Frontage Holdings Corporation
HKEX:1521.HK
0.94 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 128.475 | 131.499 | 128.356 | 131.427 | 118.933 | 99.316 | 85.125 | 75.152 | 50.659 | 50.726 | 49.689 | 46.026 | 37.088 | 20.779 | 17.561 | 17.561 | 17.561 | 12.161 | 12.161 | 12.161 |
Kosten van de omzet
| 93.633 | 92.093 | 89.368 | 86.433 | 74.733 | 62.276 | 55.464 | 48.306 | 36.02 | 32.684 | 30.44 | 25.949 | 23.267 | 12.304 | 9.791 | 9.791 | 9.791 | 7.338 | 7.338 | 7.338 |
Brutowinst
| 34.842 | 39.406 | 38.988 | 44.994 | 44.2 | 37.04 | 29.661 | 26.846 | 14.639 | 18.042 | 19.249 | 20.077 | 13.821 | 8.475 | 7.771 | 7.771 | 7.771 | 4.823 | 4.823 | 4.823 |
Brutowinstmarge
| 0.271 | 0.3 | 0.304 | 0.342 | 0.372 | 0.373 | 0.348 | 0.357 | 0.289 | 0.356 | 0.387 | 0.436 | 0.373 | 0.408 | 0.442 | 0.442 | 0.442 | 0.397 | 0.397 | 0.397 |
Onderzoek- en ontwikkelingskosten
| 2.772 | 2.901 | 3.137 | 2.298 | 1.586 | 1.469 | 0.965 | 1.09 | 0.751 | 0.881 | 0.649 | 0.559 | 1.135 | 0.424 | 0.324 | 0.324 | 0.324 | 0.121 | 0.121 | 0.121 |
Algemene en administratieve kosten
| 24.223 | 21.168 | 22.869 | 22.332 | 21.628 | 18.567 | 13.904 | 9.909 | 8.909 | 10.051 | 6.239 | 5.543 | 4.825 | 4.189 | 2.071 | 2.071 | 2.071 | 1.631 | 1.631 | 1.631 |
Verkoop- en marketingkosten
| 4.661 | 4.183 | 3.994 | 3.755 | 3.441 | 2.933 | 2.786 | 3.098 | 1.968 | 2.138 | 1.726 | 1.422 | 1.163 | 0.646 | 0.392 | 0.392 | 0.392 | 0.474 | 0.474 | 0.474 |
Verkoop-, algemene en administratieve kosten
| 29.382 | 24.797 | 27.35 | 26.381 | 25.375 | 21.91 | 17.053 | 12.946 | 11.023 | 13.027 | 8.191 | 6.645 | 6.916 | 4.835 | 2.464 | 2.464 | 2.464 | 2.104 | 2.104 | 2.104 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.114 | -0.049 | -0.049 | -0 | -0 | -0 | -0.004 | -0.004 | -0.004 |
Bedrijfskosten
| 32.154 | 27.698 | 29.27 | 24.547 | 25.101 | 23.001 | 17.94 | 12.896 | 11.014 | 9.438 | 9.025 | 9.25 | 10.321 | 5.21 | 2.787 | 2.787 | 2.787 | 2.221 | 2.221 | 2.221 |
Bedrijfsresultaat
| 2.688 | 11.708 | 8.501 | 16.315 | 17.239 | 13.661 | 11.643 | 12.81 | 2.865 | 4.134 | 10.409 | 12.873 | 5.77 | 3.618 | 4.112 | 4.112 | 4.112 | 2.513 | 2.513 | 2.513 |
Bedrijfsresultaat ratio
| 0.021 | 0.089 | 0.066 | 0.124 | 0.145 | 0.138 | 0.137 | 0.17 | 0.057 | 0.081 | 0.209 | 0.28 | 0.156 | 0.174 | 0.234 | 0.234 | 0.234 | 0.207 | 0.207 | 0.207 |
Totaal overige inkomsten en kosten netto
| -2.291 | -4.538 | -1.094 | 1.851 | 0.691 | -0.065 | -0.173 | 1.421 | 2.426 | 6.711 | -0.391 | -2.15 | -2.4 | -0.095 | -0.079 | -0.079 | -0.079 | 0.08 | 0.08 | 0.08 |
Inkomen voor belasting
| 0.397 | 7.17 | 7.407 | 18.166 | 17.93 | 13.596 | 11.47 | 14.231 | 5.291 | 10.845 | 10.018 | 10.723 | 3.37 | 3.523 | 4.033 | 4.033 | 4.033 | 2.593 | 2.593 | 2.593 |
Inkomen voor belasting ratio
| 0.003 | 0.055 | 0.058 | 0.138 | 0.151 | 0.137 | 0.135 | 0.189 | 0.104 | 0.214 | 0.202 | 0.233 | 0.091 | 0.17 | 0.23 | 0.23 | 0.23 | 0.213 | 0.213 | 0.213 |
Belastingkosten
| 0.697 | 1 | 2.849 | 5.368 | 4.828 | 3.733 | 2.411 | 1.273 | 0.834 | 1.707 | 0.724 | 2.272 | 0.58 | 0.713 | 1.492 | 1.492 | 1.492 | 0.784 | 0.784 | 0.784 |
Nettowinst
| -0.117 | 6.216 | 4.592 | 12.79 | 12.945 | 9.592 | 8.836 | 12.751 | 4.399 | 9.13 | 9.294 | 8.451 | 2.79 | 2.81 | 2.541 | 2.541 | 2.541 | 1.809 | 1.809 | 1.809 |
Nettowinstmarge
| -0.001 | 0.047 | 0.036 | 0.097 | 0.109 | 0.097 | 0.104 | 0.17 | 0.087 | 0.18 | 0.187 | 0.184 | 0.075 | 0.135 | 0.145 | 0.145 | 0.145 | 0.149 | 0.149 | 0.149 |
WPA (Winst Per Aandeel)
| -0 | 0.003 | 0.002 | 0.006 | 0.006 | 0.005 | 0.004 | 0.006 | 0.002 | 0.004 | 0.006 | 0.006 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Verwaterde WPA
| -0 | 0.003 | 0.002 | 0.006 | 0.006 | 0.005 | 0.004 | 0.006 | 0.002 | 0.004 | 0.006 | 0.006 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA
| 16.502 | 24.678 | 20.341 | 27.383 | 26.719 | 24.909 | 17.654 | 16.193 | 7.007 | 6.523 | 12.255 | 15.22 | 7.732 | 4.695 | 4.863 | 4.863 | 4.863 | 3.18 | 3.18 | 3.18 |
EBITDA ratio
| 0.128 | 0.188 | 0.158 | 0.208 | 0.225 | 0.251 | 0.207 | 0.215 | 0.138 | 0.129 | 0.247 | 0.331 | 0.208 | 0.226 | 0.277 | 0.277 | 0.277 | 0.261 | 0.261 | 0.261 |