Smart Globe Holdings Limited
HKEX:1481.HK
0.57 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 25.226 | 25.226 | 51.612 | 25.806 | 45.629 | 22.815 | 60.59 | 30.295 | 71.057 | 35.529 | 90.078 | 45.039 | 77.821 | 38.911 | 30.436 | 40.824 | 36.772 | 19.181 | 28.338 | 42.561 | 37.317 | 23.978 | 35.03 | 41.723 | 28.167 | 18.892 | 21.891 | 48.317 | 42.862 | 37.297 | 33.087 | 33.087 | 24.044 | 24.044 |
Kosten van de omzet
| 22.107 | 22.107 | 38.664 | 19.332 | 37.026 | 18.513 | 62.52 | 31.26 | 61.458 | 30.729 | 77.827 | 38.914 | 63.57 | 31.785 | 16.324 | 24.66 | 27.617 | 12.649 | 14.18 | 28.032 | 23.451 | 16.627 | 19.842 | 27.736 | 18.61 | 13.201 | 14.025 | 30.957 | 31.584 | 25.166 | 20.735 | 20.735 | 16.543 | 16.543 |
Brutowinst
| 3.119 | 3.119 | 12.948 | 6.474 | 8.603 | 4.302 | -1.93 | -0.965 | 9.599 | 4.8 | 12.251 | 6.126 | 14.251 | 7.126 | 14.112 | 16.164 | 9.155 | 6.532 | 14.158 | 14.529 | 13.866 | 7.351 | 15.188 | 13.987 | 9.557 | 5.691 | 7.866 | 17.36 | 11.278 | 12.131 | 12.352 | 12.352 | 7.501 | 7.501 |
Brutowinstmarge
| 0.124 | 0.124 | 0.251 | 0.251 | 0.189 | 0.189 | -0.032 | -0.032 | 0.135 | 0.135 | 0.136 | 0.136 | 0.183 | 0.183 | 0.464 | 0.396 | 0.249 | 0.341 | 0.5 | 0.341 | 0.372 | 0.307 | 0.434 | 0.335 | 0.339 | 0.301 | 0.359 | 0.359 | 0.263 | 0.325 | 0.373 | 0.373 | 0.312 | 0.312 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.187 | 5.187 | 5.024 | 5.024 | 5.297 | 5.297 | 5.036 | 5.036 | 3.993 | 3.993 | 3.953 | 3.953 | 3.557 | 3.557 | 5.444 | 3.531 | 4.415 | 5.454 | 1.397 | 3.052 | 7.006 | 4.298 | 2.421 | 3.135 | 6.433 | 4.413 | 4.918 | 8.989 | 13.483 | 6.864 | 4.494 | 4.494 | 3.781 | 3.781 |
Verkoop- en marketingkosten
| 1.51 | 1.51 | 1.382 | 1.382 | 1.518 | 1.518 | 1.618 | 1.618 | 2.159 | 2.159 | 2.5 | 2.5 | 2.242 | 2.242 | 1.754 | 2.034 | 1.725 | 1.497 | 3.262 | 1.225 | 1.54 | 1.426 | 2.538 | 1.526 | 1.256 | 1.021 | 1.791 | 2.434 | 2.735 | 1.403 | 2.319 | 2.319 | 1.565 | 1.565 |
Verkoop-, algemene en administratieve kosten
| 6.696 | 6.696 | 12.671 | 6.336 | 13.622 | 6.811 | 13.307 | 7.073 | 12.302 | 6.151 | 12.036 | 6.018 | 11.581 | 5.791 | 7.198 | 5.565 | 6.14 | 6.951 | 4.659 | 4.277 | 8.546 | 5.724 | 4.959 | 4.661 | 7.689 | 5.434 | 6.709 | 11.423 | 16.218 | 8.267 | 6.812 | 6.812 | 5.346 | 5.346 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | -0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.405 | 0.016 | -0.295 | 0.004 | -0.453 | 0.204 | 0.01 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6.696 | 6.696 | 12.671 | 5.863 | 13.622 | 7.084 | 14.145 | 6.081 | 12.302 | 5.935 | 12.036 | 6.054 | 11.581 | 5.664 | 6.793 | 5.581 | 5.845 | 6.951 | 4.206 | 3.467 | 8.528 | 5.724 | 5.446 | 4.47 | 7.379 | 5.177 | 5.695 | 11.222 | 15.906 | 8.087 | 7.047 | 7.047 | 5.701 | 5.701 |
Bedrijfsresultaat
| -3.578 | -3.578 | 0.277 | 0.139 | -5.019 | -2.51 | -16.075 | -8.038 | -2.703 | -1.352 | 0.215 | 0.108 | 2.67 | 1.335 | 6.65 | 10.044 | 3.97 | -0.339 | 9.703 | 11.931 | 5.422 | 1.663 | 9.024 | 10.855 | 2.105 | 0.457 | 0.324 | 6.209 | -4.711 | 4.004 | 5.54 | 5.54 | 2.155 | 2.155 |
Bedrijfsresultaat ratio
| -0.142 | -0.142 | 0.005 | 0.005 | -0.11 | -0.11 | -0.265 | -0.265 | -0.038 | -0.038 | 0.002 | 0.002 | 0.034 | 0.034 | 0.218 | 0.246 | 0.108 | -0.018 | 0.342 | 0.28 | 0.145 | 0.069 | 0.258 | 0.26 | 0.075 | 0.024 | 0.015 | 0.129 | -0.11 | 0.107 | 0.167 | 0.167 | 0.09 | 0.09 |
Totaal overige inkomsten en kosten netto
| 0.743 | 0.743 | 1.571 | 0.786 | -0.495 | -0.248 | 1.945 | 0.973 | 0.333 | 0.167 | -0.184 | -0.092 | 0.087 | 0.044 | -0.255 | 0.177 | -0.053 | 0.002 | -0.208 | -0.032 | -0.1 | -0.068 | -0.684 | 0.21 | -0.07 | -0.185 | -0.283 | -0.763 | -0.321 | -0.24 | -0.582 | -0.582 | -0.576 | -0.576 |
Inkomen voor belasting
| -2.835 | -2.835 | 1.848 | 0.924 | -5.514 | -2.757 | -14.13 | -7.065 | -2.37 | -1.185 | 0.031 | 0.016 | 2.757 | 1.379 | 6.395 | 10.221 | 3.917 | -0.337 | 9.495 | 11.899 | 5.322 | 1.595 | 8.34 | 11.065 | 2.035 | 0.272 | 0.041 | 5.446 | -5.032 | 3.764 | 4.958 | 4.958 | 1.579 | 1.579 |
Inkomen voor belasting ratio
| -0.112 | -0.112 | 0.036 | 0.036 | -0.121 | -0.121 | -0.233 | -0.233 | -0.033 | -0.033 | 0 | 0 | 0.035 | 0.035 | 0.21 | 0.25 | 0.107 | -0.018 | 0.335 | 0.28 | 0.143 | 0.067 | 0.238 | 0.265 | 0.072 | 0.014 | 0.002 | 0.113 | -0.117 | 0.101 | 0.15 | 0.15 | 0.066 | 0.066 |
Belastingkosten
| 0 | 0 | 0.018 | 0.009 | 0.006 | 0.003 | 3.184 | 0 | 0 | 0 | 0.659 | 0.33 | 0.48 | 0.24 | 1.254 | 1.847 | 0.799 | 0.295 | 1.79 | 2.139 | 0.816 | 0.424 | 1.532 | 1.83 | 0.458 | 0.054 | 0.764 | 1.638 | 1.251 | 0.743 | 0.902 | 0.902 | 0.288 | 0.288 |
Nettowinst
| -2.835 | -2.835 | 1.83 | 0.915 | -5.52 | -2.76 | -14.13 | -7.065 | -2.37 | -1.185 | -0.628 | -0.314 | 2.277 | 1.139 | 5.141 | 8.374 | 3.118 | -0.632 | 7.705 | 9.76 | 4.506 | 1.171 | 6.808 | 9.235 | 1.577 | 0.218 | -0.723 | 3.808 | -6.283 | 3.021 | 4.056 | 4.056 | 1.291 | 1.291 |
Nettowinstmarge
| -0.112 | -0.112 | 0.035 | 0.035 | -0.121 | -0.121 | -0.233 | -0.233 | -0.033 | -0.033 | -0.007 | -0.007 | 0.029 | 0.029 | 0.169 | 0.205 | 0.085 | -0.033 | 0.272 | 0.229 | 0.121 | 0.049 | 0.194 | 0.221 | 0.056 | 0.012 | -0.033 | 0.079 | -0.147 | 0.081 | 0.123 | 0.123 | 0.054 | 0.054 |
WPA (Winst Per Aandeel)
| -0.003 | -0.003 | 0.002 | 0.001 | -0.005 | -0.003 | -0.014 | -0.007 | -0.002 | -0.001 | -0.001 | -0 | 0.002 | 0.001 | 0.005 | 0.008 | 0.003 | -0.001 | 0.008 | 0.01 | 0.005 | 0.001 | 0.007 | 0.009 | 0.002 | 0 | -0.001 | 0.004 | -0.009 | 0.005 | 0.006 | 0.006 | 0.002 | 0.002 |
Verwaterde WPA
| -0.003 | -0.003 | 0.002 | 0.001 | -0.005 | -0.003 | -0.014 | -0.007 | -0.002 | -0.001 | -0.001 | -0 | 0.002 | 0.001 | 0.005 | 0.008 | 0.003 | -0.001 | 0.008 | 0.01 | 0.005 | 0.001 | 0.007 | 0.009 | 0.002 | 0 | -0.001 | 0.004 | -0.009 | 0.005 | 0.006 | 0.006 | 0.002 | 0.002 |
EBITDA
| -1.669 | -1.669 | 3.971 | 0.79 | -1.193 | -0.597 | -12.192 | -7.339 | 1.399 | 0.7 | 4.271 | 0.866 | 6.338 | 3.169 | 6.65 | 10.044 | 3.97 | -0.339 | 9.703 | 11.931 | 5.422 | 1.663 | 9.024 | 10.855 | 2.105 | 0.457 | 0.324 | 6.209 | -4.711 | 4.004 | 6.637 | 6.637 | 2.899 | 2.899 |
EBITDA ratio
| -0.066 | -0.066 | 0.077 | 0.031 | -0.026 | -0.026 | -0.201 | -0.242 | 0.02 | 0.02 | 0.047 | 0.019 | 0.081 | 0.081 | 0.218 | 0.246 | 0.108 | -0.018 | 0.342 | 0.28 | 0.145 | 0.069 | 0.258 | 0.26 | 0.075 | 0.024 | 0.015 | 0.129 | -0.11 | 0.107 | 0.201 | 0.201 | 0.121 | 0.121 |