Mitsui Matsushima Holdings Co., Ltd.

TSE:1518.T

4745 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 33,20325,98438,73244,25341,74939,46832,97327,29522,83421,55821,00619,17422,54423,85020,48221,94620,36817,95317,28717,49618,09416,57117,38315,06314,85916,60017,04615,40314,46514,23110,92411,42014,15213,45414,67314,88413,36713,78813,29911,93413,82014,36212,34712,02713,39112,21210,75311,23512,98411,38713,24313,31411,51011,7848,09410,36712,63713,79813,7207,7598,6308,039
Kortetermijnbeleggingen 08,357019,568-1,571-1,09401,467-1,773137-1,911-1,9880-803-1,991-2,770-2,7730-1,854-1,771-1,457-790-749-778-724-832-552-604-1,566-841-1,332-1,321-325-880-1,202-930-1,4690-1,771-1,720-4050-251-261-22610-256151414141400000000-8770
Liquide middelen en kortetermijnbeleggingen 33,20334,34138,73244,25341,74939,46832,97327,29522,83421,55821,00619,17422,54423,85020,48221,94620,36817,95317,28717,49618,09416,57117,38315,06314,85916,60017,04615,40314,46514,23110,92411,42014,15213,45414,67314,88413,36713,78813,29911,93413,82014,36212,34712,02713,39112,21210,75311,25012,99811,40113,25713,32811,51011,7848,09410,36712,63713,79813,7207,7598,6308,039
Nettovorderingen 10,51014,03115,4989,49112,49213,87713,81015,16213,2048,4049,7837,1346,4167,1546,6866,4837,2328,6528,6048,0698,5628,3126,5358,9775,9967,3896,7637,3486,0397,3086,8524,9003,8674,9644,8234,6665,5955,0995,7043,6733,8026,2034,7293,5134,5815,5164,4774,9974,0714,3325,9794,0655,2844,1124,6902,5574,6703,7763,8444,8538,90910,969
Voorraad 11,84711,92213,1848,6387,8018,2788,5076,8506,4386,8126,2276,7116,5106,8855,2515,0564,7734,1654,1123,6293,7313,0802,7522,3532,8502,4721,8791,6021,9912,1661,8991,9041,9302,9142,0971,1961,0471,5201,3731,6651,8031,4931,6851,4851,3931,1179208131,0337626619417535264605335122363532304931,403
Overige vlottende activa 1,5732,4802,4411,7412,1171,6141,8711,3901,8342,1102,3912,7882,2452,8882,2272,5762,0152,1112,1471,8721,2291,5171,0218808438381,8571,7271,3001,0211,1441,4141,4781,3432,3991,6941,5851,6721,2651,8331,7511,2411,2671,3081,4511,4661,7251,5141,2551,3221,4691,5601,7951,2553,4211,2391,2228751,1902,3021,237931
Totaal vlottende activa 57,13362,77469,85564,12364,15963,23757,16150,69744,31038,88439,40735,80737,71540,77734,64636,06134,38832,88132,15031,06631,61629,48027,69127,27324,54827,29927,54526,08023,79524,72620,81919,63821,42722,67523,99222,44021,59422,07921,64119,10521,17623,29920,02818,33320,81620,31117,87518,57419,35717,81721,36619,89419,34217,67716,66514,69619,04118,68519,10715,14419,26921,342
Niet-vlottende activa:
Materiële vaste activa, netto 14,89815,11214,84412,85912,67312,74714,11615,17615,16913,01613,51013,67013,30013,42713,26715,84915,84515,85516,14716,49416,87017,09917,58517,77818,25619,03220,13320,55921,01721,18221,09221,21222,20723,05324,24424,30124,58325,50426,77926,17026,29326,38827,53128,03428,48527,86326,86427,06225,51024,75924,22526,08526,22625,93027,44524,85423,38022,31922,58422,69821,11122,365
Goodwill 15,86615,94713,59112,76112,45912,67111,21511,40611,59710,36710,54010,73110,58410,7489,65510,63610,8059,59310,07910,26410,4505,0216,1326,2416,3336,5256,6586,7896,9137,0993,9934,1024,2954,4734,5643,4373,4903,5643,5473,5243,6163,7132,3092,3702,3572,3122,1661,30100000000000000
Immateriële activa 04804815466537863593944243712472312172312417317428521,0301,0871,1281,0631,0981,1091,1351,3001,0361,0271,0571,2411,1141,1311,3061,3482,0402,3382,3702,6072,6562,7642,8402,9312,8522,9423,2172,9621,4811,5091,6101,5291,4441,7581,7791,7681,4471,4191,6711,5661,3741,2639441,010
Goodwill en immateriële activa 15,86616,42714,07213,30713,11213,45711,57411,80012,02110,73810,78710,96210,80110,9799,89611,36711,54710,44511,10911,35111,5786,0847,2307,3507,4687,8257,6947,8167,9708,3405,1075,2335,6015,8216,6045,7755,8606,1716,2036,2886,4566,6445,1615,3125,5745,2743,6472,8101,6101,5291,4441,7581,7791,7681,4471,4191,6711,5661,3741,2639441,010
Langetermijnbeleggingen 3,1564,0162,9013,0334,4305,0293,6843,3335,2963,3055,3485,3823,4074,1385,0595,8145,8241,7653,9073,7684,5393,9964,5994,7713,4343,5193,2893,1594,1323,1423,5693,3312,6063,3023,4683,5774,2402,7474,3864,6463,3613,0863,2673,0392,9802,6222,6291,6381,7851,8681,5782,170000000003,1140
Belastingvorderingen 4531,005-2,901-3,033-1,571669-3,684-3,333-1,773935-1,911-1,988-3,4071,164-5,059-5,814-5,8241,422-3,907-3,768-4,539551-4,599-4,771-3,434412-3,289-3,159-4,132483-3,569-3,331-2,606206-3,468-3,577-4,240101-4,386-4,646-3,3618-3,267-3,039-2,98010-2,629161792224000000005800
Overige niet-vlottende activa 1,5844064,9404,3941,570-1175,3855,2291,7729581,9111,9885,4601315,0585,8145,8237853,9073,7695,3342505,4185,5764,2191974,1243,9844,9551,2394,3124,0803,4362243,4713,5794,2421,4894,3874,6503,3643873,2693,0402,9832002,6312611821963322773,6163,6473,9095,0856,2946,4135,9375,4947578,173
Totaal niet-vlottende activa 35,95736,96633,85630,56030,21431,78531,07532,20532,48528,95229,64530,01429,56129,83928,22133,03033,21530,27231,16331,61433,78227,98030,23330,70429,94330,98531,95132,35933,94234,38630,51130,52531,24432,60634,31933,65534,68536,01237,36937,10836,11336,51335,96136,38637,04235,96933,14231,78729,10428,36127,60130,31431,62131,34532,80131,35831,34530,29829,89529,45526,50631,548
Totaal activa 93,09099,740103,71294,68594,37695,02588,23882,90276,79767,83769,05465,82167,27770,61862,86969,09267,60563,15563,31562,68165,39957,46457,92457,97754,49158,28459,49658,43957,73759,11351,33150,16352,67155,28158,31156,09556,27958,09159,01056,21357,28959,81255,98954,71957,85856,28051,01750,36148,46146,17848,96750,20850,96349,02249,46646,05450,38648,98349,00244,59945,77552,890
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,2998,3619,3086,4966,5407,8886,3129,3294,9966,7436,1935,3645,8376,4064,8854,2964,1823,6533,6723,7724,4474,6063,0793,1062,3502,5803,6443,2243,0523,1383,1322,8121,8871,9692,1762,2302,6002,3523,5922,1212,2713,0312,9032,1661,8814,1261,4451,9212,1601,7103,8943,3872,5672,0682,7491,8553,2843,1522,7942,6204,8358,073
Kortlopende schulden 3,1183,1773,8653,6947,8546,8467,3657,0249,1303,9679,8597,5998,85212,4067,96510,0219,3915,6106,3044,8344,0732,2813,3424,8222,7424,3313,8434,2693,6874,1964,1193,5892,8203,3034,8882,6232,9702,8772,9472,7653,7505,7033,5523,6487,0964,8345,3154,9303,3473,3155,7884,4415,4024,7955,1024,8705,8707,1904,8355,4049,9027,474
Belastingschulden 1,3412,5733,1813,7154,0923,4423,1852,6552753682212691832551421584966353614531,4711,28184848733846520218315525011928228328488103444451251778116360944636757246361,6571,6161,071404343031901262864677906659331,033
Uitgestelde opbrengsten 1,3412,5733,7384,3624,6544,4073,5513,2517698555487736487584626511,0201,1897101,0151,8981,6041,0298305197873715243155672856006105681542372066362094352673481362416548567947631,7111,6551,088443983452081693715288217369991,065
Overige kortlopende verplichtingen 5,1257,5556,9765,2506,6817,1897,1877,3487,1637,8226,2216,1896,6145,9224,9144,7103,9303,6193,8013,3704,1293,8673,3922,9773,4443,4983,9153,3953,8323,9233,0172,6003,4043,4854,3232,9383,3062,9152,7452,8892,7653,5033,1892,9562,8852,9302,3372,3372,4231,7042,2621,7632,4572,0542,7202,5023,3241,7552,4153,7162,5734,387
Totaal kortlopende verplichtingen 17,88321,66623,88719,80225,72926,33024,41526,95222,05819,38722,82119,92521,95125,49218,22619,67818,52314,07114,48712,99114,54712,35810,84211,7359,05511,19611,77311,41210,88611,82410,5539,6018,7219,32511,5418,0289,0828,7809,4938,2109,05312,5859,7809,01112,51612,7469,8919,9519,6418,38413,03210,03410,5249,26210,7799,39612,84912,62510,86512,47618,30920,999
Langlopende verplichtingen:
Langetermijnschulden 4,0344,3774,9045,2765,4476,5816,4286,86010,2728,7468,6799,2019,65611,18910,67010,85812,30812,66612,05412,55013,1919,1538,2568,5878,42210,3869,89910,23610,09812,2957,7117,9538,1319,3949,1838,4848,0679,8599,2069,3609,2918,8247,7437,9397,0337,0057,9628,2786,8317,2688,2619,69910,33210,90212,89513,46012,03112,71615,07714,63515,04915,491
Uitgestelde opbrengsten niet-vlottend 01,1170003,7570002,7040002,2000002,0900001,9330002,0540001,8030001,9640003,0180002,7020002,2870009370001,045000408005050
Uitgestelde belastingverplichtingen niet-vlottend 09760009270007470007490007090007660007270008540001,0170001,5250002,3240002,4680002,2130002,9650002,441002,2650
Overige niet-vlottende verplichtingen 9,1527,5766,5646,3346,1908305,9336,0175,9377184,6394,7074,6717024,7514,6734,6126194,5444,6394,7292954,4594,4764,4623474,6924,7444,8296164,5254,5494,7366906,3416,1896,2464777,3686,4656,5375706,4506,4085,7246453,9653,9073,7775233,6344,1704,6935974,0393,9024,2485903,3543,3106072,609
Totaal niet-vlottende verplichtingen 13,18614,04611,46811,61011,63712,09512,36112,87716,20912,91513,31813,90814,32714,84015,42115,53116,92016,08416,59817,18917,92012,14712,71513,06312,88413,51414,59114,98014,92715,56812,23612,50212,86713,06515,52414,67314,31314,87916,57415,82515,82814,42014,19314,34712,75712,40511,92712,18510,60810,94111,89513,86915,02515,50916,93417,36216,27916,15518,43117,94518,42618,100
Totaal passiva 31,06935,71235,35531,41237,36638,42536,77639,82938,26732,30236,13933,83336,27840,33233,64735,20935,44330,15531,08530,18032,46724,50523,55724,79821,93924,71026,36426,39225,81327,39222,78922,10321,58822,39027,06522,70123,39523,65926,06724,03524,88127,00523,97323,35825,27325,15121,81822,13620,24919,32524,92723,90325,54924,77127,71326,75829,12828,78029,29630,42136,73539,099
Eigen vermogen:
Preferente aandelen 000057,677410037,59836,38634,09232,84492701,1421,1832,8151,150879317000000000000000000000000000000000000000000
Gewone aandelen 8,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5716,3246,3246,324
Ingehouden winsten 52,92752,65353,06849,94345,12141,17436,16728,02821,80620,54718,24216,99415,99315,79315,60820,31520,23419,47118,43018,13917,86617,82118,36317,02016,40816,07915,27914,62314,61315,78414,04513,90813,83914,80714,99314,89014,77014,94414,09613,37713,91714,63515,30414,75114,06214,65715,11314,36313,44913,43012,35111,1808,8788,3526,1615,1324,7444,1013,9873,2628003,402
Overige gereserveerde algehele resultaten 2,7531,7111,4461,536-795-41476556367-953-1,274-947-92714,684-1,142-1,183-2,815-1,150-879-3173894471,3131,4671,3412,6913,0452,6152,5042,0476092342,4483,2901,4593,7093,3214,6974,0564,0103,6993,3831,9221,8203,7341,6840000000000000000
Overige totale aandeelhoudersvermogen -2,3545142,2413,106-53,6926,0326,1415,815-30,377-29,118-26,813-25,5656,355-8,8394,9714,9303,2934,9585,2295,7916,1066,1206,1206,1216,2326,2316,2206,2206,2205,3075,3065,3356,2156,2166,2156,2246,2226,2156,2156,2146,2166,2156,2166,2166,2166,2175,5155,2916,1924,8523,1186,5547,9657,3287,0215,5937,9437,5317,1484,5921,9164,065
Totaal eigen vermogen van aandeelhouders 61,89763,44965,32663,15656,88255,77751,35542,97037,96535,43332,81831,89730,91930,20929,15033,81632,09833,00032,23032,50132,93232,95934,36733,17932,55233,57233,11532,02931,90831,70928,53128,04831,07332,88431,23833,39432,88434,42732,93832,17232,40332,80432,01331,35832,58331,12929,19928,22528,21226,85324,04026,30525,41424,25121,75319,29621,25820,20319,70614,1789,04013,791
Totaal eigen vermogen 62,01864,02368,35763,27357,01056,60051,46243,07338,53035,53532,91531,98830,99930,28629,22233,88332,16233,00032,23032,50132,93232,95934,36733,17932,55233,57233,13232,04731,92431,72128,54228,06031,08332,89131,24633,40332,89134,43232,94332,17832,40832,80732,01631,36132,58531,12929,19928,22528,21226,85324,04026,30525,41424,25121,75319,29621,25820,20319,70614,1789,04013,791
Totaal passiva en aandeelhoudersvermogen 93,09099,735103,71294,68594,37695,02588,23882,90276,79767,83769,05465,82167,27770,61862,86969,09267,60563,15563,31562,68165,39957,46457,92457,97754,49158,28259,49658,43957,73759,11351,33150,16352,67155,28158,31156,09556,27958,09159,01056,21357,28959,81255,98954,71957,85856,28051,01750,36148,46146,17848,96750,20850,96349,02249,46646,05450,38648,98349,00244,59945,77552,890