Mitsui Matsushima Holdings Co., Ltd.

TSE:1518.T

5160 (JPY) • At close July 7, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,97314,94818,93733,20325,98438,73244,25341,74939,46832,97327,29522,83421,55821,00619,17422,54423,85020,48221,94620,36817,95317,28717,49618,09416,57117,38315,06314,85916,60017,04615,40314,46514,23110,92411,42014,15213,45414,67314,88413,36713,78813,29911,93413,82014,36212,34712,02713,39112,21210,75311,23512,98411,38713,24313,31411,51011,7848,09410,36712,63713,79813,7207,7598,6308,039
Kortetermijnbeleggingen 034,8541,6651,5848,357019,568-1,571-1,09401,467-1,773137-1,911-1,9880-803-1,991-2,770-2,7730-1,854-1,771-1,457-790-749-778-724-832-552-604-1,566-841-1,332-1,321-325-880-1,202-930-1,4690-1,771-1,720-4050-251-261-22610-256151414141400000000-8770
Liquide middelen en kortetermijnbeleggingen 8,97314,94818,93733,20334,34138,73244,25341,74939,46832,97327,29522,83421,55821,00619,17422,54423,85020,48221,94620,36817,95317,28717,49618,09416,57117,38315,06314,85916,60017,04615,40314,46514,23110,92411,42014,15213,45414,67314,88413,36713,78813,29911,93413,82014,36212,34712,02713,39112,21210,75311,25012,99811,40113,25713,32811,51011,7848,09410,36712,63713,79813,7207,7598,6308,039
Nettovorderingen 46,00746,45044,63610,51014,03115,4089,42412,42513,79913,73615,08713,1288,3249,7087,0596,3417,0736,5956,4087,1568,6398,6048,0698,5628,3126,5358,9775,9967,0746,7637,3486,0397,0236,8524,9003,8674,8284,8214,6665,5954,9505,7043,6733,8026,2034,7293,5134,5815,5160000000000000000
Voorraad 11,56312,06512,52311,84711,92213,1848,6387,8018,2788,5076,8506,4386,8126,2276,7116,5106,8855,2515,0564,7734,1654,1123,6293,7313,0802,7522,3532,8502,4721,8791,6021,9912,1661,8991,9041,9302,9142,0971,1961,0471,5201,3731,6651,8031,4931,6851,4851,3931,1179208131,0337626619417535264605335122363532304931,403
Overige vlottende activa 4,6323,2694,8751,5732,4802,5311,8082,1841,6921,9451,4651,9102,1902,4662,8632,3202,9692,3182,6512,0912,1242,1471,8721,2291,5171,0218808431,1531,8571,7271,3001,3061,1441,4141,4781,4792,4011,6941,5851,8211,2651,8331,7511,2411,2671,3081,4511,4661,7251,5141,2551,3221,4691,5601,7951,2553,4211,2391,2228751,1902,3021,237931
Totaal vlottende activa 71,17576,73280,97157,13362,77469,85564,12364,15963,23757,16150,69744,31038,88439,40735,80737,71540,77734,64636,06134,38832,88132,15031,06631,61629,48027,69127,27324,54827,29927,54526,08023,79524,72620,81919,63821,42722,67523,99222,44021,59422,07921,64119,10521,17623,29920,02818,33320,81620,31117,87518,57419,35717,81721,36619,89419,34217,67716,66514,69619,04118,68519,10715,14419,26921,342
Niet-vlottende activa:
Materiële vaste activa, netto 15,24615,38515,05614,89815,11214,84412,85912,67312,74714,11615,17615,16913,01613,51013,67013,30013,42713,26715,84915,84515,85516,14716,49416,87017,09917,58517,77818,25619,03220,13320,55921,01721,18221,09221,21222,20723,05324,24424,30124,58325,50426,77926,17026,29326,38827,53128,03428,48527,86326,86427,06225,51024,75924,22526,08526,22625,93027,44524,85423,38022,31922,58422,69821,11122,365
Goodwill 17,09517,14217,75115,86615,94713,59112,76112,45912,67111,21511,40611,59710,36710,54010,73110,58410,7489,65510,63610,8059,59310,07910,26410,4505,0216,1326,2416,3336,5256,6586,7896,9137,0993,9934,1024,2954,4734,5643,4373,4903,5643,5473,5243,6163,7132,3092,3702,3572,3122,1661,30100000000000000
Immateriële activa 4174134294524804815466537863593944243712472312172312417317428521,0301,0871,1281,0631,0981,1091,1351,3001,0361,0271,0571,2411,1141,1311,3061,3482,0402,3382,3702,6072,6562,7642,8402,9312,8522,9423,2172,9621,4811,5091,6101,5291,4441,7581,7791,7681,4471,4191,6711,5661,3741,2639441,010
Goodwill en immateriële activa 17,51217,55518,18016,31816,42714,07213,30713,11213,45711,57411,80012,02110,73810,78710,96210,80110,9799,89611,36711,54710,44511,10911,35111,5786,0847,2307,3507,4687,8257,6947,8167,9708,3405,1075,2335,6015,8216,6045,7755,8606,1716,2036,2886,4566,6445,1615,3125,5745,2743,6472,8101,6101,5291,4441,7581,7791,7681,4471,4191,6711,5661,3741,2639441,010
Langetermijnbeleggingen 10,95710,6354,6173,1564,0162,9013,0334,4305,0293,6843,3335,2963,3055,3485,3823,4074,1385,0595,8145,8241,7653,9073,7684,5393,9964,5994,7713,4343,5193,2893,1594,1323,1423,5693,3312,6063,3023,4683,5774,2402,7474,3864,6463,3613,0863,2673,0392,9802,6222,6291,6381,7851,8681,5782,170000000003,1140
Belastingvorderingen 1,081001,5841,005-2,901-3,033-1,571669-3,684-3,333-1,773935-1,911-1,988-3,4071,164-5,059-5,814-5,8241,422-3,907-3,768-4,539551-4,599-4,771-3,434412-3,289-3,159-4,132483-3,569-3,331-2,606206-3,468-3,577-4,240101-4,386-4,646-3,3618-3,267-3,039-2,98010-2,629161792224000000005800
Overige niet-vlottende activa 1,65622,7451,5854064,9404,3941,570-1175,3855,2291,7729581,9111,9885,4601315,0585,8145,8237853,9073,7695,3342505,4185,5764,2191974,1243,9844,9551,2394,3124,0803,4362243,4713,5794,2421,4894,3874,6503,3643873,2693,0402,9832002,6312611821963322773,6163,6473,9095,0856,2946,4135,9375,4947578,173
Totaal niet-vlottende activa 46,45243,57740,59835,95736,96633,85630,56030,21431,78531,07532,20532,48528,95229,64530,01429,56129,83928,22133,03033,21530,27231,16331,61433,78227,98030,23330,70429,94330,98531,95132,35933,94234,38630,51130,52531,24432,60634,31933,65534,68536,01237,36937,10836,11336,51335,96136,38637,04235,96933,14231,78729,10428,36127,60130,31431,62131,34532,80131,35831,34530,29829,89529,45526,50631,548
Totaal activa 117,627120,309121,56993,09099,740103,71294,68594,37695,02588,23882,90276,79767,83769,05465,82167,27770,61862,86969,09267,60563,15563,31562,68165,39957,46457,92457,97754,49158,28459,49658,43957,73759,11351,33150,16352,67155,28158,31156,09556,27958,09159,01056,21357,28959,81255,98954,71957,85856,28051,01750,36148,46146,17848,96750,20850,96349,02249,46646,05450,38648,98349,00244,59945,77552,890
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,1278,7468,0228,2998,3619,3086,4966,5407,8886,3129,3294,9966,7436,1935,3645,8376,4064,8854,2964,1823,6533,6723,7724,4474,6063,0793,1062,3502,5803,6443,2243,0523,1383,1322,8121,8871,9692,1762,2302,6002,3523,5922,1212,2713,0312,9032,1661,8814,1261,4451,9212,1601,7103,8943,3872,5671,9472,7491,8553,2843,1522,7942,6204,8358,073
Kortlopende schulden 28,70730,24431,0013,118604127-6683,2002,4393,8143,7738,3613,1129,3116,8268,20411,6487,5039,3708,3714,4215,5943,8192,1756772,3133,9922,2233,5443,4723,7453,3723,6293,8342,9892,2102,7354,7342,3862,7642,2412,7382,3303,4835,3553,4163,4077,0964,7095,3154,9303,3473,3155,7884,4415,4024,7955,1024,8705,8707,1904,8355,4049,9027,474
Belastingschulden 0001,3412,5733,1813,7154,0923,4423,1852,6552753682212691832551421584966353614531,4711,28184848733846520218315525011928228328488103444451251778116360944636757246361,6571,6161,071404343031901262864677906659331,033
Uitgestelde opbrengsten 00002,5733,7384,3624,6544,4073,5513,2517698555487736487584626511,0201,1897101,0151,8981,6041,0298305197873715243155672856006105681542372066362094352673481362416548567947631,7111,6551,088443983452081693715288217369991,065
Overige kortlopende verplichtingen 8,0076,5386,7245,1254,9823,7951,5352,5893,7474,0024,6936,8887,4546,0005,9206,4315,6674,7724,5523,4342,9843,4402,9172,6582,5862,5442,4903,1063,0333,7133,2123,6773,6732,8982,3183,1213,2014,2352,8353,2622,4702,6202,7122,6843,3403,1292,8623,0763,2362,4072,4642,4771,7432,2791,8022,5212,2172,7382,5453,4091,8162,4463,7872,6394,419
Totaal kortlopende verplichtingen 43,84145,52845,74717,88321,66623,88719,80225,72926,33024,41526,95222,05819,38722,82119,92521,95125,49218,22619,67818,52314,07114,48712,99114,54712,35810,84211,7359,05511,19611,77311,41210,88611,82410,5539,6018,7219,32511,5418,0289,0828,7809,4938,2109,05312,5859,7809,01112,51612,7469,8919,9519,6418,38413,03210,03410,5249,26210,7799,39612,84912,62510,86512,47618,30920,999
Langlopende verplichtingen:
Langetermijnschulden 4,4993,3803,7034,0345,4944,9045,2765,4476,5816,4286,86010,2728,7468,6799,2019,65611,18910,67010,85812,30812,66612,05412,55013,1919,1538,2568,5878,42210,3869,89910,23610,09812,2957,7117,9538,1319,3949,1838,4848,0679,8599,2069,3609,2918,8247,7437,9397,0337,0507,9628,2786,8317,2688,2619,69910,33210,90212,89513,46012,03112,71615,07714,63515,04915,491
Uitgestelde opbrengsten niet-vlottend 00001,1170003,7570002,7040002,2000002,0900001,9330002,0540001,8030001,9640003,0180002,7020002,2870009370001,045000408005050
Uitgestelde belastingverplichtingen niet-vlottend 8670009760009270007470007490007090007660007270008540001,0170001,5250002,3240002,4680002,2130002,9650002,441002,2650
Overige niet-vlottende verplichtingen 2,9349,33110,0529,1567,5766,5646,3346,1908305,9336,0175,9377184,6394,7074,6717024,7514,6734,6126194,5444,6394,7292954,4594,4764,4621,0744,6924,7444,8296164,5254,5494,7366906,3416,1896,2464777,3686,4656,5372,8946,4506,4085,7242,8873,96503,7775233,6344,1704,6935974,0393,9024,2485903,3543,3106072,609
Totaal niet-vlottende verplichtingen 8,30012,71113,75513,19014,04611,46811,61011,63712,09512,36112,87716,20912,91513,31813,90814,32714,84015,42115,53116,92016,08416,59817,18917,92012,14712,71513,06312,88413,51414,59114,98014,92715,56812,23612,50212,86713,06515,52414,67314,31314,87916,57415,82515,82814,42014,19314,34712,75712,40511,92712,18510,60810,94111,89513,86915,02515,50916,93417,36216,27916,15518,43117,94518,42618,100
Totaal passiva 52,14158,23959,50231,07335,71235,35531,41237,36638,42536,77639,82938,26732,30236,13933,83336,27840,33233,64735,20935,44330,15531,08530,18032,46724,50523,55724,79821,93924,71026,36426,39225,81327,39222,78922,10321,58822,39027,06522,70123,39523,65926,06724,03524,88127,00523,97323,35825,27325,15121,81822,13620,24919,32524,92723,90325,54924,77127,71326,75829,12828,78029,29630,42136,73539,099
Eigen vermogen:
Preferente aandelen 000000057,677410037,59836,38634,09232,84492701,1421,1832,8151,150879317000000000000000000000000000000000000000000
Gewone aandelen 8,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5716,3246,3246,324
Ingehouden winsten 59,87556,08354,39752,92752,65353,06849,94345,12141,17436,16728,02821,80620,54718,24216,99415,99315,79315,60820,31520,23419,47118,43018,13917,86617,82118,36317,02016,40816,07915,27914,62314,61315,78414,04513,90813,83914,80714,99314,89014,77014,94414,09613,37713,91714,63515,30414,75114,06214,65715,11314,36313,44913,43012,35111,1808,8788,3526,1615,1324,7444,1013,9873,2628003,402
Overige gereserveerde algehele resultaten 2,1712,2482,4694,1671,7111,4461,536-795-41476556367-953-1,274-947-92714,684-1,142-1,183-2,815-1,150-879-3173894471,3131,4671,3412,6913,0452,6152,5042,0476092342,4483,2901,4593,7093,3214,6974,0564,0103,6993,3831,9221,8203,7341,6840000000000000000
Overige totale aandeelhoudersvermogen -5,280-4,972-3,492-3,7695143,6874,6423,1904,5804,6635,8156,0716,3156,0056,1186,3555,8457,2966,1137,2917,2927,3017,3036,4956,5677,4337,5887,5738,9227,4557,6527,6536,7375,3075,3348,6639,5067,6749,9339,54310,91210,2716,2149,9156,2158,1388,0369,9507,9015,5155,2916,1924,8523,1186,5547,9657,3287,0215,5937,9437,5317,1484,5921,9164,065
Totaal eigen vermogen van aandeelhouders 65,33761,93061,94461,89663,44965,32663,15656,88255,77751,35542,97037,96535,43332,81831,89730,91930,20929,15033,81632,09833,00032,23032,50132,93232,95934,36733,17932,55233,57233,11532,02931,90831,70928,53128,04831,07332,88431,23833,39432,88434,42732,93832,17232,40332,80432,01331,35832,58331,12929,19928,22528,21226,85324,04026,30525,41424,25121,75319,29621,25820,20319,70614,1789,04013,791
Totaal eigen vermogen 65,48162,07062,06762,01764,02368,35763,27357,01056,60051,46243,07338,53035,53532,91531,98830,99930,28629,22233,88332,16233,00032,23032,50132,93232,95934,36733,17932,55233,57233,13232,04731,92431,72128,54228,06031,08332,89131,24633,40332,89134,43232,94332,17832,40832,80732,01631,36132,58531,12929,19928,22528,21226,85324,04026,30525,41424,25121,75319,29621,25820,20319,70614,1789,04013,791
Totaal passiva en aandeelhoudersvermogen 117,627120,309121,56993,09099,735103,71294,68594,37695,02588,23882,90276,79767,83769,05465,82167,27770,61862,86969,09267,60563,15563,31562,68165,39957,46457,92457,97754,49158,28259,49658,43957,73759,11351,33150,16352,67155,28158,31156,09556,27958,09159,01056,21357,28959,81255,98954,71957,85856,28051,01750,36148,46146,17848,96750,20850,96349,02249,46646,05450,38648,98349,00244,59945,77552,890