Falcon Power Co., Ltd.
TWSE:1516.TW
18.55 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 111.188 | 94.209 | 192.571 | 177.637 | 379.143 | 103.221 | 261.319 | 58.507 | 33.753 | 122.473 | 66.055 | 27.366 | 66.838 | 109.124 | 213.793 | 154.769 | 169.162 | 135.914 | 230.324 | 172.981 | 165.507 | 243.737 | 158.204 | 68.054 | 107.07 | 120.076 | 89.452 | 140.895 | 191.344 | 144.501 | 165.723 | 222.698 | 239.359 | 120.185 | 44.2 | 176.051 | 149.116 | 178.117 | 31.425 | 31.631 | 14.49 | 7.281 | 7.054 | 45.699 | 98.208 | 101.724 | 44.922 | 27.017 | 21.17 | 61.91 | 5.634 | 39.046 | 5.55 | 6.837 | 7.936 |
Kortetermijnbeleggingen
| 0 | 0 | 0.22 | 0 | 0 | 0 | 72.044 | 37.876 | 38.726 | 31.745 | 76.016 | 126.554 | 9.997 | 38.405 | 7.148 | 63.013 | 25.153 | 10.859 | 15.848 | 22.431 | 49.019 | 0 | 0 | 15.706 | 87.185 | 0 | 0 | 24.221 | 9.815 | 14.11 | 25.612 | 0 | 20.298 | 0 | 10.011 | 0 | 0 | 7.222 | 0.942 | 0.462 | 0.03 | 6.091 | 0.091 | 10.312 | 0.082 | 0.082 | 0.084 | 0.084 | 0.083 | 0.082 | 0.028 | 0.026 | 0.026 | 0.033 | 0.011 |
Liquide middelen en kortetermijnbeleggingen
| 111.188 | 94.209 | 192.791 | 177.637 | 379.143 | 103.221 | 333.363 | 96.383 | 72.479 | 154.218 | 142.071 | 153.92 | 76.835 | 147.529 | 220.941 | 217.782 | 194.315 | 146.773 | 246.172 | 195.412 | 214.526 | 243.737 | 158.204 | 83.76 | 194.255 | 120.076 | 89.452 | 165.116 | 201.159 | 158.611 | 191.335 | 222.698 | 259.657 | 120.185 | 54.211 | 176.051 | 149.116 | 178.117 | 32.367 | 32.093 | 14.52 | 13.372 | 7.145 | 56.011 | 98.29 | 101.806 | 45.006 | 27.101 | 21.253 | 61.992 | 5.662 | 39.072 | 5.576 | 6.87 | 7.947 |
Nettovorderingen
| 332.528 | 335.893 | 243.805 | 236.295 | 40.508 | 329.64 | 296.068 | 376.476 | 368.267 | 447.926 | 313.969 | 294.284 | 368.303 | 212.221 | 200.456 | 197.153 | 204.02 | 276.804 | 164.376 | 195.603 | 177.993 | 71.263 | 179.501 | 306.936 | 262.349 | 185.184 | 223.492 | 114.337 | 102.264 | 189.744 | 153.538 | 55.861 | 77.409 | 121.911 | 108.168 | 40.28 | 16.739 | 8.568 | 2.856 | -3.947 | 0 | 0 | 0 | 0 | 3.451 | 0 | 0 | 22.779 | 0 | 10.703 | 0 | 0 | 0 | 0 | 1.438 |
Voorraad
| 0 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -294.284 | 0 | 0 | 0.002 | 0 | 0 | 0.007 | 0 | 0 | 0.031 | 0.012 | 0 | 0 | 126.366 | 0.03 | 0.147 | 3.711 | 0 | 0.205 | 72.481 | 0.525 | 0.137 | 49.194 | 0 | 0 | 0 | 11.908 | 0 | 3.947 | 0 | 0 | 0 | 10 | 10 | 10 | 0 | 0 | 0 | 7.304 | 0 | 0 | 0 | 0 | 0.163 |
Overige vlottende activa
| 0.28 | 0.273 | 0.3 | 0.321 | 0.302 | 0.261 | 0.261 | 0.25 | 25.022 | 35.302 | 0.206 | 294.284 | 37.868 | 0.187 | 0.187 | 0.181 | 0.177 | 0.166 | 0.164 | 0.205 | 0.197 | 0.192 | 0.189 | 0.181 | 0.177 | 0.171 | 0.163 | 0.174 | 0.167 | 0.158 | 0.151 | 0.127 | 0.075 | 0.022 | 1.063 | 0.668 | 0.84 | 1.378 | 11.707 | 8.665 | 5.204 | 4.996 | 0.715 | 0.512 | 0.503 | 4.123 | 2.939 | 3.825 | 3.334 | 8.112 | 3.267 | 3.288 | 4.704 | 4.874 | 5.668 |
Totaal vlottende activa
| 443.996 | 430.375 | 436.896 | 414.253 | 419.953 | 433.122 | 629.692 | 473.109 | 465.768 | 637.446 | 456.246 | 448.204 | 483.006 | 359.937 | 421.586 | 415.159 | 398.543 | 423.75 | 410.719 | 391.263 | 392.747 | 315.204 | 337.906 | 390.896 | 583.147 | 305.461 | 313.284 | 283.338 | 303.756 | 348.718 | 417.505 | 279.211 | 337.278 | 291.312 | 285.429 | 278.061 | 166.884 | 199.971 | 48.61 | 40.758 | 19.724 | 18.368 | 11.451 | 70.716 | 112.244 | 115.929 | 47.945 | 53.705 | 56.215 | 88.111 | 50.409 | 42.36 | 19.198 | 13.371 | 15.216 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 43.623 | 43.714 | 44.43 | 44.508 | 44.585 | 44.662 | 44.738 | 44.813 | 44.889 | 44.088 | 44.129 | 44.17 | 44.21 | 44.251 | 44.292 | 44.438 | 44.584 | 44.73 | 44.877 | 45.023 | 45.137 | 45.281 | 45.425 | 45.57 | 45.714 | 45.858 | 46.002 | 46.147 | 46.296 | 46.449 | 46.602 | 46.755 | 46.908 | 47.06 | 44.683 | 44.73 | 107.943 | 110.383 | 112.825 | 118.67 | 118.6 | 119.095 | 45.275 | 45.362 | 0.294 | 0.335 | 9.336 | 9.376 | 9.418 | 90.865 | 90.911 | 94.468 | 94.514 | 99.728 | 100.734 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.016 | -113.554 | 3.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.022 | 15.08 | 15.56 | 11.47 | -4.591 | 1.409 | -8.812 | 1.418 | 1.5 | 1.416 | 1.416 | 1.417 | 1.418 | 1.472 | 1.474 | 1.474 | 1.467 | 1.489 |
Belastingvorderingen
| 0 | 0 | 2.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.008 | 0.009 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 76.022 | 126.554 | 9.997 | 22.671 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 1.002 | 1.669 | 1.719 | 18.79 | 18.79 | 18.79 | 18.79 | 18.79 | 18.79 | 18.79 | 18.79 | 18.79 | 13.962 | 13.961 | 70.636 | 70.636 | 70.636 | 83.88 | 121.578 | 123.582 | 120.781 | 126.742 | 157.442 | 103.141 | 68.836 | 66.564 | 56.964 | 56.979 | 56.995 | 57.011 | 53.634 | 53.825 | 54.041 | 53.259 | 3.079 |
Totaal niet-vlottende activa
| 43.631 | 43.723 | 46.459 | 44.516 | 44.593 | 44.668 | 44.744 | 44.819 | 44.895 | 44.094 | 57.312 | 64.67 | 64.71 | 74.422 | 51.793 | 51.939 | 52.085 | 52.231 | 52.378 | 52.525 | 53.639 | 54.45 | 54.644 | 71.86 | 72.004 | 72.148 | 72.292 | 72.437 | 72.586 | 72.739 | 72.892 | 73.045 | 68.37 | 68.521 | 122.819 | 122.866 | 186.079 | 201.763 | 256.983 | 257.812 | 250.851 | 241.246 | 204.126 | 139.691 | 70.548 | 68.399 | 67.716 | 67.771 | 67.83 | 149.294 | 146.017 | 149.767 | 150.029 | 154.454 | 105.302 |
Totaal activa
| 487.627 | 474.098 | 483.355 | 458.769 | 464.546 | 477.79 | 674.436 | 517.928 | 510.663 | 681.54 | 513.558 | 512.874 | 547.716 | 434.359 | 473.379 | 467.098 | 450.628 | 475.981 | 463.097 | 443.788 | 446.386 | 369.654 | 392.55 | 462.756 | 655.151 | 377.609 | 385.576 | 355.775 | 376.342 | 421.457 | 490.397 | 352.256 | 405.648 | 359.833 | 408.248 | 400.927 | 352.963 | 401.734 | 305.593 | 298.57 | 270.575 | 259.614 | 215.577 | 210.407 | 182.792 | 184.328 | 115.661 | 121.476 | 124.045 | 237.405 | 196.426 | 192.127 | 169.227 | 167.825 | 120.518 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 208.549 | 0 | 0 | 199.611 | 0 | 69.116 | 114.866 | 0 | 63.128 | 62.67 | 50.305 | 84.603 | 79.239 | 64.417 | 70.028 | 0 | 21.667 | 86.382 | 254.39 | 14.772 | 25.841 | 0 | 0 | 63.725 | 120.321 | 0 | 45.95 | 0.209 | 6.629 | 0 | 2.705 | 15.167 | 16.162 | 36.45 | 11.913 | 15.982 | 15.011 | 10.752 | 10.549 | 11.67 | 13.73 | 5.212 | 11.114 | 2.114 | 9.1 | 0 | 0 | 0 | 0.225 |
Kortlopende schulden
| 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.419 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0.209 | 0.221 | 0 | 0 | 16.967 | 46.667 | 46.667 | 46.667 | 43.761 | 25.5 | 15 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.068 | 0.008 | 0.312 | 0.319 | 0.363 |
Belastingschulden
| 5.074 | 1.477 | 0 | 0 | 2.223 | 14.321 | 11.719 | 8.767 | 5.388 | 4.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.057 | 0.07 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.308 | 22.028 | 0 | 53.342 | 16.419 | 15.277 | 20.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.209 | 13.771 | 0 | 0 | 1.92 | 1.69 | 1.335 | 1.136 | 24.123 | 0.937 | 11.683 | 0 | 0 | 0 | 0 | 0 | 51.691 | 1.68 | 0 | 0 | 0 | 4.776 |
Overige kortlopende verplichtingen
| 9.063 | 5.082 | 3.261 | 3.214 | 18.253 | 17.05 | 15.554 | 68.139 | 64.536 | 6.795 | 4.254 | 18.146 | 0.026 | 2.33 | 2.936 | 2.405 | 5.066 | 2.122 | 2.586 | 2.899 | 2.326 | 1.926 | 2.867 | 6.82 | 38.871 | 7.512 | 7.961 | 7.789 | 29.838 | 7.88 | 24.136 | 8.546 | 17.787 | 21.161 | 2.834 | 5.367 | 5.174 | 0.119 | 0.049 | 0.048 | 0.328 | 0.075 | 0.025 | 0.03 | 1.455 | 2.026 | 0.928 | 11.688 | 11.975 | 0.389 | 0.025 | 4.994 | 75.832 | 62.756 | 0.294 |
Totaal kortlopende verplichtingen
| 9.063 | 5.082 | 33.261 | 3.214 | 18.253 | 17.05 | 224.103 | 79.447 | 86.564 | 206.406 | 57.596 | 87.262 | 130.272 | 23.207 | 66.064 | 65.075 | 55.371 | 86.725 | 81.825 | 67.316 | 72.354 | 1.926 | 24.534 | 93.202 | 293.261 | 22.284 | 33.802 | 7.789 | 29.838 | 71.605 | 144.457 | 9.546 | 63.737 | 21.37 | 23.455 | 5.367 | 7.879 | 34.173 | 64.568 | 84.5 | 60.044 | 83.941 | 41.473 | 37.465 | 12.004 | 13.696 | 14.658 | 16.9 | 23.089 | 54.201 | 10.873 | 5.002 | 76.144 | 63.075 | 5.658 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.444 | 23.611 | 27.778 | 31.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.986 | 0 | 0.817 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.009 | 0.009 | 0.001 | 0.003 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.026 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 208.549 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 1.02 | 0.02 | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 63.02 | 63.02 | 10.72 | 10.77 | 10.67 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0.986 | 0 | 0.817 | 0.074 | 0 | 208.549 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 1.029 | 0.029 | 0.071 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | 0.068 | 0.02 | 0.02 | 0.02 | 0.046 | 0.061 | 63.02 | 63.02 | 10.72 | 30.214 | 34.281 | 27.798 | 31.964 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 9.063 | 6.068 | 33.261 | 4.031 | 18.327 | 17.05 | 224.103 | 79.467 | 86.584 | 206.426 | 57.616 | 87.282 | 130.292 | 23.227 | 66.084 | 65.095 | 55.391 | 86.745 | 81.845 | 67.346 | 73.383 | 1.955 | 24.605 | 93.225 | 293.281 | 22.304 | 33.822 | 7.809 | 29.906 | 71.625 | 144.477 | 9.566 | 63.783 | 21.431 | 86.475 | 68.387 | 18.599 | 64.387 | 98.849 | 112.298 | 92.008 | 83.961 | 41.493 | 37.485 | 12.004 | 13.696 | 14.658 | 16.9 | 23.089 | 54.201 | 10.873 | 5.002 | 76.144 | 63.075 | 5.658 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.022 | 6.022 | 0 | 6.022 | 6.022 | 6.022 | 0 | 6.022 | 6.022 | 6.022 | 0 | 6.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 388.202 | 388.202 | 388.202 | 388.202 | 388.202 | 356.842 | 356.842 | 356.842 | 356.842 | 356.842 | 356.842 | 356.842 | 356.842 | 343.948 | 343.948 | 343.948 | 343.948 | 333.509 | 333.509 | 333.509 | 333.509 | 318.937 | 318.937 | 318.937 | 318.937 | 303.906 | 303.906 | 303.906 | 303.906 | 293.04 | 293.04 | 293.04 | 293.04 | 233.147 | 233.147 | 233.147 | 233.147 | 233.147 | 203.147 | 203.147 | 253.147 | 253.147 | 253.147 | 253.147 | 253.147 | 253.147 | 183.147 | 183.147 | 557.875 | 557.875 | 557.875 | 557.875 | 1,022.5 | 1,022.5 | 1,022.5 |
Ingehouden winsten
| 28.47 | 31.137 | 13.201 | 17.845 | 9.326 | 60.185 | 49.778 | 37.906 | 23.524 | 80.713 | 61.541 | 31.191 | 23.023 | 32.49 | 28.653 | 23.361 | 16.595 | 22.363 | 14.379 | 9.569 | 6.13 | 23.039 | 23.285 | 24.871 | 17.21 | 27.346 | 17.773 | 13.985 | 12.455 | 29.132 | 25.22 | 21.99 | 21.165 | 84.25 | 67.621 | 78.388 | 80.212 | 83.314 | 1.892 | -18.58 | -76.285 | -79.199 | -81.469 | -82.631 | -84.765 | -84.22 | -84.55 | -80.977 | -459.325 | -377.077 | -374.728 | -373.156 | -931.823 | -920.156 | -910.046 |
Overige gereserveerde algehele resultaten
| 41.707 | 28.506 | 28.506 | 28.506 | 59.866 | 23.528 | 23.528 | 23.528 | 23.528 | 17.374 | 17.374 | 17.374 | 30.268 | 14.509 | -6.022 | -6.022 | 4.417 | -6.022 | -6.022 | -6.022 | 8.55 | -6.022 | -6.022 | -6.022 | 9.009 | -6.022 | 0 | 0 | 10.866 | -0 | -0 | 59.893 | 59.893 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 20.185 | 20.185 | 20.185 | 20.185 | -11.175 | 20.185 | 20.185 | 20.185 | 20.185 | 20.185 | 20.185 | 20.185 | 7.291 | 20.185 | 34.694 | 34.694 | 30.277 | 33.364 | 33.364 | 33.364 | 24.814 | 25.723 | 25.723 | 25.723 | 16.714 | 24.053 | 30.075 | 30.075 | 19.209 | 27.66 | 27.66 | -32.233 | -32.233 | 21.005 | 21.005 | 21.005 | 21.005 | 20.886 | 1.705 | 1.705 | 1.705 | 1.705 | 2.406 | 2.406 | 2.406 | 1.705 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 |
Totaal eigen vermogen van aandeelhouders
| 478.564 | 468.03 | 450.094 | 454.738 | 446.219 | 460.74 | 450.333 | 438.461 | 424.079 | 475.114 | 455.942 | 425.592 | 417.424 | 411.132 | 407.295 | 402.003 | 395.237 | 389.236 | 381.252 | 376.442 | 373.003 | 367.699 | 367.945 | 369.531 | 361.87 | 355.305 | 351.754 | 347.966 | 346.436 | 349.832 | 345.92 | 342.69 | 341.865 | 338.402 | 321.773 | 332.54 | 334.364 | 337.347 | 206.744 | 186.272 | 178.567 | 175.653 | 174.084 | 172.922 | 170.788 | 170.632 | 101.003 | 104.576 | 100.956 | 183.204 | 185.553 | 187.125 | 93.083 | 104.75 | 114.86 |
Totaal eigen vermogen
| 478.564 | 468.03 | 450.094 | 454.738 | 446.219 | 460.74 | 450.333 | 438.461 | 424.079 | 475.114 | 455.942 | 425.592 | 417.424 | 411.132 | 407.295 | 402.003 | 395.237 | 389.236 | 381.252 | 376.442 | 373.003 | 367.699 | 367.945 | 369.531 | 361.87 | 355.305 | 351.754 | 347.966 | 346.436 | 349.832 | 345.92 | 342.69 | 341.865 | 338.402 | 321.773 | 332.54 | 334.364 | 337.347 | 206.744 | 186.272 | 178.567 | 175.653 | 174.084 | 172.922 | 170.788 | 170.632 | 101.003 | 104.576 | 100.956 | 183.204 | 185.553 | 187.125 | 93.083 | 104.75 | 114.86 |
Totaal passiva en aandeelhoudersvermogen
| 487.627 | 474.098 | 483.355 | 458.769 | 464.546 | 477.79 | 674.436 | 517.928 | 510.663 | 681.54 | 513.558 | 512.874 | 547.716 | 434.359 | 473.379 | 467.098 | 450.628 | 475.981 | 463.097 | 443.788 | 446.386 | 369.654 | 392.55 | 462.756 | 655.151 | 377.609 | 385.576 | 355.775 | 376.342 | 421.457 | 490.397 | 352.256 | 405.648 | 359.833 | 408.248 | 400.927 | 352.963 | 401.734 | 305.593 | 298.57 | 270.575 | 259.614 | 215.577 | 210.407 | 182.792 | 184.328 | 115.661 | 121.476 | 124.045 | 237.405 | 196.426 | 192.127 | 169.227 | 167.825 | 120.518 |