | -0.12 | 0.006 | 0.22 | 0.13 | -0.004 | 0.4 | 0.24 | -0.087 | 0.21 | 0.05 | 0.15 | 0.15 | -0.29 | 0.01 | 0.05 | 0.003 | 0.093 | -0.21 | 0.05 | 0.18 | 0.17 | 0.04 | 0.36 | 0.15 | 0.16 | 0.19 | 0.24 | 0.03 | -0.13 | 0.41 | 0.93 | 0.32 | -0.13 | 0.62 | 0.42 | 0.18 |
| Verwaterde WPA
| -0.34 | 0.047 | -0.27 | -0.33 | 0.083 | 0.098 | 0.054 | 0.065 | 0.29 | 0.35 | 0.095 | -0.045 | 1.08 | 0.06 | 0.05 | -0.22 | 0.01 | -0.28 | -0.08 | -0.68 | -0.31 | -0.41 | 0.01 | -0.12 | 0.006 | 0.22 | 0.13 | -0.004 | 0.4 | 0.24 | -0.086 | 0.21 | 0.05 | 0.15 | 0.15 | -0.28 | 0.01 | 0.05 | 0.003 | 0.093 | -0.21 | 0.05 | 0.18 | 0.17 | 0.04 | 0.36 | 0.15 | 0.16 | 0.19 | 0.24 | 0.03 | -0.13 | 0.41 | 0.93 | 0.29 | -0.13 | 0.62 | 0.42 | 0.18 |
| EBITDA
| -23.804 | 37.67 | -6.136 | -31.591 | 78.872 | 63.594 | 45.95 | 79.344 | 79.655 | 125.767 | 72.586 | 53.219 | 275.7 | 56.233 | 47.984 | -10.445 | 39.255 | -27.607 | 18.516 | -88.042 | 2.741 | -36.859 | 32.546 | 22.888 | 46.276 | 73.505 | 40.293 | 46.646 | 120.452 | 75.806 | 17.437 | 106.753 | 36.585 | 50.183 | 48.469 | -25.244 | -6.251 | 25.806 | 44.148 | 58.862 | 8.266 | 54.96 | 52.066 | 17.91 | 45.414 | 95.695 | 57.073 | 57.719 | 65.923 | 78.676 | 41.109 | -7.545 | 110.239 | 108.164 | 90.745 | 26.492 | 141.684 | 100.278 | 63.484 |
| EBITDA ratio
| -0.025 | 0.039 | -0.026 | 0.013 | 0.085 | 0.067 | 0.049 | 0.072 | 0.094 | 0.121 | 0.091 | 0.067 | 0.279 | 0.059 | 0.035 | 0.029 | 0.093 | -0.025 | 0.029 | -0.021 | -0.02 | -0.02 | 0.046 | 0.022 | 0.039 | 0.07 | 0.047 | 0.038 | 0.089 | 0.073 | 0.02 | 0.12 | 0.035 | 0.063 | 0.071 | -0.048 | 0.039 | 0.038 | 0.033 | 0.076 | 0.011 | 0.041 | 0.078 | 0.084 | 0.063 | 0.082 | 0.083 | 0.094 | 0.084 | 0.096 | 0.043 | -0.01 | 0.107 | 0.116 | 0.115 | 0.036 | 0.128 | 0.111 | 0.084 |