Shanghai Gench Education Group Limited
HKEX:1525.HK
3.11 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 306.046 | 306.046 | 506.107 | 506.107 | 328.108 | 328.108 | 617.52 | 617.52 | 168.851 | 168.851 | 488.735 | 488.735 | 665.22 | 665.22 | 546.293 | 714.621 | 387.532 | 387.532 | 334.867 | 334.867 | 195.408 | 195.408 | 442.078 | 442.078 | -39.601 |
Kortetermijnbeleggingen
| 180.33 | 180.33 | 340.516 | 340.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.328 | 0 | 182.688 | 182.688 | 0 | 0 | 0 | 0 | 0 | 0 | 79.202 |
Liquide middelen en kortetermijnbeleggingen
| 486.376 | 486.376 | 846.623 | 846.623 | 328.108 | 328.108 | 617.52 | 617.52 | 168.851 | 168.851 | 488.735 | 488.735 | 665.22 | 665.22 | 714.621 | 714.621 | 570.22 | 570.22 | 334.867 | 334.867 | 195.408 | 195.408 | 442.078 | 442.078 | 39.601 |
Nettovorderingen
| 7.611 | 7.611 | 9.59 | 9.59 | 9.262 | 9.262 | 9.203 | 9.203 | 7.304 | 7.304 | 5.357 | 5.357 | 3.235 | 3.235 | 3.511 | 3.511 | 2.855 | 2.855 | 4.984 | 4.984 | 4.05 | 4.05 | 3.921 | 3.921 | 0 |
Voorraad
| 0 | 0 | -340.516 | -340.516 | 0.142 | 0.142 | 0.105 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.855 | 0 | 0 | 0 | -4.05 | 0 | -3.921 | 0 | 0 |
Overige vlottende activa
| 13.432 | 13.432 | 14.935 | 14.935 | 13.608 | 13.608 | 128.069 | 128.069 | 7.456 | 7.456 | 7.704 | 7.704 | 8.339 | 8.339 | 3.999 | 3.999 | 5.752 | 5.752 | 9.007 | 9.007 | 13.72 | 13.72 | 24.324 | 24.324 | 0 |
Totaal vlottende activa
| 507.419 | 507.419 | 871.148 | 871.148 | 351.12 | 351.12 | 754.897 | 754.897 | 183.611 | 183.611 | 501.796 | 501.796 | 676.794 | 676.794 | 722.131 | 722.131 | 578.827 | 578.827 | 348.858 | 348.858 | 213.178 | 213.178 | 470.323 | 470.323 | 39.601 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,926.32 | 2,926.32 | 2,924.12 | 2,924.12 | 2,818.534 | 2,818.534 | 2,705.563 | 2,701.237 | 2,695.224 | 2,695.224 | 2,730.349 | 2,681.931 | 2,581.42 | 2,581.42 | 2,661.054 | 2,518.789 | 2,484.176 | 2,484.176 | 2,478.741 | 2,478.741 | 2,478.814 | 2,478.814 | 2,309.847 | 1,651.527 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.157 | 5.157 | 4.848 | 4.848 | 3.77 | 3.77 | 0.751 | 0.751 | 0.97 | 0.97 | 1.027 | 1.027 | 0.918 | 0.918 | 1.097 | 1.097 | 1.43 | 1.43 | 1.853 | 1.853 | 1.844 | 1.844 | 1.862 | 1.862 | 0 |
Goodwill en immateriële activa
| 5.157 | 5.157 | 4.848 | 4.848 | 3.77 | 3.77 | 0.751 | 0.751 | 0.97 | 0.97 | 1.027 | 1.027 | 0.918 | 0.918 | 1.097 | 1.097 | 1.43 | 1.43 | 1.853 | 1.853 | 1.844 | 1.844 | 1.862 | 1.862 | 0 |
Langetermijnbeleggingen
| 30.307 | 30.307 | -0.131 | 0 | 0 | 0 | 1.085 | 1.085 | 0.819 | 0.819 | 0.32 | 0.32 | 1.498 | 1.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.131 | 0 | 0.096 | 0 | 0.086 | 0 | 0.113 | 0 | 0.104 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0.346 | 0 | 0.064 | 0 | 0.067 | 0 | 0 |
Overige niet-vlottende activa
| 1.744 | 1.744 | 2.386 | 2.386 | 26.678 | 26.774 | 12.059 | 16.471 | 75.788 | 75.901 | 9.198 | 57.72 | 118.924 | 118.966 | 0 | 142.265 | 4.308 | 4.308 | 9.926 | 10.272 | 5.121 | 5.185 | 12.528 | 670.915 | -39.601 |
Totaal niet-vlottende activa
| 2,963.528 | 2,963.528 | 2,931.354 | 2,931.354 | 2,849.078 | 2,849.078 | 2,719.544 | 2,719.544 | 2,772.914 | 2,772.914 | 2,740.998 | 2,740.998 | 2,702.802 | 2,702.802 | 2,662.151 | 2,662.151 | 2,489.914 | 2,489.914 | 2,490.866 | 2,490.866 | 2,485.843 | 2,485.843 | 2,324.304 | 2,324.304 | -39.601 |
Totaal activa
| 3,470.947 | 3,470.947 | 3,802.502 | 3,802.502 | 3,200.198 | 3,200.198 | 3,474.441 | 3,474.441 | 2,956.525 | 2,956.525 | 3,242.794 | 3,242.794 | 3,379.596 | 3,379.596 | 3,384.282 | 3,384.282 | 3,068.741 | 3,068.741 | 2,839.724 | 2,839.724 | 2,699.021 | 2,699.021 | 2,794.627 | 2,794.627 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 78 | 78 | 73.903 | 73.903 | 54 | 54 | 50 | 50 | 46 | 46 | 42 | 42 | 338.822 | 338.822 | 411.822 | 411.822 | 228 | 228 | 275 | 275 | 173 | 173 | 176.221 | 176.221 | 0 |
Belastingschulden
| 0 | 0 | 98.194 | 0 | 58.646 | 0 | 86.496 | 0 | 48.112 | 0 | 68.581 | 0 | 38.002 | 0 | 6.342 | 0 | 0.024 | 0 | 148.603 | 0 | 1.506 | 0 | 5.869 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | -0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 305.66 | 305.66 | 764.796 | 862.99 | 273.001 | 331.647 | 648.117 | 734.309 | 189.766 | 237.878 | 548.185 | 616.766 | 175.454 | 213.456 | 464.773 | 471.115 | 191.609 | 191.633 | 519.544 | 668.147 | 366.42 | 367.926 | 538.256 | 544.125 | 0 |
Totaal kortlopende verplichtingen
| 383.66 | 383.66 | 936.893 | 936.893 | 385.647 | 385.647 | 784.613 | 784.613 | 283.878 | 283.878 | 658.766 | 658.766 | 552.278 | 552.278 | 882.937 | 882.937 | 419.633 | 419.633 | 943.147 | 943.147 | 540.926 | 540.926 | 720.346 | 720.346 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 760.425 | 760.425 | 688.028 | 688.028 | 705.403 | 705.403 | 724.403 | 724.403 | 759.403 | 759.403 | 742.28 | 742.28 | 973.28 | 973.28 | 712.78 | 712.78 | 898.28 | 898.28 | 856.28 | 856.28 | 983.28 | 983.28 | 951.28 | 951.28 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 7.752 | 0 | 2.526 | 0 | 4.584 | 0 | 2.235 | 0 | 13.509 | 0 | 21.02 | 0 | 26.178 | 0 | 27.061 | 0 | 25.322 | 0 | 56.729 | 0 | 85.913 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -7.752 | 0 | 705.403 | 0 | 724.403 | 0 | 759.403 | 0 | -13.509 | 0 | -21.02 | 0 | -26.178 | 0 | -27.061 | 0 | -25.322 | 0 | -867.009 | 0 | -861.793 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 14.512 | 14.512 | 0 | 7.752 | 0 | 2.526 | 0 | 4.584 | 0 | 2.235 | 0 | 13.509 | 0 | 21.02 | 0 | 26.178 | 0 | 27.061 | 0 | 25.322 | 203.925 | 203.925 | 233.109 | 233.109 | 0 |
Totaal niet-vlottende verplichtingen
| 774.937 | 774.937 | 695.78 | 695.78 | 707.929 | 707.929 | 728.987 | 728.987 | 761.638 | 761.638 | 755.789 | 755.789 | 994.3 | 994.3 | 738.958 | 738.958 | 925.341 | 925.341 | 881.602 | 881.602 | 1,187.205 | 1,187.205 | 1,184.389 | 1,184.389 | 0 |
Totaal passiva
| 1,158.597 | 1,158.597 | 1,632.673 | 1,632.673 | 1,093.576 | 1,093.576 | 1,513.6 | 1,513.6 | 1,045.516 | 1,045.516 | 1,414.555 | 1,414.555 | 1,546.578 | 1,546.578 | 1,621.895 | 1,621.895 | 1,344.974 | 1,344.974 | 1,824.749 | 1,824.749 | 1,728.131 | 1,728.131 | 1,904.735 | 1,904.735 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 76.615 | 0 | 74.884 | 0 | 68.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,890.747 | 1,890.747 | 1,710.89 | 1,710.89 | 1,395.602 | 1,610.984 | 1,427.525 | 1,427.525 | 1,335.709 | 1,335.709 | 1,202.593 | 1,202.593 | 1,135.434 | 1,135.434 | 1,023.581 | 1,023.581 | 934.5 | 934.5 | 830.525 | 830.525 | 786.103 | 786.103 | 705.105 | 705.105 | 0 |
Overige gereserveerde algehele resultaten
| -78.376 | -78.376 | 2,166.152 | -77.03 | -76.615 | -76.615 | -74.884 | -74.884 | -68.799 | -68.799 | -52.302 | -52.302 | -14.84 | -14.84 | -0.813 | -0.813 | 14.72 | 14.72 | -212.39 | -0.337 | -185.152 | 0 | -161.141 | 0 | 691.517 |
Overige totale aandeelhoudersvermogen
| 496.302 | 496.302 | 532.292 | 532.292 | 707.343 | 568.576 | 529.639 | 604.523 | 502.824 | 640.422 | 674.271 | 674.271 | 708.747 | 708.747 | 735.942 | 735.942 | 770.87 | 770.87 | 184.787 | 184.787 | 369.939 | 184.787 | 345.928 | 184.787 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,312.35 | 2,312.35 | 2,169.829 | 2,169.829 | 2,106.622 | 2,106.622 | 1,960.841 | 1,960.841 | 1,911.009 | 1,911.009 | 1,828.239 | 1,828.239 | 1,833.018 | 1,833.018 | 1,762.387 | 1,762.387 | 1,723.767 | 1,723.767 | 1,014.975 | 1,014.975 | 970.89 | 970.89 | 889.892 | 889.892 | 691.517 |
Totaal eigen vermogen
| 2,312.35 | 2,312.35 | 2,169.829 | 2,169.829 | 2,106.622 | 2,106.622 | 1,960.841 | 1,960.841 | 1,911.009 | 1,911.009 | 1,828.239 | 1,828.239 | 1,833.018 | 1,833.018 | 1,762.387 | 1,762.387 | 1,723.767 | 1,723.767 | 1,014.975 | 1,014.975 | 970.89 | 970.89 | 889.892 | 889.892 | 691.517 |
Totaal passiva en aandeelhoudersvermogen
| 3,470.947 | 3,470.947 | 3,802.502 | 3,802.502 | 3,200.198 | 3,200.198 | 3,474.441 | 3,474.441 | 2,956.525 | 2,956.525 | 3,242.794 | 3,242.794 | 3,379.596 | 3,379.596 | 3,384.282 | 3,384.282 | 3,068.741 | 3,068.741 | 2,839.724 | 2,839.724 | 2,699.021 | 2,699.021 | 2,794.627 | 2,794.627 | 691.517 |