Mitsui Matsushima Holdings Co., Ltd.
TSE:1518.T
4170 (JPY) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,536 | 20,265 | 17,579 | 16,822 | 22,806 | 23,929 | 22,649 | 19,240 | 14,197 | 12,852 | 12,331 | 10,787 | 10,622 | 16,767 | 11,363 | 13,926 | 15,322 | 18,099 | 15,988 | 15,787 | 16,722 | 19,125 | 18,796 | 19,303 | 18,478 | 17,285 | 18,736 | 14,475 | 15,826 | 14,917 | 15,572 | 11,159 | 11,438 | 13,030 | 15,057 | 15,741 | 14,736 | 18,320 | 17,658 | 15,731 | 16,247 | 19,329 | 18,415 | 19,185 | 20,371 | 19,960 | 18,040 | 23,898 | 22,111 | 22,579 | 27,467 | 24,814 | 23,203 | 22,887 | 19,363 | 23,104 | 22,303 | 16,100 | 14,483 | 15,221 | 15,210 | 24,992 | 28,252 | 25,854 |
Kosten van de omzet
| 9,148 | 12,591 | 10,519 | 7,845 | 10,558 | 9,552 | 7,922 | 8,713 | 8,523 | 7,189 | 8,133 | 7,218 | 7,644 | 13,988 | 9,019 | 11,480 | 12,911 | 14,747 | 13,532 | 13,171 | 13,754 | 16,032 | 15,457 | 17,223 | 16,104 | 15,095 | 16,879 | 13,127 | 13,905 | 12,064 | 13,864 | 10,261 | 10,328 | 11,461 | 13,209 | 14,576 | 13,644 | 17,166 | 16,347 | 15,271 | 15,520 | 18,349 | 16,655 | 17,748 | 19,514 | 18,771 | 15,983 | 21,309 | 20,628 | 20,067 | 25,148 | 22,561 | 21,186 | 21,678 | 17,143 | 21,606 | 21,244 | 14,796 | 12,547 | 13,097 | 12,866 | 21,722 | 25,346 | 23,644 |
Brutowinst
| 4,388 | 7,674 | 7,060 | 8,977 | 12,248 | 14,377 | 14,727 | 10,527 | 5,674 | 5,663 | 4,198 | 3,569 | 2,978 | 2,779 | 2,344 | 2,446 | 2,411 | 3,352 | 2,456 | 2,616 | 2,968 | 3,093 | 3,339 | 2,080 | 2,374 | 2,190 | 1,857 | 1,348 | 1,921 | 2,853 | 1,708 | 898 | 1,110 | 1,569 | 1,848 | 1,165 | 1,092 | 1,154 | 1,311 | 460 | 727 | 980 | 1,760 | 1,437 | 857 | 1,189 | 2,057 | 2,589 | 1,483 | 2,512 | 2,319 | 2,253 | 2,017 | 1,209 | 2,220 | 1,498 | 1,059 | 1,304 | 1,936 | 2,124 | 2,344 | 3,270 | 2,906 | 2,210 |
Brutowinstmarge
| 0.324 | 0.379 | 0.402 | 0.534 | 0.537 | 0.601 | 0.65 | 0.547 | 0.4 | 0.441 | 0.34 | 0.331 | 0.28 | 0.166 | 0.206 | 0.176 | 0.157 | 0.185 | 0.154 | 0.166 | 0.177 | 0.162 | 0.178 | 0.108 | 0.128 | 0.127 | 0.099 | 0.093 | 0.121 | 0.191 | 0.11 | 0.08 | 0.097 | 0.12 | 0.123 | 0.074 | 0.074 | 0.063 | 0.074 | 0.029 | 0.045 | 0.051 | 0.096 | 0.075 | 0.042 | 0.06 | 0.114 | 0.108 | 0.067 | 0.111 | 0.084 | 0.091 | 0.087 | 0.053 | 0.115 | 0.065 | 0.047 | 0.081 | 0.134 | 0.14 | 0.154 | 0.131 | 0.103 | 0.085 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 37 | 40 | 27 | 22 | 41 | 31 | 27 | 13 | 29 | 36 | 20 | -47 | 27 | 30 | 19 | -31 | 22 | 26 | 20 | 79 | 26 | 53 | 30 | 73 | 33 | 47 | 42 | 89 | 81 | 68 | 35 | 116 | 56 | 48 | 65 | 153 | 14 | 52 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 40 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,928 | 3,673 | 2,192 | 2,006 | 2,094 | 2,826 | 1,868 | 1,895 | 1,931 | 1,910 | 1,758 | 1,739 | 1,728 | 1,956 | 1,770 | 1,741 | 1,683 | 2,044 | 1,932 | 2,001 | 1,752 | 1,327 | 1,256 | 1,086 | 33 | 1,036 | 37 | 40 | 27 | 22 | 41 | 31 | 27 | 13 | 29 | 36 | 20 | -47 | 27 | 30 | 19 | -31 | 22 | 26 | 20 | 141 | 26 | 53 | 30 | 85 | 33 | 47 | 42 | 105 | 81 | 68 | 35 | 126 | 56 | 48 | 65 | 193 | 14 | 52 |
Overige kosten
| 0 | -36 | 3 | -3 | 34 | -161 | 58 | 107 | 8 | 31 | -3 | 39 | 34 | -204 | 53 | 93 | 409 | 10 | -36 | -2 | -64 | -6 | 7 | 19 | 28 | -33 | -3 | 22 | 49 | -31 | -7 | 19 | 53 | -22 | -3 | 11 | 55 | 22 | 26 | 35 | 45 | -32 | 4 | 12 | 73 | -9 | 3 | 26 | 29 | -79 | -10 | -5 | 29 | 492 | 4 | 6 | 16 | -18 | -27 | 3 | -6 | -15 | 1 | -14 |
Bedrijfskosten
| 2,928 | 3,673 | 2,484 | 2,273 | 2,355 | 3,078 | 2,117 | 2,142 | 2,177 | 2,134 | 1,980 | 1,945 | 1,930 | 2,166 | 1,997 | 1,965 | 1,903 | 2,284 | 2,169 | 2,238 | 1,955 | 1,494 | 1,418 | 1,374 | 1,396 | 3,549 | 795 | 708 | 730 | 978 | 739 | 680 | 680 | 934 | 690 | 488 | 492 | 757 | 542 | 543 | 521 | 490 | 458 | 460 | 552 | 898 | 550 | 565 | 452 | 555 | 474 | 456 | 482 | 597 | 508 | 503 | 411 | 553 | 500 | 510 | 495 | 654 | 527 | 529 |
Bedrijfsresultaat
| 1,460 | 4,001 | 4,577 | 6,703 | 9,890 | 11,301 | 12,609 | 8,384 | 3,495 | 3,530 | 2,218 | 1,625 | 1,044 | 613 | 348 | 481 | 504 | 1,066 | 287 | 379 | 1,009 | 1,599 | 1,921 | 706 | 975 | 720 | 435 | -66 | 442 | 1,306 | 397 | -442 | -234 | -5 | 570 | 264 | 178 | 7 | 371 | -480 | -169 | 195 | 1,027 | 680 | -11 | 224 | 1,127 | 1,683 | 786 | 1,781 | 1,635 | 1,581 | 1,293 | 417 | 1,486 | 768 | 429 | 619 | 1,254 | 1,389 | 1,540 | 2,372 | 2,064 | 1,338 |
Bedrijfsresultaat ratio
| 0.108 | 0.197 | 0.26 | 0.398 | 0.434 | 0.472 | 0.557 | 0.436 | 0.246 | 0.275 | 0.18 | 0.151 | 0.098 | 0.037 | 0.031 | 0.035 | 0.033 | 0.059 | 0.018 | 0.024 | 0.06 | 0.084 | 0.102 | 0.037 | 0.053 | 0.042 | 0.023 | -0.005 | 0.028 | 0.088 | 0.025 | -0.04 | -0.02 | -0 | 0.038 | 0.017 | 0.012 | 0 | 0.021 | -0.031 | -0.01 | 0.01 | 0.056 | 0.035 | -0.001 | 0.011 | 0.062 | 0.07 | 0.036 | 0.079 | 0.06 | 0.064 | 0.056 | 0.018 | 0.077 | 0.033 | 0.019 | 0.038 | 0.087 | 0.091 | 0.101 | 0.095 | 0.073 | 0.052 |
Totaal overige inkomsten en kosten netto
| 437 | -2,907 | 575 | 349 | 452 | -2,962 | 724 | 573 | 0 | 5 | -367 | -148 | 199 | -505 | -4,292 | -240 | 1,124 | 119 | -25 | 50 | 74 | -1,618 | 100 | 241 | 321 | 362 | 321 | 112 | -1 | 206 | -150 | 449 | -388 | 912 | -234 | -83 | 346 | 198 | 617 | -185 | -13 | -7 | -231 | 338 | 163 | -682 | 3 | -188 | 126 | -859 | -33 | 1,847 | 314 | 2,149 | 38 | -49 | 975 | -437 | -62 | 186 | 825 | -3,419 | -1,363 | 668 |
Inkomen voor belasting
| 1,897 | 1,094 | 5,152 | 7,052 | 10,342 | 8,339 | 13,333 | 8,957 | 3,495 | 3,535 | 1,851 | 1,477 | 1,243 | 108 | -3,944 | 241 | 1,628 | 1,185 | 262 | 429 | 1,083 | -19 | 2,021 | 947 | 1,296 | 1,082 | 756 | 46 | 441 | 1,512 | 247 | 7 | -622 | 907 | 336 | 181 | 525 | 205 | 990 | -665 | -182 | 188 | 796 | 1,017 | 152 | -458 | 1,130 | 1,494 | 912 | 922 | 1,602 | 3,428 | 1,607 | 2,566 | 1,524 | 719 | 1,404 | 182 | 1,192 | 1,575 | 2,365 | -1,047 | 701 | 2,006 |
Inkomen voor belasting ratio
| 0.14 | 0.054 | 0.293 | 0.419 | 0.453 | 0.348 | 0.589 | 0.466 | 0.246 | 0.275 | 0.15 | 0.137 | 0.117 | 0.006 | -0.347 | 0.017 | 0.106 | 0.065 | 0.016 | 0.027 | 0.065 | -0.001 | 0.108 | 0.049 | 0.07 | 0.063 | 0.04 | 0.003 | 0.028 | 0.101 | 0.016 | 0.001 | -0.054 | 0.07 | 0.022 | 0.011 | 0.036 | 0.011 | 0.056 | -0.042 | -0.011 | 0.01 | 0.043 | 0.053 | 0.007 | -0.023 | 0.063 | 0.063 | 0.041 | 0.041 | 0.058 | 0.138 | 0.069 | 0.112 | 0.079 | 0.031 | 0.063 | 0.011 | 0.082 | 0.103 | 0.155 | -0.042 | 0.025 | 0.078 |
Belastingkosten
| 475 | 1,505 | 1,516 | 2,218 | 3,251 | 3,387 | 3,813 | 2,725 | 1,238 | 1,237 | 598 | 472 | 387 | -69 | 756 | 157 | 208 | 155 | -29 | 155 | 386 | 549 | 677 | 336 | 443 | 298 | 298 | 34 | 171 | -178 | 112 | -66 | -52 | -1 | 234 | 60 | 142 | -363 | 271 | -125 | -20 | -5 | 243 | 328 | 53 | 80 | 380 | 580 | 338 | 597 | 430 | 1,127 | 525 | 694 | 502 | 331 | 206 | 219 | 468 | 552 | 611 | 1,629 | 505 | 798 |
Nettowinst
| 1,370 | -414 | 3,628 | 4,822 | 7,082 | 4,940 | 9,512 | 6,222 | 2,303 | 2,295 | 1,248 | 1,001 | 852 | 175 | -4,706 | 80 | 1,416 | 1,030 | 292 | 273 | 697 | -566 | 1,343 | 612 | 851 | 785 | 459 | 10 | 266 | 1,689 | 137 | 69 | -572 | 909 | 103 | 120 | 380 | 569 | 718 | -540 | -163 | 193 | 553 | 689 | 97 | -539 | 751 | 913 | 574 | 326 | 1,171 | 2,302 | 1,081 | 1,873 | 1,022 | 387 | 1,197 | -38 | 724 | 1,041 | 1,735 | -2,676 | 196 | 1,208 |
Nettowinstmarge
| 0.101 | -0.02 | 0.206 | 0.287 | 0.311 | 0.206 | 0.42 | 0.323 | 0.162 | 0.179 | 0.101 | 0.093 | 0.08 | 0.01 | -0.414 | 0.006 | 0.092 | 0.057 | 0.018 | 0.017 | 0.042 | -0.03 | 0.071 | 0.032 | 0.046 | 0.045 | 0.024 | 0.001 | 0.017 | 0.113 | 0.009 | 0.006 | -0.05 | 0.07 | 0.007 | 0.008 | 0.026 | 0.031 | 0.041 | -0.034 | -0.01 | 0.01 | 0.03 | 0.036 | 0.005 | -0.027 | 0.042 | 0.038 | 0.026 | 0.014 | 0.043 | 0.093 | 0.047 | 0.082 | 0.053 | 0.017 | 0.054 | -0.002 | 0.05 | 0.068 | 0.114 | -0.107 | 0.007 | 0.047 |
WPA (Winst Per Aandeel)
| 115.58 | -34.3 | 293.65 | 380.53 | 547.42 | 380.19 | 732.04 | 478.8 | 177.14 | 176.39 | 95.97 | 76.91 | 65.51 | 13.46 | -361.86 | 6.15 | 108.89 | 79.21 | 22.45 | 20.99 | 53.65 | -43.53 | 103.28 | 46.85 | 65.21 | 60.09 | 35.13 | 0.77 | 20.41 | 129.29 | 10.49 | 4.98 | -41.26 | 65.56 | 7.43 | 8.65 | 27.5 | 41.04 | 51.79 | -38.95 | -11.76 | 13.92 | 39.88 | 49.69 | 7.1 | -38.88 | 54.17 | 65.85 | 41.4 | 23.51 | 84.46 | 166.03 | 78 | 135.09 | 73.71 | 27.91 | 86.3 | -2.74 | 68.85 | 99 | 165 | -254.48 | 18.64 | 114.88 |
Verwaterde WPA
| 115.58 | -34.3 | 293.65 | 380.53 | 547.42 | 380.19 | 732.04 | 478.27 | 177.14 | 176.39 | 95.95 | 76.91 | 65.51 | 13.46 | -361.83 | 6.15 | 108.89 | 79.21 | 22.45 | 20.99 | 53.65 | -43.53 | 103.28 | 46.85 | 65.21 | 60.09 | 35.13 | 0.77 | 20.41 | 129.29 | 10.49 | 4.98 | -41.26 | 65.56 | 7.43 | 8.65 | 27.5 | 41.04 | 51.79 | -38.95 | -11.76 | 13.92 | 39.88 | 49.69 | 7.1 | -38.88 | 54.17 | 65.85 | 41.4 | 23.51 | 84.46 | 166.03 | 78 | 135.09 | 73.71 | 27.91 | 86.3 | -2.74 | 68.85 | 99 | 165 | -254.48 | 18.64 | 114.88 |
EBITDA
| 2,520 | 1,698 | 5,735 | 7,690 | 10,980 | 9,449 | 13,863 | 9,489 | 4,017 | 4,015 | 2,309 | 1,906 | 1,649 | 536 | -3,127 | 1,005 | 1,898 | 1,466 | 542 | 710 | 1,332 | 1,881 | 2,229 | 1,276 | 2,065 | 1,559 | 837 | 124 | 519 | 2,239 | 932 | 79 | 292 | 1,221 | 422 | 243 | 587 | 498 | 1,059 | -597 | -116 | 348 | 1,356 | 1,079 | 220 | 515 | 1,205 | 2,201 | 968 | 1,838 | 1,675 | 1,699 | 1,677 | 3,011 | 1,810 | 1,133 | 1,766 | 1,213 | 1,574 | 1,859 | 2,627 | 1,525 | 1,960 | 2,134 |
EBITDA ratio
| 0.186 | 0.226 | 0.297 | 0.435 | 0.465 | 0.434 | 0.603 | 0.481 | 0.266 | 0.282 | 0.212 | 0.178 | 0.136 | 0.043 | 0.07 | 0.038 | 0.123 | 0.066 | 0.044 | 0.045 | 0.079 | 0.098 | 0.119 | 0.064 | 0.069 | -0.036 | 0.062 | 0.057 | 0.076 | 0.149 | 0.06 | 0.043 | 0.026 | 0.064 | 0.094 | 0.046 | 0.068 | 0.059 | 0.074 | 0.003 | 0.014 | 0.042 | 0.074 | 0.071 | 0.026 | 0.026 | 0.09 | 0.092 | 0.055 | 0.081 | 0.087 | 0.068 | 0.076 | 0.041 | 0.093 | 0.062 | 0.041 | 0.075 | 0.121 | 0.139 | 0.155 | 0.061 | 0.069 | 0.078 |