Nittetsu Mining Co., Ltd.

TSE:1515.T

4200 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39,96937,41533,67838,35937,52140,00234,18137,07634,29933,22425,88835,60034,17535,51032,04633,24136,16234,10932,83132,87231,07134,13930,97930,66632,93830,53727,46528,40325,12626,29724,99823,15025,96126,64821,85619,93523,44624,11816,47116,42317,22014,00514,65219,42316,41616,67217,71617,38215,97714,41912,67915,45216,90611,91110,30212,61914,65014,57016,03415,21115,20114,094
Kortetermijnbeleggingen 02,0466273-9,1322,29115274-8,5242,551-7,777-7,44142,809-6,375-6,661-6,7623,074-5,444-5,540-5,2443,362-4,690-4,897-4,8943,638-4,580-4,610-4,6743,910-5,001-5,242-5,6334,128-5,297-5,331-5,1434,334-5,14230304,6783030303030303030303030515149495351751717719
Liquide middelen en kortetermijnbeleggingen 39,96937,41533,67838,35937,52142,29334,18137,07634,29935,77525,88835,60034,17538,31932,04633,24136,16237,18332,83132,87231,07137,50130,97930,66632,93834,17527,46528,40325,12630,20724,99823,15025,96130,77621,85619,93523,44628,45216,47116,45317,25018,68314,68219,45316,44616,70217,74617,41216,00714,44912,70915,48216,93611,96210,35312,66814,69914,62316,08515,96215,91814,813
Nettovorderingen 34,26835,25732,84633,50130,76730,67030,83027,70530,87830,75727,87626,67126,98827,60426,02323,21122,82826,12927,47126,07027,26228,49029,36926,69827,77126,73828,26426,15725,87224,94325,34422,48023,64725,64426,42025,31525,39626,07027,86425,23425,77528,46627,02822,90722,64328,59522,85121,83321,78527,99122,27320,52521,19228,26523,07520,66620,53326,01522,19319,38822,76422,590
Voorraad 40,80628,27630,18123,17022,69517,74822,84423,62225,07820,62630,83021,62923,38519,27013,18915,85816,37018,78613,70010,91714,3829,63111,97412,38116,21313,76414,46716,04715,94812,91810,59213,70312,42114,67517,80516,75116,31614,05918,59917,98219,07118,75116,29714,34412,81816,45712,10013,83413,53214,29814,14917,80011,69815,18016,28114,40013,63613,66810,66912,0407,89411,919
Overige vlottende activa 7,9874,1425,1665,4145,5763,4675,1616,0556,7812,5475,1585,3875,0112,6735,3315,1984,9401,6997,7886,9496,0983,0337,1737,9496,5222,6197,2367,5548,3673,5398,1438,8248,3982,6799,17611,0078,8122,9258,19511,1348,3242,1679,0576,8228,4762,1306,3846,6368,9149199,7487,0667,6751,5969,0257,5527,1993,0016,5726,1162,5518,490
Totaal vlottende activa 123,030105,090101,871100,44496,55994,17893,01694,45897,03689,70589,75289,28789,55987,86676,58977,50880,30083,79781,79076,80878,81378,65579,49577,69483,44477,29677,43278,16175,31371,60769,07768,15770,42773,77475,25773,00873,97071,50671,12970,80370,42068,06767,06463,52660,38363,88459,08159,71560,23857,65758,87960,87357,50157,00358,73455,28656,06757,30755,51953,50649,12757,812
Niet-vlottende activa:
Materiële vaste activa, netto 71,85270,81171,90670,98570,74870,27570,14868,71667,94567,11466,66464,56063,62362,58363,23563,17962,38961,71560,88259,94358,82358,36858,91357,69156,79956,40356,99956,43356,74757,24056,71656,61656,36357,24158,62658,93458,82459,23459,19158,31057,42656,88056,44248,33047,46347,46042,97042,91642,58643,23443,63943,53744,16344,80245,35945,92346,77647,24547,40148,90851,06751,902
Goodwill 00000000000000000000000037751131511892272653033413794164544925305686066446827200000000000000000001,040
Immateriële activa 4,1384,0374,3154,3214,0564,0464,3894,1773,8033,6083,5323,5083,5193,3293,4153,4863,4693,4793,4803,4913,5843,5883,6233,5463,4423,6423,6512,1952,2042,2822,0682,1101,0361,0391,0331,0711,0991,1381,0781,0681,0631,2721,3132,6292,4932,3842,2092,2942,3982,3182,1942,3512,4722,4912,6142,8042,9983,0163,0173,2363,2183,658
Goodwill en immateriële activa 4,1384,0374,3154,3214,0564,0464,3894,1773,8033,6083,5323,5083,5193,3293,4153,4863,4693,4793,4803,4913,5843,5883,6233,5463,4793,7173,7642,3462,3932,5092,3332,4131,3771,4181,4491,5251,5911,6681,6461,6741,7071,9542,0332,6292,4932,3842,2092,2942,3982,3182,1942,3512,4722,4912,6142,8042,9983,0163,0173,2363,2184,698
Langetermijnbeleggingen 40,74140,00334,81935,87241,43728,56427,55826,91535,75336,04534,91536,66727,56325,34829,43227,40726,89715,05030,96729,13530,18222,71230,21535,88634,61726,93039,36137,32236,33227,42435,93430,96128,68021,04134,81932,95040,17228,11037,17830,69431,62324,91935,18333,30628,73726,18323,43819,02120,58723,56420,22721,93025,24025,92326,55824,65725,30630,38529,09127,42723,86227,005
Belastingvorderingen 01,194-34,819-35,872-9,1321,319-27,558-26,915-8,5241,256-7,777-7,441-27,5631,202-29,432-27,407-26,8972,278-30,967-29,135-30,1821,541-30,215-35,886-34,6171,385-39,361-37,322-36,3321,142-35,934-30,961-28,680969-34,819-32,950-40,172966-37,178303086930303047330303038730303042251494942051751552719
Overige niet-vlottende activa 9,7398,44243,85845,0849,1339,95136,57535,8928,523-17,7777,44134,6988,40529,43327,40826,8997,63230,96729,13530,1866,85130,22035,90334,6216,98539,36337,32336,3347,57335,93630,96228,6827,93634,82332,95340,1748,57137,1825,0474,9258,6364,8574,6014,5434,1555,6375,6625,6955,3105,9756,0046,0405,5046,2586,2426,1555,6935,9535,9966,2576,379
Totaal niet-vlottende activa 126,470124,487120,079120,390116,242114,155111,112108,785107,500108,022105,111104,735101,840100,86796,08394,07392,75790,15495,32992,56992,59393,06092,75697,14094,89995,420100,12696,10295,47495,88894,98589,99186,42288,60594,89893,412100,58998,54998,01995,75595,71193,25898,54588,89683,26680,65574,28469,92371,29674,81372,06573,85277,94579,14280,84079,67581,28486,75985,51386,31884,95690,703
Totaal activa 249,500229,577221,952220,836212,803208,335204,131203,244204,540197,732194,867194,023191,401188,735172,673171,582173,057173,954177,122169,380171,406171,717172,252174,834178,343172,716177,558174,263170,787167,496164,063158,148156,849162,379170,155166,420174,559170,055169,148166,558166,131161,325165,609152,422143,649144,539133,365129,638131,534132,470130,944134,725135,446136,145139,574134,961137,351144,066141,032139,824134,083148,515
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,17020,54020,28819,03618,40215,29715,20817,81921,90714,62718,54015,71917,92317,5889,26411,37613,60117,75514,21010,42611,6658,94610,66210,02715,21011,49311,93713,05610,6204,7438,4178,9208,0035,48013,13310,07413,1815,23613,31813,49712,83815,88111,9899,1927,03716,8467,7699,5249,85812,3769,31214,1735,20115,30812,87611,8179,30514,8529,9899,86110,57111,084
Kortlopende schulden 16,90618,00017,50716,81219,39920,42917,04916,16615,94816,79115,97115,92615,92617,08416,49916,50216,50316,81416,53115,74915,79816,12416,20715,91620,69321,51518,69319,28413,08412,4168,5438,6167,5679,4939,0878,8859,31310,29910,65810,28410,09910,30312,3858,04112,83914,53810,32410,2719,73913,2608,9398,71911,1818,3499,3998,45011,49813,15112,70712,68610,53513,642
Belastingschulden 1,4551,5941,2381,3292504921,8232,6442,5322,9392,2562,1131,4621,0237241,1368331,0984031,2677692,0431,0321,5771,0791,1138901,1046287431485403691,2542981,2409661,9501,3311,3388907023169897991,7391,0968731,2641,3451,0888511,203705431663587410299268368248
Uitgestelde opbrengsten 1,4551,5941,6262,4206709,6322,1693,6862,91911,1573,0733,7792,36810,2431,0612,1361,2028,5657602,2481,1039,9161,4022,5981,4047,3601,2922,11194110,3734741,53466112,4056082,1531,33013,5491,6352,2231,2761,5387331,9321,1932,7041,5131,8141,7312,3821,5631,8591,7121,7449221,5508991,2305379031,035566
Overige kortlopende verplichtingen 15,312-8,038-10,207-8,851-5,982-12,889-5,226-9,594-12,119-13,203-10,236-6,304-7,536-15,364-1,472-4,407-4,248-16,547-3,316-1,574-465-6,454-133-869-4,197-9,705-3,034-5,467-886-1,3632,0754002,258-3,077-2,398381-2,623-1,846-3,509-3,465-946-10,495-432-1,1863,298-14,0083,678897-44-10,121542-7,0793,840-12,990-5,378-5,777-983-11,563-2,121-3,032-7,562-1,732
Totaal kortlopende verplichtingen 69,29854,23050,74049,78251,14148,25846,23148,54053,09446,93848,14446,95248,06648,16235,34038,11941,49245,44042,79838,54240,53539,52139,83239,27649,39943,26941,71543,14435,00731,65528,07428,93026,86131,03533,86132,80735,34834,42436,75137,37436,99533,81036,98028,16032,20338,66532,14932,90332,40631,61830,75632,69628,33828,42431,12628,52030,61132,93231,40030,54725,51834,892
Langlopende verplichtingen:
Langetermijnschulden 2,2322,5142,5612,8428352,4284,4024,6514,6136,1654,8464,9244,9606,0665,1235,3725,4225,1534,4284,3564,3876,0424,9424,7651,9002,8103,9643,99610,52613,28615,60915,69818,70819,47918,13818,23518,86920,27419,06219,13619,60721,52918,55617,81810,7609,9599,0309,36810,96711,82514,86215,17818,20918,15317,75418,09718,11918,28418,56718,83623,77120,447
Uitgestelde opbrengsten niet-vlottend 01,6450007,1690008,7460009,21100011,0340009,3490008,5990008,1000008,8020006,9670005,5040004,6750004,3890004,4570004,519004,8590
Uitgestelde belastingverplichtingen niet-vlottend 07,8410004,3600002,7530002,0190002120002,6790004,7180005,1660005,2420008,7850008,5140007,2430006,6420008,4570009,727006,7740
Overige niet-vlottende verplichtingen 22,45812,62021,20520,76819,7496,71219,53418,51818,5066,76119,29319,26718,8896,86719,59619,02218,8626,90819,53018,85319,3016,94119,53320,87320,4966,96222,52921,56921,4736,89021,59919,92819,4646,97122,97022,45224,3857,13924,68423,90724,2717,21323,53622,08420,3797,25118,86417,81718,1887,17317,28518,51219,5897,24220,96019,81620,0757,06420,92220,6656,83221,924
Totaal niet-vlottende verplichtingen 24,69024,62023,76623,61020,58420,66923,93623,16923,11924,42524,13924,19123,84924,16324,71924,39424,28423,30723,95823,20923,68825,01124,47525,63822,39623,08926,49325,56531,99933,44237,20835,62638,17240,49441,10840,68743,25443,16543,74643,04343,87842,76042,09239,90231,13929,12827,89427,18529,15530,02932,14733,69037,79838,30938,71437,91338,19439,59439,48939,50142,23642,371
Totaal passiva 93,98878,85074,50673,39271,72568,92770,16771,70976,21371,36372,28371,14371,91572,32560,05962,51365,77668,74766,75661,75164,22364,53264,30764,91471,79566,35868,20868,70967,00665,09765,28264,55665,03371,52974,96973,49478,60277,58980,49780,41780,87376,57079,07268,06263,34267,79360,04360,08861,56161,64762,90366,38666,13666,73369,84066,43368,80572,52670,88970,04867,75477,263
Eigen vermogen:
Preferente aandelen 0000114,565000110,213108,143106,488105,29300000000000000000000000000000000000000000000000000
Gewone aandelen 4,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,1764,176
Ingehouden winsten 112,556109,759109,604109,196106,874106,385103,961103,323101,53199,39197,73496,53994,35891,69392,64091,26489,54488,69588,32187,24885,78785,09185,03883,84181,86780,44780,58378,97477,62576,12774,58273,20572,15169,54570,14168,91267,40065,64563,44161,91260,91060,49059,91559,94158,75757,16956,96055,78754,87353,87853,77352,84152,11051,43751,22050,92650,45850,38249,87049,44449,17750,677
Overige gereserveerde algehele resultaten 26,38424,74521,62821,92918,39217,36914,22112,71911,73511,92910,37711,65010,3858,8985,6983,8083,6662,4118,2796,7527,8378,5908,64512,05410,84411,99314,92913,08512,68512,64111,0177,2646,1447,74511,67310,53515,28213,38712,24111,26911,49210,91013,90912,83810,1167,9070000000000000000
Overige totale aandeelhoudersvermogen 2,0712,0742,7853,245-111,0504,4134,5054,505-105,707-103,567-101,910-100,7154,7216,3074,7744,7764,7774,7784,7784,7784,7794,7984,8104,9145,0135,0275,0605,0975,0985,0995,1005,1056,0066,0066,0066,0099,0996,0126,0136,0146,0156,0166,0176,0206,0216,02211,0718,1959,58211,3599,23210,08912,18612,50013,07012,03712,62515,42614,66314,59011,78114,624
Totaal eigen vermogen van aandeelhouders 145,187140,754138,193138,546132,957132,343126,863124,723121,948120,072116,865116,943113,640111,074107,288104,024102,163100,060105,554102,954102,579102,655102,669104,985101,900101,643104,748101,33299,58498,04394,87589,75088,47787,47291,99689,63295,95789,22085,87183,37182,59381,59284,01782,97579,07075,27472,20768,15868,63169,41367,18167,10668,47268,11368,46667,13967,25969,98468,70968,21065,13469,477
Totaal eigen vermogen 155,512150,722147,446147,444141,078139,408133,964131,535128,327126,369122,584122,880119,486116,410112,614109,069107,281105,207110,366107,629107,183107,185107,945109,920106,548106,358109,350105,554103,781102,39998,78193,59291,81690,85095,18692,92699,04692,46688,65186,14185,25884,75586,53784,36080,30776,74673,32269,55069,97370,82368,04168,33969,31069,41269,73468,52868,54671,54070,14369,77666,32971,252
Totaal passiva en aandeelhoudersvermogen 249,500229,577221,952220,836212,803208,335204,131203,244204,540197,732194,867194,023191,401188,735172,673171,582173,057173,954177,122169,380171,406171,717172,252174,834178,343172,716177,558174,263170,787167,496164,063158,148156,849162,379170,155166,420174,559170,055169,148166,558166,131161,325165,609152,422143,649144,539133,365129,638131,534132,470130,944134,725135,446136,145139,574134,961137,351144,066141,032139,824134,083148,515