Gordon Auto Body Parts Co., Ltd.
TWSE:1524.TW
34.8 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 639.873 | 721.51 | 759.383 | 694.979 | 669.592 | 573.599 | 639.103 | 569.095 | 688.07 | 543.184 | 555.383 | 489.757 | 457.877 | 460.408 | 512.572 | 530.295 | 324.277 | 541.642 | 646.891 | 589.84 | 561.927 | 595.06 | 613.029 | 602.485 | 590.678 | 610.033 | 705.581 | 639.837 | 648.73 | 644.178 | 722.559 | 630.269 | 637.809 | 614.641 | 686.577 | 608.285 | 598.55 | 591.818 | 681.422 | 592.777 | 583.242 | 616.806 | 691.24 | 555.048 | 630.527 | 599.931 | 709.234 | 666.325 | 681.306 | 698.313 | 834.782 | 765.223 | 753.594 | 791.833 | 909.219 | 779.752 | 787.93 | 843.48 |
Kosten van de omzet
| 453.542 | 501.425 | 532.202 | 491.929 | 506.853 | 444.01 | 476.5 | 439.488 | 527.651 | 439.375 | 465.005 | 417.779 | 384.686 | 374.437 | 428.86 | 452.381 | 292.709 | 443.412 | 513.474 | 473.827 | 436.536 | 479.636 | 477.312 | 473.695 | 472.798 | 485.618 | 550.838 | 507.448 | 520.926 | 509.987 | 565.914 | 500.423 | 486.209 | 462.94 | 534.253 | 489.005 | 515.018 | 488.748 | 575.577 | 523.83 | 490.501 | 531.559 | 622.302 | 483.201 | 545.071 | 534.142 | 644.562 | 606.006 | 628.704 | 639.912 | 748.157 | 686.884 | 676.519 | 724.852 | 832.026 | 685.342 | 681.86 | 719.952 |
Brutowinst
| 186.331 | 220.085 | 227.181 | 203.05 | 162.739 | 129.589 | 162.603 | 129.607 | 160.419 | 103.809 | 90.378 | 71.978 | 73.191 | 85.971 | 83.712 | 77.914 | 31.568 | 98.23 | 133.417 | 116.013 | 125.391 | 115.424 | 135.717 | 128.79 | 117.88 | 124.415 | 154.743 | 132.389 | 127.804 | 134.191 | 156.645 | 129.846 | 151.6 | 151.701 | 152.324 | 119.28 | 83.532 | 103.07 | 105.845 | 68.947 | 92.741 | 85.247 | 68.938 | 71.847 | 85.456 | 65.789 | 64.672 | 60.319 | 52.602 | 58.401 | 86.625 | 78.339 | 77.075 | 66.981 | 77.193 | 94.41 | 106.07 | 123.528 |
Brutowinstmarge
| 0.291 | 0.305 | 0.299 | 0.292 | 0.243 | 0.226 | 0.254 | 0.228 | 0.233 | 0.191 | 0.163 | 0.147 | 0.16 | 0.187 | 0.163 | 0.147 | 0.097 | 0.181 | 0.206 | 0.197 | 0.223 | 0.194 | 0.221 | 0.214 | 0.2 | 0.204 | 0.219 | 0.207 | 0.197 | 0.208 | 0.217 | 0.206 | 0.238 | 0.247 | 0.222 | 0.196 | 0.14 | 0.174 | 0.155 | 0.116 | 0.159 | 0.138 | 0.1 | 0.129 | 0.136 | 0.11 | 0.091 | 0.091 | 0.077 | 0.084 | 0.104 | 0.102 | 0.102 | 0.085 | 0.085 | 0.121 | 0.135 | 0.146 |
Onderzoek- en ontwikkelingskosten
| 1.392 | 1.368 | 1.397 | 1.243 | 1.157 | 1.036 | 1.14 | 1.19 | 1.184 | 1.025 | 0.938 | 1.122 | 1.079 | 1.02 | 1.197 | 0.868 | 0.77 | 1.022 | 1.245 | 1.047 | 1.072 | 1.077 | 1.235 | 1.247 | 1.287 | 1.307 | 1.298 | 1.22 | 1.098 | 0.872 | 1.022 | 0.967 | 0.827 | 0.775 | 0.82 | 0.909 | 0.878 | 0.876 | 0.991 | 1.011 | 1.078 | 1.085 | 1.12 | 0.994 | 1.087 | 1.096 | 1.192 | 1.271 | 1.05 | 1.006 | 1.238 | 1.201 | 1.29 | 1.185 | 1.334 | 1.206 | 1.266 | 1.282 |
Algemene en administratieve kosten
| 27.704 | 30.568 | 18.855 | 28.781 | 25.809 | 20.42 | 21.648 | 26.194 | 25.293 | 20.806 | 18.356 | 19.646 | 17.161 | 17.325 | 18.846 | 17.269 | 15.654 | 18.078 | 20.186 | 21.652 | 20.905 | 20.096 | 20.614 | 20.002 | 20.835 | 19.022 | 19.257 | 19.947 | 18.807 | 16.808 | 26.227 | 18.828 | 19.415 | 20.565 | 19.283 | 36.562 | 31.821 | 35.444 | 50.195 | 19.391 | 27.843 | 14.077 | 42.834 | 23.115 | 23.245 | 15.258 | 49.835 | 10.853 | 21.039 | 20.891 | 56.346 | 20.269 | 25.557 | 17.902 | 16.825 | 16.383 | 17.765 | 16.262 |
Verkoop- en marketingkosten
| 47.962 | 48.765 | 50.365 | 46.506 | 48.993 | 40.266 | 43.374 | 44.321 | 46.516 | 40.051 | 42.15 | 40.92 | 39.082 | 40.09 | 44.334 | 38.445 | 32.774 | 46.637 | 49.167 | 46.407 | 47.867 | 44.24 | 50.313 | 43.127 | 46.781 | 46.329 | 47.594 | 47.378 | 47.764 | 46.617 | 48.737 | 45.295 | 46.677 | 45.272 | 46.589 | 44.557 | 49.097 | 40.237 | 29.187 | 27.247 | 29.422 | 30.403 | 29.455 | 25.01 | 29.049 | 28.577 | 52.295 | 33.042 | 35.503 | 55.741 | 64.712 | 61.031 | 68.321 | 66.801 | 70.509 | 64.244 | 78.17 | 74.731 |
Verkoop-, algemene en administratieve kosten
| 69.193 | 79.333 | 69.22 | 75.287 | 74.802 | 60.686 | 65.022 | 70.515 | 71.809 | 60.857 | 60.506 | 60.566 | 56.243 | 57.415 | 63.18 | 55.714 | 48.428 | 64.715 | 69.353 | 68.059 | 68.772 | 64.336 | 70.927 | 63.129 | 67.616 | 65.351 | 66.851 | 67.325 | 66.571 | 63.425 | 74.964 | 64.123 | 66.092 | 65.837 | 65.872 | 81.119 | 80.918 | 75.681 | 79.382 | 46.638 | 57.265 | 44.48 | 72.289 | 48.125 | 52.294 | 43.835 | 102.13 | 43.895 | 56.542 | 76.632 | 121.058 | 81.3 | 93.878 | 84.703 | 87.334 | 80.627 | 95.935 | 90.993 |
Overige kosten
| 1.242 | 2.435 | 1.179 | 0.756 | 0.637 | 0.819 | 1.458 | 1.218 | 1.345 | 1.338 | 0.978 | 1.451 | 1.103 | 0.493 | 0.011 | -0.082 | 17.673 | -0.114 | -0.005 | -0.09 | 0.741 | -0.006 | 0.46 | 0.349 | 0.494 | 0.866 | 0.319 | 0.339 | 1.594 | -0.073 | -4.89 | -0.096 | 0.42 | -4.112 | -0.153 | -0.062 | -78.31 | -265.48 | -0.408 | 0.663 | -1.723 | -0.788 | -12.249 | -0.49 | -0.854 | -0.627 | -0.694 | 2.627 | 0.589 | 1.145 | 8.122 | 4.802 | 8.596 | 3.134 | 3.4 | 3.581 | 5.27 | 2.759 |
Bedrijfskosten
| 70.585 | 80.701 | 70.617 | 76.53 | 75.959 | 61.722 | 66.162 | 71.705 | 72.993 | 61.882 | 61.444 | 61.688 | 57.322 | 58.435 | 64.377 | 56.582 | 49.198 | 65.737 | 70.598 | 69.106 | 69.844 | 65.413 | 72.162 | 64.376 | 68.903 | 66.658 | 68.052 | 68.524 | 67.669 | 63.722 | 75.986 | 65.09 | 66.919 | 65.691 | 66.692 | 82.028 | 81.796 | 76.557 | 109.915 | 73.075 | 83.413 | 70.461 | 101.317 | 72.16 | 78.457 | 69.867 | 103.322 | 72.47 | 84.727 | 77.638 | 122.296 | 82.501 | 95.168 | 85.888 | 88.668 | 81.833 | 97.201 | 92.275 |
Bedrijfsresultaat
| 115.746 | 191.454 | 156.564 | 175.319 | 109.569 | 62.397 | 67.09 | 155.424 | 132.199 | 78.298 | 27.171 | 10.29 | 15.869 | 27.536 | 19.335 | 21.332 | -17.63 | 32.493 | 62.819 | 46.907 | 55.547 | 50.011 | 63.555 | 64.414 | 48.977 | 57.757 | 86.691 | 63.865 | 60.135 | 70.469 | 80.659 | 64.756 | 84.681 | 86.01 | 85.632 | 37.252 | 1.736 | 26.513 | -4.07 | -4.128 | 9.328 | 14.786 | -32.379 | -0.313 | 6.999 | -4.078 | -38.65 | -12.151 | -32.125 | -19.237 | -35.671 | -4.162 | -18.093 | -18.907 | -11.475 | 12.577 | 8.869 | 31.253 |
Bedrijfsresultaat ratio
| 0.181 | 0.265 | 0.206 | 0.252 | 0.164 | 0.109 | 0.105 | 0.273 | 0.192 | 0.144 | 0.049 | 0.021 | 0.035 | 0.06 | 0.038 | 0.04 | -0.054 | 0.06 | 0.097 | 0.08 | 0.099 | 0.084 | 0.104 | 0.107 | 0.083 | 0.095 | 0.123 | 0.1 | 0.093 | 0.109 | 0.112 | 0.103 | 0.133 | 0.14 | 0.125 | 0.061 | 0.003 | 0.045 | -0.006 | -0.007 | 0.016 | 0.024 | -0.047 | -0.001 | 0.011 | -0.007 | -0.054 | -0.018 | -0.047 | -0.028 | -0.043 | -0.005 | -0.024 | -0.024 | -0.013 | 0.016 | 0.011 | 0.037 |
Totaal overige inkomsten en kosten netto
| 14.594 | 20.353 | -43.759 | -7.919 | -8.649 | -7.788 | -7.732 | -11.69 | 10.658 | -6.32 | -6.046 | 23.581 | -22.013 | 0.211 | -11.549 | -8.764 | -1.82 | 4.029 | -25.03 | -3.328 | 0.86 | 0.82 | 2.978 | 0.729 | 30.803 | -21.05 | -17.427 | 0.538 | 1.196 | -57.272 | 18.596 | -27.239 | -15.872 | -26.116 | -8.317 | 6.058 | -93.591 | -284.291 | 10.172 | 0.039 | -19.083 | 1.616 | -16.051 | -17.839 | 2.643 | 7.847 | -15.635 | -19.434 | -1.011 | -4.29 | 33.566 | 44.478 | -6.677 | 12.996 | -46.213 | -22.424 | 0.765 | -12.366 |
Inkomen voor belasting
| 130.34 | 211.807 | 112.805 | 167.4 | 100.92 | 54.609 | 59.358 | 143.734 | 142.857 | 71.978 | 21.125 | 33.871 | -6.144 | 27.747 | 7.786 | 12.568 | -19.45 | 36.522 | 37.789 | 43.579 | 56.407 | 50.831 | 66.533 | 65.143 | 79.78 | 36.707 | 69.264 | 64.403 | 61.331 | 13.197 | 99.255 | 37.517 | 68.809 | 59.894 | 77.315 | 43.31 | -91.855 | -257.778 | 6.102 | -4.089 | -9.755 | 16.402 | -48.43 | -18.152 | 9.642 | 3.769 | -54.285 | -31.585 | -33.136 | -23.527 | -2.105 | 40.316 | -24.77 | -5.911 | -57.688 | -9.847 | 9.634 | 18.887 |
Inkomen voor belasting ratio
| 0.204 | 0.294 | 0.149 | 0.241 | 0.151 | 0.095 | 0.093 | 0.253 | 0.208 | 0.133 | 0.038 | 0.069 | -0.013 | 0.06 | 0.015 | 0.024 | -0.06 | 0.067 | 0.058 | 0.074 | 0.1 | 0.085 | 0.109 | 0.108 | 0.135 | 0.06 | 0.098 | 0.101 | 0.095 | 0.02 | 0.137 | 0.06 | 0.108 | 0.097 | 0.113 | 0.071 | -0.153 | -0.436 | 0.009 | -0.007 | -0.017 | 0.027 | -0.07 | -0.033 | 0.015 | 0.006 | -0.077 | -0.047 | -0.049 | -0.034 | -0.003 | 0.053 | -0.033 | -0.007 | -0.063 | -0.013 | 0.012 | 0.022 |
Belastingkosten
| 26.095 | 42.529 | 22.104 | 30.896 | 20.185 | 10.989 | 11.908 | 26.888 | 28.684 | 14.002 | 4.415 | 5.22 | -1.232 | 6.113 | 1.677 | 1.261 | -7.532 | 5.483 | 2.403 | 8.759 | 15.457 | 10.665 | 13.385 | 12.711 | 21.607 | 5.372 | 12.236 | 9.775 | 18.723 | 2.881 | 16.197 | 6.35 | 11.72 | 10.316 | 13.257 | 7.447 | -15.615 | -43.646 | 1.079 | -1.218 | -1.386 | 3.618 | -2.926 | -2.583 | 1.709 | -0.056 | -6.68 | -4.765 | -5.362 | -3.73 | -0.927 | 6.949 | -4.469 | -0.128 | -6.889 | -1.682 | 3.438 | 2.878 |
Nettowinst
| 104.245 | 169.278 | 90.701 | 136.504 | 80.735 | 43.62 | 47.45 | 116.846 | 114.173 | 57.976 | 16.71 | 28.651 | -4.912 | 21.634 | 6.109 | 11.307 | -11.918 | 31.039 | 35.386 | 34.82 | 40.95 | 40.166 | 53.148 | 52.432 | 58.173 | 31.335 | 57.028 | 54.628 | 42.608 | 10.316 | 83.058 | 31.167 | 57.089 | 49.578 | 64.058 | 35.863 | -76.24 | -214.132 | 5.023 | -2.871 | -8.369 | 12.784 | -45.504 | -15.569 | 7.933 | 3.825 | -47.605 | -26.82 | -27.774 | -19.797 | -1.178 | 33.367 | -20.301 | -5.783 | -50.799 | -8.165 | 6.196 | 16.009 |
Nettowinstmarge
| 0.163 | 0.235 | 0.119 | 0.196 | 0.121 | 0.076 | 0.074 | 0.205 | 0.166 | 0.107 | 0.03 | 0.059 | -0.011 | 0.047 | 0.012 | 0.021 | -0.037 | 0.057 | 0.055 | 0.059 | 0.073 | 0.067 | 0.087 | 0.087 | 0.098 | 0.051 | 0.081 | 0.085 | 0.066 | 0.016 | 0.115 | 0.049 | 0.09 | 0.081 | 0.093 | 0.059 | -0.127 | -0.362 | 0.007 | -0.005 | -0.014 | 0.021 | -0.066 | -0.028 | 0.013 | 0.006 | -0.067 | -0.04 | -0.041 | -0.028 | -0.001 | 0.044 | -0.027 | -0.007 | -0.056 | -0.01 | 0.008 | 0.019 |
WPA (Winst Per Aandeel)
| 0.63 | 1.02 | 0.55 | 0.83 | 0.49 | 0.26 | 0.29 | 0.71 | 0.69 | 0.35 | 0.099 | 0.17 | -0.03 | 0.13 | 0.035 | 0.06 | -0.07 | 0.17 | 0.21 | 0.21 | 0.25 | 0.24 | 0.32 | 0.32 | 0.35 | 0.18 | 0.34 | 0.33 | 0.26 | 0.065 | 0.49 | 0.18 | 0.35 | 0.3 | 0.39 | 0.22 | -0.46 | -1.3 | 0.038 | -0.022 | -0.054 | 0.076 | -0.32 | -0.11 | 0.054 | 0.022 | -0.33 | -0.19 | -0.2 | -0.14 | -0.008 | 0.23 | -0.14 | -0.04 | -0.35 | -0.057 | 0.043 | 0.11 |
Verwaterde WPA
| 0.63 | 1.02 | 0.55 | 0.82 | 0.49 | 0.26 | 0.29 | 0.71 | 0.69 | 0.35 | 0.099 | 0.17 | -0.03 | 0.13 | 0.035 | 0.06 | -0.07 | 0.17 | 0.21 | 0.21 | 0.25 | 0.24 | 0.32 | 0.32 | 0.35 | 0.18 | 0.34 | 0.33 | 0.26 | 0.062 | 0.49 | 0.18 | 0.35 | 0.3 | 0.39 | 0.22 | -0.46 | -1.3 | 0.038 | -0.022 | -0.054 | 0.076 | -0.32 | -0.11 | 0.044 | 0.022 | -0.33 | -0.18 | -0.2 | -0.14 | -0.008 | 0.23 | -0.14 | -0.04 | -0.35 | -0.057 | 0.043 | 0.11 |
EBITDA
| 200.966 | 275.524 | 241.2 | 259.569 | 194.446 | 148.91 | 155.549 | 246.064 | 223.953 | 170.007 | 116.597 | 110.22 | 88.287 | 116.415 | 85.622 | 99.38 | 73.88 | 132.068 | 133.229 | 141.544 | 153.362 | 145.786 | 162.094 | 157.95 | 174.931 | 133.045 | 166.285 | 161.58 | 161.383 | 116.419 | 203.726 | 145.267 | 184.492 | 175.395 | 196.612 | 165.026 | 27.99 | -136.346 | 127.201 | 121.721 | 114.518 | 140.525 | 80.263 | 110.18 | 133.207 | 136.163 | 78.163 | 113.774 | 114.474 | 120.679 | 115.062 | 162.267 | 123.089 | 127.113 | 87.533 | 134.536 | 152.675 | 158.972 |
EBITDA ratio
| 0.314 | 0.382 | 0.318 | 0.373 | 0.29 | 0.26 | 0.243 | 0.432 | 0.325 | 0.313 | 0.21 | 0.225 | 0.193 | 0.253 | 0.167 | 0.187 | 0.228 | 0.244 | 0.206 | 0.24 | 0.273 | 0.245 | 0.264 | 0.262 | 0.296 | 0.218 | 0.236 | 0.253 | 0.249 | 0.181 | 0.282 | 0.23 | 0.289 | 0.285 | 0.286 | 0.271 | 0.047 | -0.23 | 0.187 | 0.205 | 0.196 | 0.228 | 0.116 | 0.199 | 0.211 | 0.227 | 0.11 | 0.171 | 0.168 | 0.173 | 0.138 | 0.212 | 0.163 | 0.161 | 0.096 | 0.173 | 0.194 | 0.188 |