Sumiseki Holdings,Inc.

TSE:1514.T

907 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q42009 Q32009 Q22009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,73914,20618,71713,18114,0303,4183,9371,5981,1198453,4022,8185,1463,9404,6463,5224,2783,7383,5262,5514,3481,8632,1241,6892,5144,4235,3284,4853,5583,3801,6563,9523,9152,2442,1841,3473,2642,2753,0301,3431,6701,0541,5277968556939485487441,1841,0541,2271,0267371,7131,1021,0007281,6295379251,103
Kortetermijnbeleggingen 00000-88000-91-92-93-9300000000000000-127-131-136-140-146-165-169-186-186-184-183-181-185-189-194-195-128-128-127-166-165-1620000000000000
Liquide middelen en kortetermijnbeleggingen 12,73914,20618,71713,18114,0303,4183,9371,5981,1198453,4022,8185,1463,9404,6463,5224,2783,7383,5262,5514,3481,8632,1241,6892,5144,4235,3284,4853,5583,3801,6563,9523,9152,2442,1841,3473,2642,2753,0301,3431,6701,0541,5277968556939485487441,1841,0541,2271,0267371,7131,1021,0007281,6295379251,103
Nettovorderingen 2,7911,7912,1342,8732,1304,0363,7715,5455,0303,5162,0762,5559241,8441,2631,0971,1311,1461,8431,6299812,0781,9782,3021,4001,1931,0511,1131,2571,2091,5789591,0231,7641,7352,4741,5121,6311,3351,8391,5481,5722,0362,4292,08500000000000000000
Voorraad 5,2511,6401,9104,4121,9556,7689,2537,24413,67312,3136,6042,5061,6261,4421,2421,4261,8542,4241,9872,5171,8432,1742,6172,2642,0252,3811,4671,2772,1261,6372,1281,0518241,1721,7311,7601,5172,4982,0072,7841,4981,7921,6971,5462,1511,7902,1401,8191,6622,6392,0072,2051,5691,9872,5792,8811,5551,8872,0431,9512,8822,863
Overige vlottende activa 939710278858256485091,1501,0877052161436056081,1356419543563623571,1537797559137601411081031652371331712782586291464257631376531741161,1861011,7592,5172,7303,2242,9973,3513,6012,8564,4162,6513352723,3272173016636,110
Totaal vlottende activa 20,87417,73422,86320,54418,20015,04717,60914,89620,97217,76112,7878,0957,8397,8317,7597,1807,9048,2627,7127,0597,5297,2687,4987,0106,8528,7577,9876,9837,0446,3915,5996,0955,9335,4585,9086,2106,4396,8297,1356,1035,3694,5925,3765,9575,1924,2425,6055,0975,6306,8206,4127,0335,4517,1406,9437,9446,1515,9427,7347,1849,27010,076
Niet-vlottende activa:
Materiële vaste activa, netto 5,4465,3955,3365,8285,8535,8725,8585,9285,9555,9795,9956,0216,0866,0836,6436,6716,6996,6946,6936,6936,7246,7556,7496,7426,7056,7676,7916,7646,7846,8116,8356,5346,3566,3596,3586,5195,9085,9205,9365,9535,9715,9896,0386,0586,0806,1096,1296,1576,2106,2286,2476,2746,2996,3266,3546,3846,4156,4676,4596,8806,9256,952
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 044556611111112334445721913182328333943485352505559646860646872602825147911131416182022243637363844
Goodwill en immateriële activa 444556611111112334445721913182328333943485352505559646860646872602825147911131416182022243637363844
Langetermijnbeleggingen 2,8633,1172,8472,6902,6782,7822,5422,6132,7392,8232,7812,5552,4822,4792,5202,3402,2742,2402,0782,3432,2562,3382,4342,5492,6452,8563,7274,0733,8733,7483,8803,6673,3823,8484,2044,3554,2214,5284,4084,6734,4614,3494,3364,2474,1324,0684,3254,0423,7710000000000000
Belastingvorderingen 644383838381011111044356766141414141616162-4,073-3,873-3,748-3,880-3,667-3,382-3,848-4,204-4,355-4,221-4,528-4,408-4,673-4,461-4,349-4,336-4,247-4,132-4,068-4,325-4,042-3,7710000000000000
Overige niet-vlottende activa 880838586-18991920001961191241251261271291331351241231331241244,0733,8743,7493,8823,6693,3873,8544,2124,3624,2304,5384,4194,6874,4764,3664,3554,2684,1564,0944,3544,0433,7733,7444,0813,9373,8174,1254,2064,0093,9104,2333,9773,9684,0373,470
Totaal niet-vlottende activa 8,4078,5208,2748,6468,6608,6978,5338,6438,7988,8148,7878,5818,5748,6629,2899,1449,1089,0708,9089,1839,1329,2499,3429,4399,5129,78110,66710,86510,69110,59910,76010,2519,79610,26510,62010,93610,19710,52210,42310,70010,51110,42310,46510,38610,26410,22810,49710,2079,9929,98310,34110,22510,13210,46910,58010,41510,34910,73610,47310,88411,00010,466
Totaal activa 29,28126,25431,13729,18926,86023,74426,14323,54029,77026,57521,57516,67716,41416,49617,04916,32517,01317,33516,62216,24516,66316,51816,84116,44916,36418,53818,65417,84917,73716,99216,35916,34615,72915,72316,52817,14616,63617,35117,55816,80315,88015,01515,84116,34315,45614,47016,10215,30415,62216,80316,75317,25815,58317,60917,52318,35916,50016,67818,20718,06820,27020,542
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,1571,2222,2792,9702382,1941,9881258541,0861,49323312434866953119282383130617937837229158947668275465682266522273462276283781,0101141,1026646814803246358947071,0641,6881,5461,6112,3031,9501,6272,5982,5641,9882,2182,5912,2072,6963,181
Kortlopende schulden 0078005202,9255,00010,5057,3001,74700263126708605301881401401405212,3902,3902,4502,4945705706907306907226861,0061,4421,4801,2411,4085,2414,7924,7865,5695,6786,0824,9846,4256,4566,4428,0117,2007,0515,8688,0927,4528,0416,9186,5767,2067,6228,7689,596
Belastingschulden 04483995348312556720221113893166171155168065484469959176111320640351010512125216155710141114101395910512616
Uitgestelde opbrengsten 004800717959539187001415236408171425371533652871945467754799810219664313451166254220127273718145324029202101583920343582381227421197
Overige kortlopende verplichtingen 192297929721935597-35134131652-471571241505826515277312625322159310158128772742081311663751381332428281721981781,2001731982313121,5681442011532052852833154604594502645125177636056811,320679
Totaal kortlopende verplichtingen 2,3491,5233,3823,7301,2683,3215,1055,34911,5689,0523,4474102707861,0184321,1801,5968845711,0481,6781,5362,8182,7444,3363,4951,1551,2771,6821,4661,5391,3061,4201,8742,2932,0962,5202,7576,5515,7065,7236,3737,6096,9036,0817,3017,7408,4209,8479,1369,8288,28810,18310,32411,1309,4329,61610,50710,52212,79013,472
Langlopende verplichtingen:
Langetermijnschulden 00580005762667162000173000156000137000822,0002,0002,0002,0512,1202,1202,2402,2822,3602,3852,5802,6672,9133,1052,4422,6972,0212,0872,0662,3961,3071,1561,0131,4601,3971,3711,2151,0501,2891,2091,1371,3321,4191,7852,050
Uitgestelde opbrengsten niet-vlottend 0000001800001710001840001680001750001,3931,1221,1291,1101,1041,0961,0471,0421,1231,1291,1031,4351,431215214211207203215217213229247232275260274271293289282259254251267284
Uitgestelde belastingverplichtingen niet-vlottend 462531459419412409357433475472455402377400458401376363296360329351379416450454712789722681717653549483589702649751717734661630614577541530606526428427521446445583594488444568621619638408
Overige niet-vlottende verplichtingen 247800249311335341832472432475433513723511124784784541224314584621184163681,07411014515015310415716315510212175111110886213577072115115616199183278291223317329334234359379250395404418270
Totaal niet-vlottende verplichtingen 7098007667307477506777427847907767537497519278798548177427917878138098328181,5282,2974,0564,0013,9443,9764,0263,8793,9204,0964,3124,2394,8774,9233,9904,1153,4233,6252,9522,9992,9743,3142,2452,1091,9632,4792,4202,4192,4032,1712,4252,3142,2142,6022,6933,1083,012
Totaal passiva 3,0582,3234,1484,4602,0154,0715,7826,09112,3529,8424,2231,1631,0191,5371,9451,3112,0342,4131,6261,3621,8352,4912,3453,6503,5625,8645,7925,2115,2785,6265,4425,5655,1855,3405,9706,6056,3357,3977,68010,5419,8219,1469,99810,5619,9029,05510,6159,98510,52911,81011,61512,24810,70712,58612,49513,55511,74611,83013,10913,21515,89816,484
Eigen vermogen:
Preferente aandelen 002,4992,4992,4992,4992,4990016,2262,4992,4992,4992,499095406601400000000000000000000000000000000000000000
Gewone aandelen 2,5012,5011,251.52,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5012,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,5002,500
Ingehouden winsten 23,55121,15323,096.522,40822,53617,09417,52214,61114,50213,86514,13812,43712,36711,92812,09212,09612,10612,13712,34712,11112,12611,27511,5389,7929,7379,6029,1238,7738,7287,7167,1037,0997,0647,0306,9176,7346,5946,0625,9242,1932,1162,0132,0131,9701,8031,6841,6271,6371,6151,5111,4981,4581,4451,3851,3761,2541,2691,1731,5921,350840870
Overige gereserveerde algehele resultaten 59178258955954654044044051350747533828933385-9-5447-6656-141968116175181602728594513577445244117314482383567504622495409383364303283412000000000000000
Overige totale aandeelhoudersvermogen -420-505802.5-739-504-4623383371323674664675275304264264262371482152152324573905645686351,3643433437377367358521,1401,3068231,3911,4539471,4439479471,3121,2511,2311,3601,1829789821,1401,0529311,1381,1521,0509851,1751,0061,0031,032688
Totaal eigen vermogen van aandeelhouders 26,22323,93126,98924,72924,84519,67320,36117,44917,41816,73317,35215,51415,39514,95915,10415,01414,97914,92214,99614,88314,82814,02714,49612,79912,80212,67112,86112,63812,45911,36610,91710,78110,54410,38310,55810,54110,3019,9549,8786,2626,0595,8695,8435,7825,5545,4155,4875,3195,0934,9935,1385,0104,8765,0235,0284,8044,7544,8485,0984,8534,3724,058
Totaal eigen vermogen 26,22323,93126,98924,72924,84519,67320,36117,44917,41816,73317,35215,51415,39514,95915,10415,01414,97914,92214,99614,88314,82814,02714,49612,79912,80212,67112,86112,63812,45911,36610,91710,78110,54410,38310,55810,54110,3019,9549,8786,2626,0595,8695,8435,7825,5545,4155,4875,3195,0934,9935,1385,0104,8765,0235,0284,8044,7544,8485,0984,8534,3724,058
Totaal passiva en aandeelhoudersvermogen 29,28126,25431,13729,18926,86023,74426,14323,54029,77026,57521,57516,67716,41416,49617,04916,32517,01317,33516,62216,24516,66316,51816,84116,44916,36418,53518,65317,84917,73716,99216,35916,34615,72915,72316,52817,14616,63617,35117,55816,80315,88015,01515,84116,34315,45614,47016,10215,30415,62216,80316,75317,25815,58317,60917,52318,35916,50016,67818,20718,06820,27020,542