Rexon Industrial Corp.,Ltd

TWSE:1515.TW

35.4 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,384.8433,666.83,283.0012,671.7591,637.2991,729.061,970.7591,778.2572,208.0162,758.9754,574.7192,684.6694,127.9212,720.3182,613.1291,476.1241,756.6992,346.2882,137.751,350.311,005.1052,090.9321,396.507868.944917.143869.429936.121553.677572.786537.581509.412567.346443.697503.453746.33720.405522.871515.366461.575456.808716.383497.334753.978266.261221.617299.532294.024392.259316.021233.512463.68304.106271.497413.07294.557
Kortetermijnbeleggingen 0.0960.0960.0960.0960.0960.0960.0960.0960.0960.0960.09642.55640.22355.51654.64650.12837.82831.331144.908455.566453.805444.246407.753453.496600.481646.379666.349665.876651.778641.985703.616695.86679.765689.819668.03669.744816.193809.579834.272803.043672.344976.173730.5661,019.6751,059.6781,064.031,031.4231,050.9781,073.0651,065.84918.9551,105.6841,081.0331,140.8311,146.348
Liquide middelen en kortetermijnbeleggingen 2,384.9393,666.8963,283.0972,671.8551,637.3951,729.1561,970.8551,778.3532,208.1122,759.0714,574.8152,727.2254,168.1442,775.8342,667.7751,526.2521,794.5272,377.6192,282.6581,805.8761,458.912,535.1781,804.261,322.441,517.6241,515.8081,602.471,219.5531,224.5641,179.5661,213.0281,263.2061,123.4621,193.2721,414.361,390.1491,339.0641,324.9451,295.8471,259.8511,388.7271,473.5071,484.5441,285.9361,281.2951,363.5621,325.4471,443.2371,389.0861,299.3521,382.6351,409.791,352.531,553.9011,440.905
Nettovorderingen 806.85877.1811,032.7711,174.26639.82460.235797.1261,066.25782.722749.7241,758.151,907.5441,930.8892,151.4142,390.4582,345.0081,440.897750.8821,079.3951,513.4611,290.8831,128.3881,789.327973.871790.911809.3431,411.7411,593.429950.209819.698971.9551,039.335997.703737.123742.8691,089.368646.651728.7511,040.514975.357778.244669.4131,120.76870.906661.152593.211781.222624.833729.972618.951521.179638.403501.889407.351599.986
Voorraad 508.113596.563740.957785.728558.05571.852582.8161,022.0471,260.2191,330.1431,975.2752,122.0621,926.4421,804.2721,096.194946.863724.418520.83636.03707.095808.356830.239737.301804.351613.744662.081692.699717.794703.192556.244584.822531.506557.555619.103683.76597.141567.204561.79582.022573.686564.81605.313558.385560.159513.316526.859520.713553.746507.672527.623513.147540.161457.914453.992478.288
Overige vlottende activa 62.426108.842105.276112.44993.04298.99188.46385.97689.874103.739209.74219.792257.348243.899191.508254.396119.687103.54107.614199.875203.892188.606139.275123.51583.558105.74124.381147.714103.78186.64385.397110.592105.99120.40495.5859.5369.10252.75578.30576.57123.80491.534103.02578.222123.092152.929129.49498.139108.37798.76792.34179.21392.15693.97991.916
Totaal vlottende activa 3,762.3285,249.4825,162.1014,744.2922,928.3072,860.2343,439.263,952.6264,340.9274,942.6778,517.986,976.6238,282.8236,975.4196,345.9355,072.5194,079.5293,752.8714,105.6974,226.3073,762.0414,682.4114,470.1633,224.1773,005.8373,092.9723,831.2913,678.492,981.7462,642.1512,855.2022,944.6392,784.712,669.9022,936.5693,136.1882,622.0212,668.2412,996.6882,885.4642,855.5852,839.7673,266.7142,795.2232,578.8552,636.5612,756.8762,719.9552,735.1072,544.6932,509.3022,667.5672,404.4892,509.2232,611.095
Niet-vlottende activa:
Materiële vaste activa, netto 3,494.9063,514.3523,571.5483,678.8883,692.6663,552.6193,207.9233,269.3283,305.343,397.0323,389.3033,364.6253,099.7422,981.8882,932.7432,518.6142,345.8592,389.9612,396.8642,370.2792,375.5272,305.7852,182.0882,240.2032,266.6132,268.9362,177.8872,160.9892,137.2082,117.6112,183.1122,210.0882,255.4012,282.0632,304.9362,343.8112,320.7652,300.7632,240.3862,031.6461,835.911,729.361,490.6411,494.1641,497.3961,740.4661,751.1151,736.9731,745.0351,743.0731,762.9461,771.6771,762.7311,774.8791,784.064
Goodwill 43.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29343.29367.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.4767.47067.4767.4767.470000000
Immateriële activa 63.19717.05618.94221.05123.59125.64423.61125.88928.35218.68719.10619.4519.45816.62819.43515.03914.99213.75415.28814.97314.89112.51513.2111.99510.06110.73612.11210.95314.22415.76918.25419.33422.55725.23428.57730.67223.69125.4176.9156.5914.5194.6555.1525.85673.4085.64483.1683.92784.17184.71485.25585.80284.60183.15480.581
Goodwill en immateriële activa 63.19760.34962.23564.34466.88468.93766.90469.18271.64561.9862.39962.74362.75159.92162.72858.33258.28557.04758.58158.26658.18455.80856.50379.46577.53178.20679.58278.42381.69483.23985.72486.80490.02792.70496.04798.14291.16192.88774.38574.06171.98972.12572.62273.32673.40873.11483.1683.92784.17184.71485.25585.80284.60183.15480.581
Langetermijnbeleggingen 16.16716.06916.06716.35616.33816.34316.32416.43516.42916.62316.616-25.933-23.736-38.441-37.652119.57163.233118.61353.657-242.665-235.219-214.781-243.646-307.485-451.414-496.681-499.498-499.293-502.02-503.883-571.9-552.786-537.688-531.272-498.297-517.675-651.755-596.09-633.13-619.161-445.481-717.734-391.951-790.091-865.604-835.838-734.482-795.795-841.59-775.391-735.836-867.557-814.955-836.876-792.51
Belastingvorderingen 120.731124.474132.861138.272170.602166.014167.9780.65975.38677.52284.19566.20466.42366.0667.17474.83573.13274.17473.6270.20954.30756.13331.87426.62927.54828.01725.07542.29940.31649.2446.22263.0570.21271.29971.44879.85187.89789.04789.85886.08397.67899.434101.43103.029106.471105.06974.93577.50270.01873.0671.8776.90183.01480.39481.319
Overige niet-vlottende activa 223.638267.109268.073256.406265.342478.243855.576746.215646.423546.514450.94368.638343.036210.952170.22158.465126.084106.528216.015533.28518.558557.477513.116568.283711.566755.634772.632793.511757.948748.344813.366794.601774.62788.77766.412812.102945.893929.372945.68906.429778.6471,079.834752.921,356.8411,171.9581,178.3591,032.4861,052.521,075.0311,066.831920.8531,110.8281,082.6631,142.5841,147.598
Totaal niet-vlottende activa 3,918.6393,982.3534,050.7844,154.2664,211.8324,282.1564,314.6974,181.8194,115.2234,099.6714,003.4533,836.2773,548.2163,280.383,195.2132,929.8162,766.5932,746.3232,798.7372,789.3692,771.3572,760.4222,539.9352,607.0952,631.8442,634.1122,555.6782,575.9292,515.1462,494.5512,556.5242,601.7572,652.5722,703.5642,740.5462,816.2312,793.9612,815.9792,717.1792,479.0582,338.7432,263.0192,025.6622,237.2691,983.6292,261.172,207.2142,155.1272,132.6652,192.2872,105.0882,177.6512,198.0542,244.1352,301.052
Totaal activa 7,680.9679,231.8359,212.8858,898.5587,140.1397,142.397,753.9578,134.4458,456.159,042.34812,521.43310,812.911,831.03910,255.7999,541.1488,002.3356,846.1226,499.1946,904.4347,015.6766,533.3987,442.8337,010.0985,831.2725,637.6815,727.0846,386.9696,254.4195,496.8925,136.7025,411.7265,546.3965,437.2825,373.4665,677.1155,952.4195,415.9825,484.225,713.8675,364.5225,194.3285,102.7865,292.3765,032.4924,562.4844,897.7314,964.094,875.0824,867.7724,736.984,614.394,845.2184,602.5434,753.3584,912.147
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,004.9791,511.0991,846.9441,567.912658.828517.538607.955641.493632.274918.9123,509.6853,525.3363,623.7383,374.5083,239.8092,602.2711,419.049899.2391,279.4721,308.8181,001.7981,492.3051,711.7461,184.139740.63795.221,184.2451,184.274803.658607.984616.097605.113484.528324.763493.437636.834337.996369.345609.329571.966439.326388.538508.759562.09394.225382.872656.769597.816616.565512.969517.246611.877471.583460.126594.493
Kortlopende schulden 695.1451,547.3261,690.211,858.1181,480.3931,530.7141,661.1531,302.8231,275.6871,453.0462,324.8171,695.852,142.661,068.31,139.42831.999637.955927.891,124.6851,275.7151,022.4711,354.4961,316.9641,413.8361,442.731,466.021,594.5541,517.0521,386.7811,442.941,509.1961,629.6621,615.1591,570.4421,515.7021,507.9931,729.8081,923.9561,846.0271,692.4371,562.4281,463.3151,620.8611,532.5551,243.131,560.3311,538.7921,395.6941,496.7371,339.8361,406.7721,308.9531,293.3271,307.9951,403.57
Belastingschulden 81.368123.79564.47613.851.0530000172.236185.745107.466141.379182.35101.388044.097204.429182.26164.045169.987263.52397.59527.73816.35319.20416.46710.7161.722.40810.5962.2182.21813.28413.28426.99315.0051.2386.8319.5399.5394.9774.977000000000000
Uitgestelde opbrengsten 73.4621,441.6391,117.849971.659803.41536.3538.71340.908539.636533.6141,646.1581,011.8571,730.7351,621.475860.188673.7831,132.756767.754840.485761.8991,098.684810.337570.542420.914605.117354.319504.624459.273450.852311.826424.762359.588430.006369.912399.763374.556310.642302.301328.907290.896352.427256.196308.598276.528253.8252.2360.1890.1310.050.1480.0070.7720.0050.0130.023
Overige kortlopende verplichtingen 1,822.407721.059508.012518.91342.3151,044.6651,274.5641,850.2241,568.5421,655.97156.254157.682150.397273.164179.573169.515169.276100.872106.355122.885112.98103.45498.70380.53678.98170.17885.19892.5885.16775.78968.18171.46162.85785.808124.455137.61898.646106.499114.771111.827146.584143.127128.045117.915184.706301.33426.912476.416369.959438.583346.012466.03302.454409.572324.858
Totaal kortlopende verplichtingen 3,595.9935,221.1235,163.0154,916.5993,284.9513,129.2673,582.3853,835.4484,016.1394,561.5427,636.9146,390.7257,647.536,337.4475,418.994,277.5683,359.0362,695.7553,350.9973,469.3173,235.9333,760.5884,097.9553,099.4252,867.4582,685.7373,368.6213,253.1792,726.4582,438.5392,618.2362,665.8242,592.552,350.9252,533.3572,657.0012,477.0922,702.1012,899.0342,667.1262,500.7652,251.1762,566.2632,489.0882,075.8612,496.7692,622.6622,470.0572,483.3112,291.5362,270.0372,387.6322,067.3692,177.7062,322.944
Langlopende verplichtingen:
Langetermijnschulden 87.556137.541227.629309.873421.704578.333662.245737.776848.706795.775627.625499.719507.624474.917345.275347.644364.443310.43383.341233.239104.362168.388232.932290.811354.562496.664494.192570.487474.558354.57378.92419.221410.477455.021534.791643.553422.201168.978211.333256.729280.913289.162102.953109.509122.44185102.5120.292143.662165.025178.18200.728223.267175.799123.325
Uitgestelde opbrengsten niet-vlottend 0000000710.833822.5-6.491-6.491-6.66200-15.69-23.659-18.951-18.241-18.606000000000000000000000000000-47.852000-49.1740000
Uitgestelde belastingverplichtingen niet-vlottend 00000006.4916.4916.4916.4916.66210.72114.0515.6923.65918.95118.24118.6068.0845.567001.0937.7856.7623.7372.131007.55423.24122.62223.71426.81939.40328.29530.15737.29921.62518.16120.26320.06815.1619.89350.40647.85200049.1740000
Overige niet-vlottende verplichtingen 20.788000000-710.833-822.56.4916.4916.6622.4211.18515.6923.65918.95118.24118.60663.61292.323121.017129.6539.03925.67343.1653.62731.09947.49863.93180.28593.848110.144126.417142.699163.782179.909196.107200.244191.067194.975198.986203.032209.409213.349217.258240.636248.167252.017255.853259.673264.855268.733274.626278.513
Totaal niet-vlottende verplichtingen 108.344137.541227.629309.873421.704578.333662.245744.267855.197802.266634.116506.381520.766490.152360.965371.303383.394328.674101.947304.935202.252289.405362.585300.943388.02546.586551.556603.717522.056418.501466.759536.31543.243605.152704.309846.738630.405395.242448.876469.421494.049508.411326.053334.078355.683352.664343.136368.459395.679420.878437.853465.583492450.425401.838
Totaal passiva 3,704.3375,358.6645,390.6445,226.4723,706.6553,707.64,244.634,579.7154,871.3365,363.8088,271.036,897.1068,168.2966,827.5995,779.9554,648.8713,742.433,024.4293,452.9443,774.2523,438.1854,049.9934,460.543,400.3683,255.4783,232.3233,920.1773,856.8963,248.5142,857.043,084.9953,202.1343,135.7932,956.0773,237.6663,503.7393,107.4973,097.3433,347.913,136.5472,994.8142,759.5872,892.3162,823.1662,431.5442,849.4332,965.7982,838.5162,878.992,712.4142,707.892,853.2152,559.3692,628.1312,724.782
Eigen vermogen:
Preferente aandelen 121.2020151.71200000000000177.22579.91373.78115.58249.66819.087000000.9621.376029.34856.0196.201000000000000000000000000
Gewone aandelen 1,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7351,814.7352,287.8432,287.8432,287.8432,287.8432,287.8432,287.8432,287.8432,287.843
Ingehouden winsten 2,253.4612,156.8392,131.2821,956.4251,745.4641,736.1391,812.2591,845.9461,889.0931,977.2352,572.952,249.5812,002.4691,769.2122,098.0571,593.4811,339.5681,754.3591,665.2291,424.5761,248.7571,522.422694.728581.819496.894660.148632.695562.684444.278501.473497.226494.792419.407490.443488.542488.306369.195380.082362.838294.592238.441332.449322.152251.718234.913127.22262.719-430.565-441.636-471.727-473.108-431.148-409.733-379.608-354.81
Overige gereserveerde algehele resultaten -120.616492.645-151.712511.361485.704497.518495.182507.643494.874401.685377.147365.22133.497134.045-177.225-79.913-73.78-115.582-49.668-19.0879.95133.74818.92612.34948.954-0.962-1.3761.123-29.348-56.019-6.2019.85741.78786.705112.405119.529100.031168.328163.94793.527121.005170.766237.339116.57854.99780.131000000000
Overige totale aandeelhoudersvermogen -121.202-619.846-151.712-639.105-639.105-639.105-638.519-639.105-639.105-540.329-539.743-540.329-315.047-315.047-176.792-79.48-73.347-115.149-49.235-18.6540.4330.4330.4330.4330.433-0.529-0.9430.433-28.915-55.586-5.7680.4330.4330.4330.4330.4330.4330.4330.4330.4330.4330.4330.4330.4330.4330.43394.6151.351116.991183.70866.501107.463138.452190.97231.063
Totaal eigen vermogen van aandeelhouders 3,947.583,844.3733,794.3053,643.4163,406.7983,409.2873,483.6573,529.2193,559.5973,653.3264,225.0893,889.2073,635.6543,402.9453,7363,328.7363,080.9563,453.9453,430.7293,220.6573,073.8763,371.3382,528.8222,409.3362,361.0162,474.3542,446.4872,378.9752,230.0982,260.6222,306.1932,319.8172,276.3622,392.3162,416.1152,423.0032,284.3942,363.5782,341.9532,203.2872,174.6142,318.3832,374.6592,183.4642,105.0782,022.5211,972.0542,008.6291,963.1981,999.8241,881.2361,964.1582,016.5622,099.2052,164.096
Totaal eigen vermogen 3,976.633,873.1713,822.2413,672.0863,433.4843,434.793,509.3273,554.733,584.8143,678.544,250.4033,915.7943,662.7433,428.23,761.1933,353.4643,103.6923,474.7653,451.493,241.4243,095.2133,392.842,549.5582,430.9042,382.2032,494.7612,466.7922,397.5232,248.3782,279.6622,326.7312,344.2622,301.4892,417.3892,439.4492,448.682,308.4852,386.8772,365.9572,227.9752,199.5142,343.1992,400.062,209.3262,130.942,048.2981,998.2922,036.5661,988.7822,024.5661,906.51,992.0032,043.1742,125.2272,187.365
Totaal passiva en aandeelhoudersvermogen 7,680.9679,231.8359,212.8858,898.5587,140.1397,142.397,753.9578,134.4458,456.159,042.34812,521.43310,812.911,831.03910,255.7999,541.1488,002.3356,846.1226,499.1946,904.4347,015.6766,533.3987,442.8337,010.0985,831.2725,637.6815,727.0846,386.9696,254.4195,496.8925,136.7025,411.7265,546.3965,437.2825,373.4665,677.1155,952.4195,415.9825,484.225,713.8675,364.5225,194.3285,102.7865,292.3765,032.4924,562.4844,897.7314,964.094,875.0824,867.7724,736.984,614.394,845.2184,602.5434,753.3584,912.147