Net-a-Go Technology Company Limited
HKEX:1483.HK
1.11 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 302.27 | 150.654 | 245.234 | 185.323 | 185.323 | 81.911 | 81.911 | 231.341 | 231.341 | 233.608 | 233.608 | 236.775 | 236.775 | 129.132 | 129.132 | 187.844 | 187.844 | 230.498 | 230.498 | 32.569 | 32.569 | 117.635 | 117.635 | 156.166 | 156.166 | 196.335 | 196.335 | 226.023 | 226.023 | 298.604 | 298.604 | 31.981 | 31.981 | 29.82 | 29.82 | 44.141 | 38.37 | -61.233 | 28.651 | -48.422 | 70.895 | -22.674 |
Kortetermijnbeleggingen
| 12.013 | 123.429 | 28.848 | 85.595 | 25.669 | 185.699 | 185.699 | 68.928 | 32.116 | 96.609 | 96.609 | 45.048 | 99.475 | 119.508 | 119.508 | 27.693 | 17.016 | -122.765 | 0 | 26.764 | 26.764 | 0 | 0 | 0.706 | 25.778 | 3.447 | 3.447 | 14.123 | 27.542 | 0 | 0 | 49.198 | 49.198 | 0 | 0 | 27.728 | 0 | 122.466 | 32.582 | 96.844 | 0 | 45.348 |
Liquide middelen en kortetermijnbeleggingen
| 314.283 | 274.083 | 274.082 | 270.918 | 296.587 | 267.61 | 267.61 | 300.269 | 332.385 | 330.217 | 330.217 | 281.823 | 381.298 | 248.64 | 248.64 | 187.844 | 232.016 | 230.498 | 230.498 | 32.569 | 59.333 | 117.635 | 117.635 | 156.872 | 182.65 | 199.782 | 199.782 | 240.146 | 267.688 | 298.604 | 298.604 | 31.981 | 81.179 | 29.82 | 29.82 | 44.141 | 38.37 | 61.233 | 28.651 | 48.422 | 70.895 | 22.674 |
Nettovorderingen
| 172.519 | 156.503 | 152.833 | 203.631 | 203.631 | 0 | 186.468 | 168.901 | 168.901 | 0 | 146.882 | 0 | 119.214 | 65.374 | 60.984 | 62.434 | 62.434 | 0 | 36.02 | 63.446 | 63.446 | 0 | 13.766 | 0 | 1.304 | 0 | 1.955 | 0 | 0.925 | 2.858 | 1.993 | 2.279 | 2.279 | 1.918 | 1.918 | 0 | 0 | 0 | 1.008 | 0 | 9.09 | 0 |
Voorraad
| 10.244 | 4.07 | 4.07 | 18.848 | 18.848 | 19.446 | 19.446 | -68.928 | -68.928 | -96.609 | -96.609 | -45.048 | -45.048 | -119.508 | -119.508 | -27.156 | -27.156 | -40.302 | 0 | 0 | 0 | -13.766 | 0 | -0.706 | -0.706 | -3.447 | -3.447 | -14.123 | -14.123 | -1.993 | 0 | 0 | 0 | 0 | 0 | -1.491 | -2.568 | 0 | -1.008 | 0 | -9.09 | 0 |
Overige vlottende activa
| 112.7 | 13.426 | 17.097 | 25.669 | 2.341 | 218.456 | 31.988 | 64.232 | 78.878 | 191.547 | 141.274 | 233.212 | 59.571 | 93.703 | 152.227 | 34.032 | 27.693 | 22.657 | 26.939 | 27.299 | 0.535 | 34.297 | 36.453 | 111.093 | 84.717 | 60.581 | 62.073 | 29.246 | 14.902 | 33.286 | 34.151 | 51.749 | 2.551 | 29.149 | 29.149 | 29.219 | 28.098 | 0 | 32.835 | 0 | 33.234 | 0 |
Totaal vlottende activa
| 609.746 | 448.082 | 448.082 | 521.407 | 521.407 | 505.512 | 505.512 | 511.236 | 511.236 | 521.764 | 521.764 | 515.035 | 515.035 | 342.343 | 342.343 | 267.294 | 294.987 | 293.457 | 293.457 | 123.314 | 123.314 | 167.854 | 167.854 | 267.965 | 267.965 | 260.363 | 260.363 | 269.392 | 269.392 | 334.748 | 334.748 | 86.009 | 86.009 | 60.887 | 60.887 | 73.36 | 66.468 | 61.233 | 62.494 | 48.422 | 81.656 | 22.674 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.983 | 22.05 | 22.05 | 31.671 | 31.671 | 40.013 | 40.013 | 58.387 | 58.387 | 63.243 | 63.243 | 63.318 | 63.318 | 51.179 | 51.179 | 42.802 | 42.802 | 85.219 | 84.375 | 209.613 | 209.613 | 63.588 | 62.667 | 33.954 | 33.954 | 43.26 | 43.26 | 62.38 | 62.38 | 53.285 | 53.285 | 40.56 | 40.56 | 47.207 | 47.207 | 53.133 | 57.856 | 0 | 56.14 | 0 | 48.928 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.098 | 134.098 | 115.428 | 115.428 | 113.414 | 113.414 | 112.134 | 112.134 | 104.717 | 104.717 | 106.774 | 106.774 | 112.178 | 112.178 | 111.247 | 111.247 | 21.535 | 21.535 | 21.72 | 21.72 | 0 | 0 | 0 | 0 | 18.576 | 18.576 | 18.576 | 18.576 | 18.576 | 18.576 | 0 | 18.576 | 0 | 18.576 | 0 |
Immateriële activa
| 9.405 | 26.812 | 26.812 | 34.038 | 34.038 | 35.594 | 35.594 | 22.266 | 22.266 | 24.282 | 24.282 | 31.573 | 31.573 | 41.884 | 41.884 | 46.995 | 46.995 | 57.402 | 57.402 | 68.193 | 68.193 | 78.081 | 78.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9.405 | 26.812 | 26.812 | 34.038 | 34.038 | 35.594 | 35.594 | 156.364 | 156.364 | 139.71 | 139.71 | 144.987 | 144.987 | 154.018 | 154.018 | 151.712 | 151.712 | 164.176 | 164.176 | 180.371 | 180.371 | 189.328 | 189.328 | 21.535 | 21.535 | 21.72 | 21.72 | 0 | 0 | 0 | 0 | 18.576 | 18.576 | 18.576 | 18.576 | 18.576 | 18.576 | 0 | 18.576 | 0 | 18.576 | 0 |
Langetermijnbeleggingen
| 92.628 | 91.01 | 0 | 99.34 | 0 | 100.363 | 0 | 119.006 | 0 | 122.857 | 0 | 117.831 | 0 | 118.051 | 0 | 121.359 | 0 | 123.302 | 0 | 121.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.477 | 0 | 0 | 0 | 34.767 | 36.662 | 0 | 13.057 | 0 | 14.952 | 0 |
Belastingvorderingen
| -9.405 | 0.55 | 0 | 0.541 | 0 | 0.005 | 0 | 0.299 | 0 | 0.315 | 0 | 0.666 | 0 | 0.658 | 0 | 5.328 | 0 | 5.12 | 0 | 7.791 | 0 | 6.473 | 0 | 5.392 | 0 | 5.345 | 0 | 7.984 | 0 | 6.632 | 0 | 4.942 | 0 | 0 | 0 | 4.89 | 4.15 | 0 | 4.516 | 0 | 4.247 | 0 |
Overige niet-vlottende activa
| 17.903 | 0 | 91.56 | 0 | 99.881 | 0.47 | 100.838 | 0 | 119.305 | 0.718 | 123.89 | 2.814 | 121.311 | 2.85 | 121.559 | 30.075 | 129.069 | 7.084 | 136.35 | 17.286 | 146.299 | 144.256 | 151.65 | 116.449 | 121.841 | 121.216 | 126.561 | 144.294 | 152.278 | 45.576 | 52.208 | 9.655 | 44.074 | 52.758 | 52.758 | 10.191 | 10.191 | -61.233 | 10.061 | -48.422 | 11.038 | -22.674 |
Totaal niet-vlottende activa
| 122.514 | 140.422 | 140.422 | 165.59 | 165.59 | 176.445 | 176.445 | 334.056 | 334.056 | 326.843 | 326.843 | 329.616 | 329.616 | 326.756 | 326.756 | 351.276 | 323.583 | 384.901 | 384.901 | 536.283 | 536.283 | 403.645 | 403.645 | 177.33 | 177.33 | 191.541 | 191.541 | 214.658 | 214.658 | 105.493 | 105.493 | 103.21 | 103.21 | 118.541 | 118.541 | 121.557 | 127.435 | -61.233 | 102.35 | -48.422 | 97.741 | -22.674 |
Totaal activa
| 732.26 | 588.504 | 588.504 | 686.997 | 686.997 | 681.957 | 681.957 | 845.292 | 845.292 | 848.607 | 848.607 | 844.651 | 844.651 | 669.099 | 669.099 | 618.57 | 618.57 | 678.358 | 678.358 | 659.597 | 659.597 | 571.499 | 571.499 | 445.295 | 445.295 | 451.904 | 451.904 | 484.05 | 484.05 | 440.241 | 440.241 | 189.219 | 189.219 | 179.428 | 179.428 | 194.917 | 193.903 | 0 | 164.844 | 0 | 179.397 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.265 | 20.528 | 20.528 | 31.545 | 31.545 | 44.149 | 44.149 | 32.714 | 32.714 | 25.156 | 25.156 | 31.225 | 31.225 | 19.968 | 19.968 | 24.629 | 24.629 | 29.387 | 29.387 | 21.81 | 21.81 | 20.25 | 20.25 | 13.414 | 13.414 | 17.55 | 17.55 | 12.671 | 12.671 | 13.645 | 13.645 | 8.991 | 8.991 | 12.265 | 12.265 | 10.587 | 12.423 | 0 | 11.926 | 0 | 22.24 | 0 |
Kortlopende schulden
| 3.686 | 1.82 | 0 | 0.849 | 0 | 12.291 | 11.195 | 13.897 | 13.288 | 0.715 | 0 | 0.698 | 0 | 20.861 | 23.775 | 20.874 | 19.795 | 80.778 | 62.13 | 107.389 | 70.835 | 114.043 | 114.043 | 157.903 | 211.003 | 195.69 | 195.69 | 156.19 | 157.1 | 326.699 | 327.611 | 49.15 | 49.15 | 24.25 | 24.25 | 24.88 | 25.178 | 0 | 0.09 | 0 | 10.059 | 0 |
Belastingschulden
| 20.107 | 8.696 | 0 | 24.99 | 0 | 24.462 | 0 | 23.826 | 0 | 24.517 | 0 | 20.281 | 0 | 23.745 | 0 | 16.61 | 0 | 25.646 | 0 | 11.252 | 0 | 14.183 | 0 | 1.121 | 0 | 0.804 | 0 | 1.296 | 0 | 0.522 | 0 | 0.14 | 0 | 0 | 0 | 0.404 | 0.613 | 0 | 1.016 | 0 | 3.642 | 0 |
Uitgestelde opbrengsten
| 20.107 | 8.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.915 | 0 | 168.032 | 0 | 221.165 | 0 | 0 | 0 | 29.926 | 0 | 99.205 | 0 | 26.587 | 0 | 16.71 | 0 | 0 | 0 | 16.044 | 19.239 | 0 | 29.88 | 0 | 33.753 | 0 |
Overige kortlopende verplichtingen
| 251.553 | 99.899 | 110.415 | 121.518 | 147.357 | 93.127 | 118.685 | 89.815 | 114.25 | 102.299 | 127.531 | 98.881 | 119.86 | 95.623 | 116.454 | 107.29 | 124.979 | 120.272 | 188.481 | 120.002 | 205.057 | 172.813 | 223.268 | 117.23 | 65.251 | 69.699 | 70.503 | 138.682 | 139.068 | 52.67 | 52.28 | 39.497 | 39.637 | 43.454 | 43.454 | 48.045 | 51.51 | 0 | 67.551 | 0 | 59.045 | 0 |
Totaal kortlopende verplichtingen
| 300.718 | 130.943 | 130.943 | 178.902 | 178.902 | 174.029 | 174.029 | 160.252 | 160.252 | 152.687 | 152.687 | 151.085 | 151.085 | 160.197 | 160.197 | 169.403 | 169.403 | 279.998 | 279.998 | 297.702 | 297.702 | 357.561 | 357.561 | 289.668 | 289.668 | 283.743 | 283.743 | 308.839 | 308.839 | 393.536 | 393.536 | 97.778 | 97.778 | 79.969 | 79.969 | 83.916 | 89.724 | 0 | 80.583 | 0 | 94.986 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.651 | 1.898 | 1.898 | 1.356 | 1.356 | 1.82 | 1.82 | 3.34 | 3.34 | 0.247 | 0.247 | 0.609 | 0.609 | 0.962 | 0.962 | 1.323 | 1.323 | 29.44 | 29.44 | 87.915 | 87.915 | 0 | 0 | 0 | 0 | 0 | 0 | -10.542 | 0.112 | 0.207 | 0.207 | -11.709 | 0.3 | 0.395 | 0.395 | 0.018 | 0.155 | 0 | 0.05 | 0 | 0.088 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | -32.873 | 0 | 0 | 0 | -39.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.235 | 0 | 2.103 | 0 | 8.04 | 0 | 2.26 | 0 | 4.938 | 0 | 0 | 0 | 10.654 | 0 | 10.6 | 0 | 12.009 | 0 | 0 | 0 | 11.442 | 10.535 | 0 | 11.706 | 0 | 11.626 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.409 | 24.281 | 0 | 32.873 | 0 | 32.958 | 0 | 39.489 | 0 | 39.131 | 0 | 34.444 | 0 | 38.96 | 0 | 40.235 | 0 | 39.48 | 0 | 48.754 | 0 | 44.048 | 0 | 24.899 | 0 | 24.769 | 0 | 3.836 | 0 | 2.66 | 0 | 0.098 | 0 | 0 | 0 | 1.428 | 0.088 | 0 | 0.121 | 0 | 0.052 | 0 |
Overige niet-vlottende verplichtingen
| 0.331 | 0.34 | 24.621 | 0 | 32.873 | 0.412 | 33.37 | 0 | 39.489 | 0.341 | 39.472 | 0.632 | 35.076 | 0.846 | 39.806 | 0 | 40.235 | 0.447 | 42.03 | 1.835 | 58.629 | 4.562 | 0 | 12.752 | 0 | 12.431 | 0 | 3.515 | 18.005 | 3.212 | 13.812 | 1.33 | 13.437 | 12.479 | 12.479 | 3.035 | 0.926 | 0 | 2.63 | 0 | 1.959 | 0 |
Totaal niet-vlottende verplichtingen
| 20.391 | 26.519 | 26.519 | 34.229 | 34.229 | 35.19 | 35.19 | 42.829 | 42.829 | 39.719 | 39.719 | 35.685 | 35.685 | 40.768 | 40.768 | 41.558 | 41.558 | 71.47 | 71.47 | 146.544 | 146.544 | 50.87 | 0 | 37.651 | 0 | 37.2 | 0 | 18.117 | 18.117 | 14.019 | 14.019 | 13.737 | 13.737 | 12.874 | 12.874 | 14.495 | 11.616 | 0 | 14.386 | 0 | 13.673 | 0 |
Totaal passiva
| 321.109 | 157.462 | 157.462 | 213.131 | 213.131 | 209.219 | 209.219 | 203.081 | 203.081 | 192.406 | 192.406 | 186.77 | 186.77 | 200.965 | 200.965 | 210.961 | 210.961 | 351.468 | 351.468 | 444.246 | 444.246 | 408.431 | 357.561 | 327.319 | 289.668 | 320.943 | 283.743 | 326.956 | 326.956 | 407.555 | 407.555 | 111.515 | 111.515 | 92.843 | 92.843 | 98.411 | 101.34 | 0 | 94.969 | 0 | 108.659 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 220.595 | 0 | 64.929 | 0 | 49.267 | 0 | 75.703 | 0 | 149.664 | 0 | 154.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.95 | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 | 7.05 | 7.05 | 7.05 | 7.05 | 5.88 | 5.88 | 5.88 | 5.88 | 5.58 | 5.58 | 5.58 | 5.58 | 5.58 | 5.58 | 5.58 | 5.58 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 0 | 4 | 0 | 4 | 0 |
Ingehouden winsten
| -311.514 | -306.227 | -292.314 | -275.197 | -259.414 | -271.382 | -257.469 | -120.032 | -105.155 | -113.972 | -100.059 | -127.697 | -115.831 | -149.664 | -139.522 | -163.18 | -156.767 | -242.346 | -237.925 | -180.769 | -178.172 | -169.703 | -169.053 | -158.075 | -158.075 | -142.359 | -142.359 | -109.921 | -109.921 | -86.173 | -86.173 | -41.208 | -41.208 | -32.327 | -32.327 | -22.406 | -26.349 | 0 | -48.6 | 0 | -47.778 | 0 |
Overige gereserveerde algehele resultaten
| 46.924 | 50.959 | 1.166 | 54.25 | 2.906 | 50.787 | 1.313 | 55.103 | 5.056 | 64.705 | 16.986 | 51.994 | 40.128 | -38.805 | 30.366 | 8.318 | 1.905 | -70.789 | 188.149 | 19.202 | 16.605 | -133.182 | 13.389 | 34.351 | 34.351 | -97.996 | 31.62 | 25.316 | 25.316 | -109.921 | 23.883 | 23.936 | 23.936 | 23.936 | 23.936 | 23.936 | -85.944 | 69.875 | 74.602 | 70.697 | -69.826 | 35.227 |
Overige totale aandeelhoudersvermogen
| 590.642 | 592.957 | 628.837 | 593.276 | 628.837 | 593.276 | 628.837 | 648.77 | 628.837 | 659.736 | 628.837 | 680.831 | 628.837 | 520.708 | 480.2 | 480.2 | 480.2 | 304.37 | 304.37 | 304.37 | 304.37 | 255.07 | 255.07 | 236.12 | 236.12 | 236.12 | 236.12 | 236.119 | 236.119 | 90.326 | 90.326 | 114.262 | 90.326 | 90.326 | 90.326 | 114.262 | 114.262 | 0 | 114.475 | 0.041 | 114.475 | 1.362 |
Totaal eigen vermogen van aandeelhouders
| 334.002 | 345.639 | 345.639 | 380.279 | 380.279 | 380.631 | 380.631 | 536.688 | 536.688 | 553.714 | 553.714 | 561.084 | 561.084 | 378.094 | 378.094 | 332.388 | 332.388 | 260.474 | 260.474 | 148.683 | 148.683 | 104.986 | 104.986 | 117.976 | 117.976 | 130.961 | 130.961 | 157.094 | 157.094 | 32.686 | 32.686 | 77.704 | 77.704 | 86.585 | 86.585 | 96.506 | 92.563 | 69.875 | 69.875 | 70.738 | 70.697 | 36.589 |
Totaal eigen vermogen
| 411.151 | 431.042 | 431.042 | 473.866 | 473.866 | 472.738 | 472.738 | 642.211 | 642.211 | 656.201 | 656.201 | 657.881 | 657.881 | 468.134 | 468.134 | 407.609 | 407.609 | 326.89 | 326.89 | 215.351 | 215.351 | 163.068 | 163.068 | 117.976 | 117.976 | 130.961 | 130.961 | 157.094 | 157.094 | 32.686 | 32.686 | 77.704 | 77.704 | 86.585 | 86.585 | 96.506 | 92.563 | 69.875 | 69.875 | 70.738 | 70.738 | 36.589 |
Totaal passiva en aandeelhoudersvermogen
| 732.26 | 588.504 | 588.504 | 686.997 | 686.997 | 681.957 | 681.957 | 845.292 | 845.292 | 848.607 | 848.607 | 844.651 | 844.651 | 669.099 | 669.099 | 618.57 | 618.57 | 678.358 | 678.358 | 659.597 | 659.597 | 571.499 | 520.629 | 445.295 | 407.644 | 451.904 | 414.704 | 484.05 | 484.05 | 440.241 | 440.241 | 189.219 | 189.219 | 179.428 | 179.428 | 194.917 | 193.903 | 69.875 | 164.844 | 70.738 | 179.397 | 36.589 |