Shihlin Electric & Engineering Corp.
TWSE:1503.TW
215 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 31,807.491 | 30,757.777 | 27,689.81 | 25,684.003 | 26,038.773 | 24,983.824 | 22,214.287 | 21,411.09 | 19,975.087 | 19,802.928 | 19,641.848 | 19,829.471 | 20,397 | 18,545.907 | 20,282.394 | 17,562.205 | 17,117.843 | 16,097.907 |
| Kosten van de omzet
| 26,287.556 | 25,517.225 | 22,702.222 | 20,945.818 | 21,158.96 | 20,378.931 | 17,956.789 | 17,152.721 | 15,852.32 | 15,771.175 | 16,086.427 | 16,171.405 | 16,778.605 | 15,121.485 | 14,985.997 | 14,557.962 | 13,844.571 | 13,007.703 |
| Brutowinst
| 5,519.935 | 5,240.552 | 4,987.588 | 4,738.185 | 4,879.813 | 4,604.893 | 4,257.498 | 4,258.369 | 4,122.767 | 4,031.753 | 3,555.421 | 3,658.066 | 3,618.395 | 3,424.422 | 5,296.397 | 3,004.243 | 3,273.272 | 3,090.204 |
| Brutowinstmarge
| 0.174 | 0.17 | 0.18 | 0.184 | 0.187 | 0.184 | 0.192 | 0.199 | 0.206 | 0.204 | 0.181 | 0.184 | 0.177 | 0.185 | 0.261 | 0.171 | 0.191 | 0.192 |
| Onderzoek- en ontwikkelingskosten
| 613.594 | 573.913 | 566.899 | 547.667 | 582.143 | 619.43 | 485.914 | 504.845 | 487.511 | 468.593 | 466.559 | 452.537 | 437.55 | 445.527 | 395.303 | 399.784 | 386.151 | 364.302 |
| Algemene en administratieve kosten
| 1,259.097 | 1,225.609 | 1,230.567 | 1,150.231 | 1,270.13 | 1,233.855 | 1,223.83 | 1,207.876 | 1,124.621 | 1,101.219 | 1,074.809 | 973.382 | 993.816 | 818.415 | 758.493 | 737.627 | 782.635 | 752.148 |
| Verkoop- en marketingkosten
| 1,327.668 | 1,207.423 | 1,166.005 | 1,059.032 | 1,170.522 | 1,144.299 | 1,156.483 | 1,117.54 | 1,277.361 | 1,200.047 | 1,252.744 | 1,093.834 | 1,030.173 | 998.976 | 915.076 | 904.229 | 955.535 | 876.129 |
| Verkoop-, algemene en administratieve kosten
| 2,442.222 | 2,433.032 | 2,396.572 | 2,209.263 | 2,440.652 | 2,378.154 | 2,380.313 | 2,325.416 | 2,401.982 | 2,301.266 | 2,327.553 | 2,067.216 | 2,023.989 | 1,817.391 | 1,673.569 | 1,641.856 | 1,738.17 | 1,628.277 |
| Overige kosten
| 352.143 | 249.988 | 304.667 | 64.484 | 128.092 | 221.284 | 67.87 | -16.993 | 136.304 | 195.167 | 756.56 | 47.342 | 33.404 | 45.316 | 45.822 | 131.297 | 69.818 | 41.186 |
| Bedrijfskosten
| 3,055.816 | 3,006.945 | 2,963.471 | 2,756.93 | 3,022.795 | 2,997.584 | 2,866.227 | 2,830.261 | 2,889.493 | 2,769.859 | 2,794.112 | 2,519.753 | 2,461.539 | 2,262.918 | 2,068.872 | 2,041.64 | 2,124.321 | 1,992.579 |
| Bedrijfsresultaat
| 2,464.119 | 2,770.465 | 2,524.663 | 2,256.954 | 2,267.228 | 1,607.309 | 1,391.271 | 1,428.108 | 1,233.274 | 1,261.894 | 761.309 | 1,138.313 | 1,156.856 | 1,161.504 | 3,227.525 | 962.603 | 1,148.951 | 1,097.625 |
| Bedrijfsresultaat ratio
| 0.077 | 0.09 | 0.091 | 0.088 | 0.087 | 0.064 | 0.063 | 0.067 | 0.062 | 0.064 | 0.039 | 0.057 | 0.057 | 0.063 | 0.159 | 0.055 | 0.067 | 0.068 |
| Totaal overige inkomsten en kosten netto
| 342.688 | -14.856 | -51.237 | -62.938 | -44.395 | 538.053 | 431.719 | 293.638 | 392.899 | 395.668 | 782.512 | 150.925 | 244.375 | 181.885 | 201.261 | 95.54 | 203.77 | 57.946 |
| Inkomen voor belasting
| 2,806.807 | 2,755.609 | 2,473.426 | 2,194.016 | 2,222.833 | 2,145.362 | 1,822.99 | 1,721.746 | 1,626.173 | 1,657.562 | 1,543.821 | 1,289.238 | 1,401.231 | 1,343.389 | 3,428.786 | 1,058.143 | 1,352.721 | 1,155.571 |
| Inkomen voor belasting ratio
| 0.088 | 0.09 | 0.089 | 0.085 | 0.085 | 0.086 | 0.082 | 0.08 | 0.081 | 0.084 | 0.079 | 0.065 | 0.069 | 0.072 | 0.169 | 0.06 | 0.079 | 0.072 |
| Belastingkosten
| 654.659 | 633.46 | 563.976 | 597.07 | 483.898 | 674.822 | 438.566 | 415.561 | 325.622 | 324.503 | 318.675 | 289.397 | 263.797 | 458.818 | 397.187 | 233.961 | 277.534 | 260.514 |
| Nettowinst
| 2,348.269 | 2,009.9 | 1,804.914 | 1,526.129 | 1,673.627 | 1,415.14 | 1,329.459 | 1,246.923 | 1,245.421 | 1,267.797 | 1,172.687 | 959.371 | 1,099.934 | 850.06 | 3,003.882 | 788.591 | 1,035.522 | 866.727 |
| Nettowinstmarge
| 0.074 | 0.065 | 0.065 | 0.059 | 0.064 | 0.057 | 0.06 | 0.058 | 0.062 | 0.064 | 0.06 | 0.048 | 0.054 | 0.046 | 0.148 | 0.045 | 0.06 | 0.054 |
| WPA (Winst Per Aandeel)
| 4.51 | 3.86 | 3.46 | 2.93 | 3.21 | 2.72 | 2.55 | 2.39 | 2.39 | 2.43 | 2.25 | 1.93 | 2.11 | 1.63 | 5.77 | 1.51 | 1.99 | 1.66 |
| Verwaterde WPA
| 4.5 | 3.84 | 3.45 | 2.92 | 3.2 | 2.7 | 2.54 | 2.38 | 2.38 | 2.42 | 2.24 | 1.92 | 2.1 | 1.63 | 5.74 | 1.51 | 1.99 | 1.66 |
| EBITDA
| 3,205.035 | 3,502.222 | 3,269.788 | 2,981.436 | 2,977.624 | 2,809.25 | 2,484.25 | 2,367.596 | 2,259.944 | 2,249.57 | 2,128.268 | 1,930.094 | 1,959.597 | 1,970.438 | 3,985.188 | 1,573.416 | 1,733.345 | 1,664.085 |
| EBITDA ratio
| 0.101 | 0.114 | 0.118 | 0.116 | 0.114 | 0.112 | 0.112 | 0.111 | 0.113 | 0.114 | 0.108 | 0.097 | 0.096 | 0.106 | 0.196 | 0.09 | 0.101 | 0.103 |