Rexon Industrial Corp.,Ltd
TWSE:1515.TW
35.25 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,464.973 | 2,186.961 | 2,761.637 | 2,335.98 | 1,022.151 | 588.693 | 896.973 | 1,073.244 | 944.246 | 1,634.845 | 5,087.105 | 4,255.857 | 4,985.046 | 4,038.815 | 4,519.639 | 3,557.638 | 1,881.592 | 1,415.338 | 2,101.367 | 2,211.32 | 1,545.642 | 2,043.756 | 2,655.355 | 1,480.489 | 1,034.774 | 1,014.894 | 1,734.66 | 1,711.599 | 984.946 | 884.445 | 908.522 | 1,005.335 | 991.223 | 762.051 | 873.07 | 1,127.349 | 685.286 | 770.101 | 1,043.741 | 1,053.636 | 832.868 | 676.02 | 912.024 | 969.238 | 736.012 | 669.734 | 954.556 | 771.91 | 877.653 | 713.961 | 700.04 | 688.859 | 608.566 | 529.799 | 782.848 | 1,032.777 | 752.315 | 832.775 |
Kosten van de omzet
| 1,251.253 | 1,796.854 | 2,206.665 | 1,919.056 | 915.946 | 550.574 | 880.226 | 1,042.915 | 921.328 | 1,549.979 | 4,402.631 | 3,717.899 | 4,354.218 | 3,374.305 | 3,718.58 | 2,972.237 | 1,533.079 | 1,179.189 | 1,623.798 | 1,767.34 | 1,281.634 | 1,656.902 | 2,047.521 | 1,173.768 | 874.579 | 855.57 | 1,354.033 | 1,315.894 | 764.58 | 692.275 | 690.617 | 737.849 | 764.992 | 578.848 | 653.34 | 845.764 | 543.125 | 614.034 | 808.554 | 847.38 | 675.066 | 561.14 | 745.575 | 770.862 | 597.39 | 532.455 | 754.549 | 613.477 | 694.089 | 560.303 | 569.056 | 564.781 | 495.262 | 433.173 | 614.56 | 769.531 | 559.689 | 601.38 |
Brutowinst
| 213.72 | 390.107 | 554.972 | 416.924 | 106.205 | 38.119 | 16.747 | 30.329 | 22.918 | 84.866 | 684.474 | 537.958 | 630.828 | 664.51 | 801.059 | 585.401 | 348.513 | 236.149 | 477.569 | 443.98 | 264.008 | 386.854 | 607.834 | 306.721 | 160.195 | 159.324 | 380.627 | 395.705 | 220.366 | 192.17 | 217.905 | 267.486 | 226.231 | 183.203 | 219.73 | 281.585 | 142.161 | 156.067 | 235.187 | 206.256 | 157.802 | 114.88 | 166.449 | 198.376 | 138.622 | 137.279 | 200.007 | 158.433 | 183.564 | 153.658 | 130.984 | 124.078 | 113.304 | 96.626 | 168.288 | 263.246 | 192.626 | 231.395 |
Brutowinstmarge
| 0.146 | 0.178 | 0.201 | 0.178 | 0.104 | 0.065 | 0.019 | 0.028 | 0.024 | 0.052 | 0.135 | 0.126 | 0.127 | 0.165 | 0.177 | 0.165 | 0.185 | 0.167 | 0.227 | 0.201 | 0.171 | 0.189 | 0.229 | 0.207 | 0.155 | 0.157 | 0.219 | 0.231 | 0.224 | 0.217 | 0.24 | 0.266 | 0.228 | 0.24 | 0.252 | 0.25 | 0.207 | 0.203 | 0.225 | 0.196 | 0.189 | 0.17 | 0.183 | 0.205 | 0.188 | 0.205 | 0.21 | 0.205 | 0.209 | 0.215 | 0.187 | 0.18 | 0.186 | 0.182 | 0.215 | 0.255 | 0.256 | 0.278 |
Onderzoek- en ontwikkelingskosten
| 45.348 | 51.163 | 55.487 | 49.887 | 35.946 | 32.367 | 28.456 | 35.601 | 37.487 | 41.359 | 55.17 | 53.127 | 49.062 | 58.578 | 59.893 | 52.59 | 44.449 | 41.701 | 46.494 | 36.914 | 39.982 | 56.629 | 40.929 | 38.85 | 35.282 | 31.391 | 38.055 | 39.081 | 36.894 | 34.931 | 36.82 | 34.272 | 32.76 | 33.599 | 38.839 | 34.616 | 32.371 | 31.355 | 24.678 | 33.699 | 33.085 | 32.445 | 29.082 | 34.244 | 31.909 | 32.253 | 25.858 | 28.527 | 28.706 | 27.154 | 20.616 | 30.565 | 29.958 | 26.948 | 19.423 | 24.975 | 24.008 | 25.278 |
Algemene en administratieve kosten
| 53.715 | 58.501 | 55.544 | 58.228 | 45.424 | 41.228 | 41.4 | 44.05 | 50.802 | 47.137 | 139.175 | 61.589 | 59.28 | 54.755 | 57.852 | 48.248 | 39.36 | 38.206 | 50.88 | 52.554 | 41.748 | 69.402 | 41.96 | 50.521 | 47.509 | 43.431 | 56.523 | 55.261 | 44.18 | 44.8 | 54.244 | 51.053 | 81.895 | 69.201 | 125.338 | 39.575 | 38.867 | 37.274 | 28.102 | 37.294 | 35.731 | 33.476 | 33.286 | 36.092 | 39.811 | 33.543 | 18.005 | 33.067 | 32.038 | 34.645 | 41.915 | 38.838 | 30.507 | 32.04 | 37.3 | 43.84 | 40.17 | 39.312 |
Verkoop- en marketingkosten
| 70.001 | 82.235 | 95.779 | 82.698 | 41.521 | 42.26 | 56.527 | 67.038 | 62.403 | 72.177 | 146.331 | 124.776 | 151.912 | 138.8 | 162.305 | 137.266 | 72.297 | 60.889 | 125.01 | 140.257 | 114.838 | 103.979 | 93.59 | 123.079 | 73.562 | 70.386 | 105.997 | 126.901 | 118.842 | 88.488 | 126.901 | 102.147 | 88.124 | 72.044 | 72.626 | 87.324 | 58.845 | 78.811 | 125.451 | 77.238 | 76.748 | 55.814 | 96.46 | 81.911 | 76.644 | 65.401 | 110.276 | 77.177 | 97.767 | 73.578 | 93.597 | 80.234 | 73.24 | 65.467 | 109.822 | 113.86 | 82.303 | 89.187 |
Verkoop-, algemene en administratieve kosten
| 108.787 | 140.736 | 151.323 | 140.926 | 86.945 | 83.488 | 97.927 | 111.088 | 113.205 | 119.314 | 285.506 | 186.365 | 211.192 | 193.555 | 220.157 | 185.514 | 111.657 | 99.095 | 175.89 | 192.811 | 156.586 | 173.381 | 135.55 | 173.6 | 121.071 | 113.817 | 162.52 | 182.162 | 163.022 | 133.288 | 181.145 | 153.2 | 170.019 | 141.245 | 197.964 | 126.899 | 97.712 | 116.085 | 153.553 | 114.532 | 112.479 | 89.29 | 129.746 | 118.003 | 116.455 | 98.944 | 128.281 | 110.244 | 129.805 | 108.223 | 135.512 | 119.072 | 103.747 | 97.507 | 147.122 | 157.7 | 122.473 | 128.499 |
Overige kosten
| 40.176 | 99.922 | -129.63 | 49.962 | 32.138 | -7.934 | -50.085 | 67.524 | 12.363 | 15.597 | -37.39 | 14.549 | -75.462 | -2.516 | -56.844 | -26.028 | -26.28 | 20.651 | -37.254 | 17.552 | 63.329 | 30.556 | -51.343 | 30.455 | 79.734 | 10.445 | -25.571 | 9.655 | 28.907 | -8.758 | 28.346 | 22.613 | 13.551 | 8.296 | 21.227 | 35.792 | 11.404 | 15.166 | 39.776 | 20.993 | 7.878 | 28.783 | 78.845 | -16.274 | 124.979 | 18.373 | -2.645 | 0.008 | 18.313 | 4.652 | 1.093 | 2.921 | 0.516 | 6.546 | 8.773 | 6.333 | 2.015 | 3.587 |
Bedrijfskosten
| 154.135 | 191.899 | 206.81 | 190.813 | 122.891 | 115.855 | 126.383 | 146.689 | 150.692 | 160.673 | 340.676 | 239.492 | 260.254 | 252.133 | 280.05 | 238.104 | 156.106 | 140.796 | 222.384 | 229.725 | 196.568 | 230.01 | 176.479 | 212.45 | 156.353 | 145.208 | 200.575 | 221.243 | 199.916 | 168.219 | 217.965 | 187.472 | 202.779 | 174.844 | 236.803 | 161.515 | 130.083 | 147.44 | 178.231 | 148.231 | 145.564 | 121.735 | 158.855 | 152.247 | 148.364 | 131.197 | 154.139 | 138.771 | 158.511 | 135.377 | 156.128 | 149.637 | 133.705 | 124.455 | 166.545 | 182.675 | 146.481 | 153.777 |
Bedrijfsresultaat
| 59.585 | 312.116 | 236.242 | 276.814 | 22.5 | -85.113 | -155.439 | -48.034 | -114.711 | -59.948 | 308.265 | 298.466 | 370.574 | 412.377 | 521.009 | 347.297 | 192.407 | 95.353 | 255.185 | 214.255 | 67.44 | 156.844 | 431.355 | 94.271 | 3.842 | 14.116 | 180.052 | 174.462 | 20.45 | 23.951 | -0.06 | 80.014 | 23.452 | 8.359 | -17.073 | 120.07 | 12.078 | 8.627 | 56.956 | 58.025 | 12.238 | -6.855 | 7.594 | 46.129 | -9.742 | 6.082 | 45.868 | 19.662 | 25.053 | 18.281 | -25.144 | -25.559 | -20.401 | -27.829 | 1.743 | 80.571 | 46.145 | 77.618 |
Bedrijfsresultaat ratio
| 0.041 | 0.143 | 0.086 | 0.119 | 0.022 | -0.145 | -0.173 | -0.045 | -0.121 | -0.037 | 0.061 | 0.07 | 0.074 | 0.102 | 0.115 | 0.098 | 0.102 | 0.067 | 0.121 | 0.097 | 0.044 | 0.077 | 0.162 | 0.064 | 0.004 | 0.014 | 0.104 | 0.102 | 0.021 | 0.027 | -0 | 0.08 | 0.024 | 0.011 | -0.02 | 0.107 | 0.018 | 0.011 | 0.055 | 0.055 | 0.015 | -0.01 | 0.008 | 0.048 | -0.013 | 0.009 | 0.048 | 0.025 | 0.029 | 0.026 | -0.036 | -0.037 | -0.034 | -0.053 | 0.002 | 0.078 | 0.061 | 0.093 |
Totaal overige inkomsten en kosten netto
| 60.859 | -6.594 | -8.245 | -8.367 | -8.734 | -7.356 | -7.378 | -5.992 | -4.622 | -4.447 | -2.812 | 12.593 | -76.383 | -3.963 | -57.307 | -27.566 | -28.342 | 16.072 | -43.102 | 11.071 | 57.935 | 23.345 | -59.743 | 20.874 | 70.211 | 0.205 | -36.279 | -1.357 | 19.194 | -19.967 | 17.249 | 10.307 | 1.069 | -4.208 | 5.289 | 24.61 | 0.418 | 3.293 | 28.188 | 9.292 | -2.87 | 18.56 | 68.708 | -25.79 | 116.063 | 7.234 | -22.028 | -11.529 | 6.438 | -16.903 | -12.492 | 5.048 | -10.102 | 2.892 | -47.208 | -18.744 | -7.88 | -21.465 |
Inkomen voor belasting
| 120.444 | 305.522 | 227.997 | 268.447 | 13.766 | -92.469 | -162.817 | -54.026 | -119.333 | -64.395 | 305.453 | 311.059 | 294.191 | 408.414 | 463.702 | 319.731 | 164.065 | 111.425 | 212.083 | 225.326 | 125.375 | 180.189 | 371.612 | 115.145 | 74.053 | 14.321 | 143.773 | 173.105 | 39.644 | 3.984 | 17.189 | 90.321 | 24.521 | 4.151 | -11.784 | 144.68 | 12.496 | 11.92 | 85.144 | 67.317 | 9.368 | 11.705 | 76.302 | 20.339 | 106.321 | 13.316 | 23.84 | 8.133 | 31.491 | 1.378 | -37.636 | -20.511 | -30.503 | -24.937 | -45.465 | 61.827 | 38.265 | 56.153 |
Inkomen voor belasting ratio
| 0.082 | 0.14 | 0.083 | 0.115 | 0.013 | -0.157 | -0.182 | -0.05 | -0.126 | -0.039 | 0.06 | 0.073 | 0.059 | 0.101 | 0.103 | 0.09 | 0.087 | 0.079 | 0.101 | 0.102 | 0.081 | 0.088 | 0.14 | 0.078 | 0.072 | 0.014 | 0.083 | 0.101 | 0.04 | 0.005 | 0.019 | 0.09 | 0.025 | 0.005 | -0.013 | 0.128 | 0.018 | 0.015 | 0.082 | 0.064 | 0.011 | 0.017 | 0.084 | 0.021 | 0.144 | 0.02 | 0.025 | 0.011 | 0.036 | 0.002 | -0.054 | -0.03 | -0.05 | -0.047 | -0.058 | 0.06 | 0.051 | 0.067 |
Belastingkosten
| 23.658 | 61.578 | 63.832 | 55.714 | 3.385 | -16.229 | -46.852 | -10.786 | -30.989 | -12.824 | 61.847 | 62.311 | 57.895 | 81.115 | 118.321 | 63.722 | 32.408 | 22.282 | 28.938 | 53.621 | 36.146 | 65.9 | 64.671 | 29.747 | 19.309 | 0.2 | 27.813 | 54.401 | 6.883 | 0.87 | 12.393 | 15.44 | 4.782 | 0.389 | -12.803 | 24.396 | 22.499 | -4.699 | 1.866 | 11.5 | 11.976 | 2.109 | 6.007 | 3.442 | -1.402 | 2.355 | 5.324 | -4.827 | 0.022 | -0.677 | 5.01 | 0.295 | -1.19 | 0.122 | 15.941 | 1.772 | 14.147 | -0.867 |
Nettowinst
| 96.622 | 243.325 | 164.602 | 210.961 | 9.325 | -76.24 | -115.965 | -43.24 | -88.344 | -51.571 | 244.852 | 249.247 | 234.333 | 324.46 | 344.808 | 253.913 | 129.629 | 89.13 | 182.949 | 172.272 | 89.282 | 827.694 | 245.582 | 85.029 | 54.223 | 13.894 | 114.103 | 118.406 | 33.542 | 4.247 | 9.048 | 75.385 | 19.701 | 1.901 | 2.412 | 119.111 | -10.887 | 17.244 | 84.229 | 56.151 | -2.811 | 10.297 | 70.819 | 16.805 | 107.691 | 11.497 | 20.176 | 12.331 | 31.686 | 1.381 | -41.96 | -21.415 | -30.125 | -24.798 | -58.898 | 59.553 | 25.164 | 56.908 |
Nettowinstmarge
| 0.066 | 0.111 | 0.06 | 0.09 | 0.009 | -0.13 | -0.129 | -0.04 | -0.094 | -0.032 | 0.048 | 0.059 | 0.047 | 0.08 | 0.076 | 0.071 | 0.069 | 0.063 | 0.087 | 0.078 | 0.058 | 0.405 | 0.092 | 0.057 | 0.052 | 0.014 | 0.066 | 0.069 | 0.034 | 0.005 | 0.01 | 0.075 | 0.02 | 0.002 | 0.003 | 0.106 | -0.016 | 0.022 | 0.081 | 0.053 | -0.003 | 0.015 | 0.078 | 0.017 | 0.146 | 0.017 | 0.021 | 0.016 | 0.036 | 0.002 | -0.06 | -0.031 | -0.05 | -0.047 | -0.075 | 0.058 | 0.033 | 0.068 |
WPA (Winst Per Aandeel)
| 0.53 | 1.34 | 0.91 | 1.16 | 0.051 | -0.42 | -0.64 | -0.24 | -0.49 | -0.28 | 1.34 | 1.37 | 1.29 | 1.79 | 1.9 | 1.4 | 0.72 | 0.49 | 1.01 | 0.95 | 0.49 | 4.56 | 1.36 | 0.47 | 0.3 | 0.08 | 0.63 | 0.65 | 0.18 | 0.02 | 0.05 | 0.42 | 0.11 | 0.01 | 0.013 | 0.66 | -0.06 | 0.1 | 0.47 | 0.31 | -0.02 | 0.06 | 0.38 | 0.09 | 0.59 | 0.06 | 0.11 | 0.05 | 0.14 | 0.006 | -0.23 | -0.12 | -0.17 | -0.14 | -0.32 | 0.33 | 0.14 | 0.32 |
Verwaterde WPA
| 0.53 | 1.33 | 0.91 | 1.16 | 0.051 | -0.42 | -0.64 | -0.24 | -0.49 | -0.28 | 1.34 | 1.37 | 1.29 | 1.78 | 1.9 | 1.4 | 0.71 | 0.49 | 1.01 | 0.95 | 0.49 | 4.54 | 1.36 | 0.47 | 0.3 | 0.08 | 0.63 | 0.65 | 0.18 | 0.02 | 0.05 | 0.42 | 0.11 | 0.01 | 0.013 | 0.66 | -0.06 | 0.1 | 0.47 | 0.31 | -0.02 | 0.057 | 0.38 | 0.09 | 0.59 | 0.06 | 0.11 | 0.05 | 0.14 | 0.006 | -0.23 | -0.12 | -0.17 | -0.14 | -0.32 | 0.33 | 0.14 | 0.32 |
EBITDA
| 146.075 | 400.069 | 328.683 | 371.334 | 117.039 | 7.752 | -62.011 | 42.322 | -22.126 | 29.38 | 387.956 | 387.422 | 362.6 | 467.123 | 514.232 | 365.871 | 210.384 | 157.539 | 257.553 | 269.873 | 166.554 | 220.734 | 413.526 | 157.282 | 116.475 | 56.965 | 186.99 | 215.3 | 79.372 | 45.265 | 59.802 | 127.435 | 64.216 | 44.898 | 31.808 | 179.648 | 46.71 | 46.893 | 118.374 | 100.084 | 41.316 | 42.843 | 107.358 | 51.518 | 136.553 | 45.271 | 59.607 | 41.768 | 64.334 | 38.724 | -2.872 | 1.921 | 15.247 | 0.46 | 25.645 | 105.874 | 84.35 | 100.845 |
EBITDA ratio
| 0.1 | 0.183 | 0.119 | 0.159 | 0.115 | 0.013 | -0.069 | 0.039 | -0.023 | 0.018 | 0.076 | 0.091 | 0.073 | 0.116 | 0.114 | 0.103 | 0.112 | 0.111 | 0.123 | 0.122 | 0.108 | 0.108 | 0.156 | 0.106 | 0.113 | 0.056 | 0.108 | 0.126 | 0.081 | 0.051 | 0.066 | 0.127 | 0.065 | 0.059 | 0.036 | 0.159 | 0.068 | 0.061 | 0.113 | 0.095 | 0.05 | 0.063 | 0.118 | 0.053 | 0.186 | 0.068 | 0.062 | 0.054 | 0.073 | 0.054 | -0.004 | 0.003 | 0.025 | 0.001 | 0.033 | 0.103 | 0.112 | 0.121 |