Kian Shen Corporation
TWSE:1525.TW
67.8 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 403.399 | 376.08 | 308.541 | 358.754 | 359.543 | 425.144 | 455.055 | 416.078 | 418.201 | 361.746 | 304.24 | 278.93 | 306.465 | 372.689 | 317.524 | 325.624 | 268.562 | 251.134 | 207.671 | 333.392 | 224.789 | 331.612 | 352.327 | 407.154 | 302.45 | 349.725 | 278.426 | 301.501 | 271.944 | 328.848 | 266.807 | 310.606 | 293.138 | 328.848 | 261.807 | 291.752 | 300.601 | 322.684 | 286.592 | 346.14 | 297.703 | 297.384 | 244.487 | 364.982 | 333.54 | 284.837 | 243.004 | 319.003 | 379.494 | 406.353 | 329.777 | 315.456 | 335.121 | 310.313 | 351.566 | 318.125 | 293.407 | 318.846 | 240.248 |
Kosten van de omzet
| 363.796 | 329.976 | 280.735 | 325.149 | 325.086 | 372.878 | 396.466 | 372.583 | 378.726 | 324.755 | 276.7 | 258.35 | 296.423 | 334.95 | 281.991 | 293.126 | 246.392 | 227.239 | 193.993 | 299.723 | 215.269 | 292.209 | 313.713 | 361.287 | 276.413 | 312.978 | 251.15 | 269.558 | 252.462 | 300.677 | 241.526 | 285.616 | 266.502 | 291.94 | 234.732 | 257.701 | 271.457 | 284.68 | 257.14 | 299.667 | 259.186 | 265.575 | 228.041 | 322.011 | 297.256 | 251.687 | 227.375 | 282.107 | 330.147 | 338.576 | 286.646 | 282.054 | 295.764 | 274.838 | 302.614 | 285.018 | 258.562 | 270.456 | 215.586 |
Brutowinst
| 39.603 | 46.104 | 27.806 | 33.605 | 34.457 | 52.266 | 58.589 | 43.495 | 39.475 | 36.991 | 27.54 | 20.58 | 10.042 | 37.739 | 35.533 | 32.498 | 22.17 | 23.895 | 13.678 | 33.669 | 9.52 | 39.403 | 38.614 | 45.867 | 26.037 | 36.747 | 27.276 | 31.943 | 19.482 | 28.171 | 25.281 | 24.99 | 26.636 | 36.908 | 27.075 | 34.051 | 29.144 | 38.004 | 29.452 | 46.473 | 38.517 | 31.809 | 16.446 | 42.971 | 36.284 | 33.15 | 15.629 | 36.896 | 49.347 | 67.777 | 43.131 | 33.402 | 39.357 | 35.475 | 48.952 | 33.107 | 34.845 | 48.39 | 24.662 |
Brutowinstmarge
| 0.098 | 0.123 | 0.09 | 0.094 | 0.096 | 0.123 | 0.129 | 0.105 | 0.094 | 0.102 | 0.091 | 0.074 | 0.033 | 0.101 | 0.112 | 0.1 | 0.083 | 0.095 | 0.066 | 0.101 | 0.042 | 0.119 | 0.11 | 0.113 | 0.086 | 0.105 | 0.098 | 0.106 | 0.072 | 0.086 | 0.095 | 0.08 | 0.091 | 0.112 | 0.103 | 0.117 | 0.097 | 0.118 | 0.103 | 0.134 | 0.129 | 0.107 | 0.067 | 0.118 | 0.109 | 0.116 | 0.064 | 0.116 | 0.13 | 0.167 | 0.131 | 0.106 | 0.117 | 0.114 | 0.139 | 0.104 | 0.119 | 0.152 | 0.103 |
Onderzoek- en ontwikkelingskosten
| 5.021 | 7.183 | 5.631 | 5.612 | 4.627 | 7.026 | 6.289 | 5.662 | 5.689 | 6.879 | 5.156 | 4.833 | 6.062 | 6.908 | 5.652 | 4.692 | 3.83 | 4.171 | 4.55 | 5.804 | 4.287 | 5.452 | 5.624 | 5.068 | 4.61 | 4.807 | 3.782 | 3.316 | 3.138 | 3.578 | 3.278 | 3.362 | 3.05 | 3.739 | 3.329 | 3.857 | 4.042 | 4.041 | 5.071 | 4.952 | 4.492 | 5.656 | 4.608 | 4.348 | 5.946 | 4.827 | 4.317 | 7.825 | 9.427 | 7.068 | 6.422 | 5.338 | 4.344 | 4.992 | 4.039 | 3.613 | 4.175 | 4.342 | 3.812 |
Algemene en administratieve kosten
| 0 | 23.18 | 21.685 | 22.46 | 19.806 | 21.843 | 24.5 | 21.29 | 19.577 | 17.764 | 17.546 | 18.306 | 10.535 | 17.389 | 17.026 | 19.178 | 15.973 | 14.073 | 16.474 | 18.917 | 9.737 | 19.421 | 19.305 | 20.588 | 19.54 | 18.846 | 18.947 | 21.057 | 19.502 | 18.396 | 19.743 | 22.89 | 20.909 | 19.33 | 18.829 | 20.177 | 18.707 | 18.479 | 17.924 | 25.689 | 25.91 | 17.87 | 18.275 | 25.913 | 15.778 | 16.07 | 16.079 | 16.557 | 18.147 | 18.065 | 18.36 | 15.857 | 17.373 | 17.346 | 17.81 | 16.532 | 17.116 | 16.288 | 14.132 |
Verkoop- en marketingkosten
| 0 | 0.735 | 0.693 | 0.771 | 0.793 | 0.838 | 0.793 | 0.767 | 0.92 | 0.818 | 0.682 | 0.657 | 0.664 | 0.53 | 0.822 | 0.714 | 0.658 | 0.854 | 0.77 | 0.697 | 0.8 | 0.782 | 0.999 | 1.05 | 1.008 | 1.031 | 1.083 | 1.319 | 0.903 | 1.023 | 1.285 | 1.076 | 0.865 | 1.126 | 0.787 | 0.702 | 0.721 | 0.645 | 0.981 | 0.716 | 0.783 | 0.681 | 0.948 | 0.885 | 1.062 | 0.988 | 1.071 | 0.978 | 1.234 | 1.235 | 1.207 | 1.557 | 1.097 | 1.037 | 1.081 | 0.927 | 1.042 | 1.279 | 0.946 |
Verkoop-, algemene en administratieve kosten
| 21.666 | 20.765 | 19.603 | 21.397 | 20.599 | 22.681 | 25.293 | 22.057 | 20.497 | 18.582 | 18.228 | 18.963 | 11.199 | 17.919 | 17.848 | 19.892 | 16.631 | 14.927 | 17.244 | 19.614 | 10.537 | 20.203 | 20.304 | 21.638 | 20.548 | 19.877 | 20.03 | 22.376 | 20.405 | 19.419 | 21.028 | 23.966 | 21.774 | 20.456 | 19.616 | 20.879 | 19.428 | 19.124 | 18.905 | 26.405 | 26.693 | 18.551 | 19.223 | 26.798 | 16.84 | 17.058 | 17.15 | 17.535 | 19.381 | 19.3 | 19.567 | 17.414 | 18.47 | 18.383 | 18.891 | 17.459 | 18.158 | 17.567 | 15.078 |
Overige kosten
| 0 | 6.952 | 11.511 | 0.372 | 2.157 | -2.512 | 1.662 | -1.167 | 0.659 | -3.563 | 9.294 | 0.592 | -3.517 | -0.829 | -4.652 | 1.94 | 1.58 | 0.536 | 0.503 | 0.77 | 0.188 | 2.502 | 9.237 | 4.586 | -3.038 | 5.221 | 9.676 | 5.44 | 1.634 | 2.836 | 0.733 | 7.865 | 0.371 | 11.311 | 0.131 | 0 | 0.767 | 0.159 | 0 | 0 | 0.11 | 0.346 | 0 | 0 | -0.075 | 0.214 | 1.09 | -1.321 | 1.343 | 0.644 | 1.877 | -5.979 | 4.702 | 3.524 | 2.422 | -0.681 | 0.014 | 1.151 | 0.932 |
Bedrijfskosten
| 26.687 | 27.948 | 25.234 | 27.009 | 25.226 | 29.707 | 31.582 | 27.719 | 26.186 | 25.461 | 23.384 | 23.796 | 17.261 | 24.827 | 23.5 | 24.584 | 20.461 | 19.098 | 21.794 | 25.418 | 14.824 | 25.655 | 25.928 | 26.706 | 25.158 | 24.684 | 23.812 | 25.692 | 23.543 | 22.997 | 24.306 | 27.328 | 24.824 | 24.195 | 22.945 | 24.736 | 23.47 | 23.165 | 23.976 | 31.357 | 31.185 | 24.207 | 23.831 | 31.146 | 22.786 | 21.885 | 21.467 | 25.36 | 28.808 | 26.368 | 25.989 | 22.752 | 22.814 | 23.375 | 22.93 | 21.072 | 22.333 | 21.909 | 18.89 |
Bedrijfsresultaat
| 12.916 | 18.156 | 2.572 | 6.596 | 112.904 | 73.499 | 220.805 | 78.156 | 114.111 | 72.678 | 75.746 | 113.472 | -7.219 | 12.912 | 12.033 | 7.914 | 1.709 | 4.797 | -8.116 | 8.251 | -5.304 | 13.748 | 12.686 | 19.161 | 0.879 | 12.063 | 3.464 | 6.251 | -4.061 | 5.174 | 0.975 | -2.338 | 1.812 | 12.713 | 4.13 | 9.315 | 5.674 | 14.839 | 5.476 | 15.116 | 7.332 | 7.602 | -7.385 | 11.825 | 13.498 | 11.265 | -5.838 | 11.536 | 20.539 | 41.409 | 17.142 | 10.65 | 16.543 | 12.1 | 26.022 | 12.035 | 12.512 | 26.481 | 5.772 |
Bedrijfsresultaat ratio
| 0.032 | 0.048 | 0.008 | 0.018 | 0.314 | 0.173 | 0.485 | 0.188 | 0.273 | 0.201 | 0.249 | 0.407 | -0.024 | 0.035 | 0.038 | 0.024 | 0.006 | 0.019 | -0.039 | 0.025 | -0.024 | 0.041 | 0.036 | 0.047 | 0.003 | 0.034 | 0.012 | 0.021 | -0.015 | 0.016 | 0.004 | -0.008 | 0.006 | 0.039 | 0.016 | 0.032 | 0.019 | 0.046 | 0.019 | 0.044 | 0.025 | 0.026 | -0.03 | 0.032 | 0.04 | 0.04 | -0.024 | 0.036 | 0.054 | 0.102 | 0.052 | 0.034 | 0.049 | 0.039 | 0.074 | 0.038 | 0.043 | 0.083 | 0.024 |
Totaal overige inkomsten en kosten netto
| 16.158 | 17.839 | 23.06 | 7.956 | -0.459 | -0.254 | -0.464 | -0.5 | -0.415 | -0.346 | -0.3 | -0.316 | 72.941 | 79.814 | 92.439 | 152.858 | 117.83 | 99.313 | 33.841 | 101.441 | 99.986 | 86.257 | 104.391 | 152.4 | 102.719 | 128.56 | 119.743 | 149.917 | 153.655 | 170.531 | 129.364 | 216.834 | 129.055 | 139.184 | 127.878 | 165.976 | 94.684 | 95.993 | 87.9 | 80.636 | 78.632 | 86.456 | 87.915 | 108.467 | 90.096 | 74.334 | 60.813 | 58.139 | 50.52 | 76.469 | 72.174 | 95.003 | 71.131 | 52.576 | 54.339 | 67.993 | 64.388 | 71.563 | 73.758 |
Inkomen voor belasting
| 29.074 | 35.995 | 25.632 | 14.552 | 112.445 | 73.245 | 220.341 | 77.656 | 113.696 | 72.332 | 75.446 | 113.156 | 65.722 | 92.726 | 104.472 | 160.772 | 119.539 | 104.11 | 25.725 | 109.692 | 94.682 | 100.005 | 117.077 | 171.561 | 103.598 | 140.623 | 123.207 | 156.168 | 149.594 | 175.705 | 130.339 | 214.496 | 130.867 | 151.897 | 132.008 | 175.291 | 100.358 | 110.832 | 93.376 | 95.752 | 85.964 | 94.058 | 80.53 | 120.292 | 103.594 | 85.599 | 54.975 | 69.675 | 71.059 | 117.878 | 89.316 | 105.653 | 87.674 | 64.676 | 80.361 | 80.028 | 76.9 | 98.044 | 79.53 |
Inkomen voor belasting ratio
| 0.072 | 0.096 | 0.083 | 0.041 | 0.313 | 0.172 | 0.484 | 0.187 | 0.272 | 0.2 | 0.248 | 0.406 | 0.214 | 0.249 | 0.329 | 0.494 | 0.445 | 0.415 | 0.124 | 0.329 | 0.421 | 0.302 | 0.332 | 0.421 | 0.343 | 0.402 | 0.443 | 0.518 | 0.55 | 0.534 | 0.489 | 0.691 | 0.446 | 0.462 | 0.504 | 0.601 | 0.334 | 0.343 | 0.326 | 0.277 | 0.289 | 0.316 | 0.329 | 0.33 | 0.311 | 0.301 | 0.226 | 0.218 | 0.187 | 0.29 | 0.271 | 0.335 | 0.262 | 0.208 | 0.229 | 0.252 | 0.262 | 0.307 | 0.331 |
Belastingkosten
| 19.185 | 24.636 | 17.441 | 75.619 | 30.74 | 14.467 | 27.53 | 30.257 | 18.776 | 5.537 | 14.742 | 12.902 | 15.03 | 23.876 | 17.501 | 37.649 | 25.835 | 12.04 | 10.577 | 18.257 | 16.715 | 84.416 | 12.126 | 15.709 | 8.052 | 43.551 | 18.481 | 31.466 | 5.229 | 37.446 | -2.919 | 73.745 | -0.047 | 25.43 | 0.728 | 9.45 | 5.839 | 24.839 | 2.513 | 9.185 | 2.219 | 17.737 | 7.573 | 34.876 | 5.651 | 20.518 | 5.974 | 4.19 | 4.852 | 25.853 | 4.658 | 4.394 | 3.997 | 16.516 | 6.083 | 3.901 | 3.259 | 12.437 | 6.38 |
Nettowinst
| 80.024 | 71.734 | 48.487 | 70.529 | 81.705 | 58.778 | 192.811 | 47.399 | 94.92 | 66.795 | 60.704 | 100.254 | 50.692 | 68.85 | 86.971 | 123.123 | 93.704 | 92.07 | 15.148 | 91.435 | 77.967 | 15.589 | 104.951 | 155.852 | 95.546 | 97.072 | 104.726 | 124.702 | 144.365 | 138.259 | 133.258 | 140.751 | 130.914 | 126.467 | 131.28 | 165.841 | 94.519 | 85.993 | 90.863 | 86.567 | 83.745 | 76.321 | 72.957 | 85.416 | 97.943 | 65.081 | 49.001 | 65.485 | 66.207 | 92.025 | 84.658 | 101.259 | 83.677 | 48.16 | 74.278 | 76.127 | 73.641 | 85.607 | 73.15 |
Nettowinstmarge
| 0.198 | 0.191 | 0.157 | 0.197 | 0.227 | 0.138 | 0.424 | 0.114 | 0.227 | 0.185 | 0.2 | 0.359 | 0.165 | 0.185 | 0.274 | 0.378 | 0.349 | 0.367 | 0.073 | 0.274 | 0.347 | 0.047 | 0.298 | 0.383 | 0.316 | 0.278 | 0.376 | 0.414 | 0.531 | 0.42 | 0.499 | 0.453 | 0.447 | 0.385 | 0.501 | 0.568 | 0.314 | 0.266 | 0.317 | 0.25 | 0.281 | 0.257 | 0.298 | 0.234 | 0.294 | 0.228 | 0.202 | 0.205 | 0.174 | 0.226 | 0.257 | 0.321 | 0.25 | 0.155 | 0.211 | 0.239 | 0.251 | 0.268 | 0.304 |
WPA (Winst Per Aandeel)
| 1.09 | 0.98 | 0.66 | 0.96 | 1.11 | 0.8 | 2.63 | 0.65 | 1.29 | 0.91 | 0.83 | 1.37 | 0.69 | 0.94 | 1.18 | 1.68 | 1.28 | 1.25 | 0.21 | 1.24 | 1.06 | 0.21 | 1.43 | 2.12 | 1.3 | 1.32 | 1.43 | 1.7 | 1.97 | 1.88 | 1.82 | 1.91 | 1.78 | 1.72 | 1.79 | 2.25 | 1.29 | 1.17 | 1.24 | 1.18 | 1.14 | 1.04 | 0.99 | 1.16 | 1.33 | 0.89 | 0.67 | 0.9 | 0.91 | 1.25 | 1.16 | 1.38 | 1.14 | 0.66 | 1.01 | 1.04 | 1 | 1.17 | 1 |
Verwaterde WPA
| 1.09 | 0.98 | 0.66 | 0.96 | 1.11 | 0.8 | 2.62 | 0.65 | 1.29 | 0.91 | 0.83 | 1.36 | 0.69 | 0.94 | 1.18 | 1.68 | 1.28 | 1.25 | 0.21 | 1.24 | 1.06 | 0.21 | 1.43 | 2.12 | 1.3 | 1.32 | 1.43 | 1.7 | 1.97 | 1.88 | 1.81 | 1.91 | 1.78 | 1.72 | 1.79 | 2.25 | 1.29 | 1.17 | 1.24 | 1.18 | 1.14 | 1.04 | 0.99 | 1.16 | 1.33 | 0.89 | 0.67 | 0.9 | 0.9 | 1.25 | 1.16 | 1.38 | 1.14 | 0.66 | 1.01 | 1.04 | 1 | 1.17 | 0.99 |
EBITDA
| 48.509 | 37.284 | 20.956 | 23.541 | 129.174 | 89.566 | 236.563 | 93.272 | 127.793 | 85.652 | 88.821 | 126.107 | 78.594 | 104.645 | 115.891 | 172.094 | 130.472 | 114.86 | 36.378 | 119.752 | 104.887 | 109.385 | 126.541 | 180.892 | 113.177 | 150.268 | 133.22 | 166.028 | 159.499 | 185.655 | 139.431 | 223.206 | 139.653 | 175.398 | 141.117 | 183.491 | 109.3 | 119.711 | 102.137 | 101.813 | 94.541 | 102.708 | 87.476 | 126.909 | 111.94 | 93.408 | 62.855 | 19.544 | 78.074 | 124.535 | 24.713 | 18.848 | 24.994 | 20.792 | 35.182 | 22.029 | 23.194 | 37.25 | 16.993 |
EBITDA ratio
| 0.12 | 0.099 | 0.068 | 0.066 | 0.359 | 0.211 | 0.52 | 0.224 | 0.306 | 0.237 | 0.292 | 0.452 | 0.256 | 0.281 | 0.365 | 0.529 | 0.486 | 0.457 | 0.175 | 0.359 | 0.467 | 0.33 | 0.359 | 0.444 | 0.374 | 0.43 | 0.478 | 0.551 | 0.587 | 0.565 | 0.523 | 0.719 | 0.476 | 0.533 | 0.539 | 0.629 | 0.364 | 0.371 | 0.356 | 0.294 | 0.318 | 0.345 | 0.358 | 0.348 | 0.336 | 0.328 | 0.259 | 0.061 | 0.206 | 0.306 | 0.075 | 0.06 | 0.075 | 0.067 | 0.1 | 0.069 | 0.079 | 0.117 | 0.071 |