Smart Globe Holdings Limited
HKEX:1481.HK
0.57 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 52.511 | 52.511 | 65.647 | 65.647 | 54.128 | 54.128 | 57.085 | 57.085 | 36.133 | 36.133 | 32.466 | 32.466 | 21.506 | 21.506 | 50.837 | 39.941 | -42.735 | 42.735 | 34.274 | -29.429 | 29.429 | 32.743 | -22.398 | 22.398 | 8.07 | -8.194 | 8.194 | 8.194 | -4.544 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.47 | 2.989 | 2.989 | 58.858 | 2.983 | 2.983 | 44.796 | 0 | 0 | 16.388 | 0 | 0 | 9.088 |
Liquide middelen en kortetermijnbeleggingen
| 52.511 | 52.511 | 65.647 | 65.647 | 54.128 | 54.128 | 57.085 | 57.085 | 36.133 | 36.133 | 32.466 | 32.466 | 21.506 | 21.506 | 50.837 | 39.941 | 42.735 | 45.724 | 37.263 | 29.429 | 32.412 | 35.726 | 22.398 | 22.398 | 8.07 | 8.194 | 8.194 | 8.194 | 4.544 |
Nettovorderingen
| 33.302 | 33.302 | 29.829 | 26.974 | 31.431 | 30.823 | 35.04 | 32.326 | 44.126 | 37.497 | 44.659 | 39.324 | 60.366 | 55.989 | 43.598 | 48.929 | 0 | 48.619 | 45.317 | 0 | 46.452 | 34.506 | 0 | 88.5 | 66.194 | 0 | 35.384 | 35.384 | 0 |
Voorraad
| 24.25 | 24.25 | 19.123 | 19.123 | 15.775 | 15.775 | 14.844 | 14.844 | 34.182 | 34.182 | 36.23 | 36.23 | 44.374 | 44.374 | 22.845 | 17.064 | 0 | 11.59 | 10.814 | 0 | 10.69 | 12.5 | 0 | 8.624 | 8.761 | 0 | 7.747 | 7.747 | 0 |
Overige vlottende activa
| 0.139 | 0.139 | 2.855 | 2.855 | 9.225 | 9.833 | 2.714 | 2.714 | 44.126 | 6.629 | 44.659 | 5.335 | 60.366 | 4.377 | 43.598 | 48.929 | 0 | 48.619 | 48.324 | 0 | 52.07 | 37.252 | 0 | 3.003 | 3.003 | 0 | 41.24 | 5.856 | 0 |
Totaal vlottende activa
| 113.876 | 113.876 | 114.599 | 114.599 | 110.559 | 110.559 | 106.969 | 106.969 | 114.441 | 114.441 | 113.355 | 113.355 | 126.246 | 126.246 | 117.28 | 105.934 | 42.735 | 105.933 | 96.401 | 29.429 | 95.172 | 85.478 | 22.398 | 122.525 | 86.028 | 8.194 | 57.181 | 57.181 | 4.544 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31.397 | 31.397 | 35.73 | 35.73 | 31.953 | 31.953 | 36.318 | 36.318 | 41.552 | 41.552 | 45.933 | 45.933 | 48.137 | 48.137 | 44.236 | 37.488 | 0 | 36.824 | 39.113 | 0 | 35.206 | 34.573 | 0 | 35.884 | 36.156 | 0 | 39.296 | 39.296 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | -31.953 | -31.953 | 0 | 7 | -41.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.735 | 0 | 0 | -29.429 | 0 | 0 | -22.398 | 0 | 0 | -8.194 | 2 | 2 | -4.544 |
Totaal niet-vlottende activa
| 31.397 | 31.397 | 35.73 | 35.73 | 31.953 | 31.953 | 43.318 | 43.318 | 41.552 | 41.552 | 45.933 | 45.933 | 48.137 | 48.137 | 44.236 | 37.488 | -42.735 | 36.824 | 39.113 | -29.429 | 35.206 | 34.573 | -22.398 | 35.884 | 36.156 | -8.194 | 41.296 | 41.296 | -4.544 |
Totaal activa
| 145.273 | 145.273 | 150.329 | 150.329 | 142.512 | 142.512 | 150.287 | 150.287 | 155.993 | 155.993 | 159.288 | 159.288 | 174.383 | 174.383 | 161.516 | 143.422 | 0 | 142.757 | 135.514 | 0 | 130.378 | 120.051 | 0 | 158.409 | 122.184 | 0 | 98.477 | 98.477 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 12.208 | 12.208 | 9.731 | 9.731 | 9.554 | 9.554 | 8.425 | 8.425 | 15.579 | 15.579 | 11.568 | 11.568 | 26.854 | 26.854 | 11.438 | 16.953 | 0 | 9.535 | 16.782 | 0 | 11.668 | 16.712 | 0 | 14.855 | 50.855 | 0 | 31.504 | 22.146 | 0 |
Kortlopende schulden
| 2.366 | 0 | 2.511 | 0 | 1.123 | 0 | 1.803 | 0 | 2.409 | 0 | 2.2 | 0 | 2.357 | 0 | 2.42 | 0.95 | 0 | 2.53 | 7.938 | 0 | 11.724 | 7.852 | 0 | 17.142 | 19.05 | 0 | 14.509 | 14.175 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | 0 | 0.2 | 0 | 0.451 | 0 | 0.238 | 0 | 0.77 | 2.063 | 0 | 4.657 | 0.885 | 0 | 0.259 | 1.963 | 0 | 1.473 | 2.511 | 0 | 0.711 | 0 | 0 |
Uitgestelde opbrengsten
| 0.451 | 0 | 0.498 | 0 | 0.479 | 0 | 1.068 | 0 | 0.546 | 0 | 0.121 | 0 | 0.238 | 0 | 0.77 | 2.063 | 0 | 4.657 | 0.885 | 0 | 0.259 | 1.963 | 0 | 1.473 | 0 | 0 | 0.711 | 0 | 0 |
Overige kortlopende verplichtingen
| 7.401 | 10.218 | 6.901 | 9.91 | 6.51 | 8.112 | 7.384 | 10.255 | 8.361 | 11.316 | 9.675 | 11.996 | 9.037 | 11.632 | 8.22 | 6.705 | 0 | 6.713 | 6.686 | 0 | 8.169 | 6.425 | 0 | 20.964 | 2.511 | 0 | 4.931 | 15.334 | 0 |
Totaal kortlopende verplichtingen
| 22.426 | 22.426 | 19.641 | 19.641 | 17.666 | 17.666 | 18.68 | 18.68 | 26.895 | 26.895 | 23.564 | 23.564 | 38.486 | 38.486 | 22.848 | 26.671 | 0 | 23.435 | 32.291 | 0 | 31.82 | 32.952 | 0 | 54.434 | 72.416 | 0 | 51.655 | 51.655 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 4.085 | 4.085 | 0.336 | 0.336 | 0 | 0 | 0.746 | 0.746 | 1.843 | 1.843 | 2.851 | 2.851 | 3.92 | 0.363 | 0 | 0 | 0.464 | 0 | 1.292 | 3.487 | 0 | 21.614 | 25.846 | 0 | 30.205 | 30.205 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 10.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.361 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.853 | 2.853 | 4.085 | 4.085 | 0.336 | 0.336 | 10.228 | 0 | 0.746 | 0.746 | 1.843 | 1.843 | 2.851 | 2.851 | 3.92 | 0.363 | 0 | 0 | 0.464 | 0 | 1.292 | 3.487 | 0 | 103.975 | 25.846 | 0 | 30.205 | 30.205 | 0 |
Totaal passiva
| 25.279 | 25.279 | 23.726 | 23.726 | 18.002 | 18.002 | 18.68 | 18.68 | 27.641 | 27.641 | 25.407 | 25.407 | 41.337 | 41.337 | 26.768 | 27.034 | 0 | 23.435 | 32.755 | 0 | 33.112 | 36.439 | 0 | 158.409 | 98.262 | 0 | 81.86 | 81.86 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 55.13 | 55.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 10 | 10 | 0 | 10 | 10 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 48.834 | 48.834 | 54.124 | 54.503 | 52.386 | 52.673 | 57.906 | 58.193 | 72.036 | 72.323 | 74.406 | 74.693 | 75.034 | 75.321 | 72.757 | 55.465 | 0 | 57.043 | 39.578 | 0 | 33.901 | 17.858 | 0 | 16.063 | 12.978 | 0 | 18.24 | 18.24 | 0 |
Overige gereserveerde algehele resultaten
| 5.83 | 5.83 | 7.149 | 6.77 | 6.794 | 6.507 | 8.371 | 8.084 | 11.671 | 11.384 | 14.83 | 14.543 | 13.367 | 13.08 | -23.944 | 7.278 | 119.322 | -16.655 | 9.536 | 97.266 | -11.453 | 12.109 | 82.361 | -8.911 | -6.401 | 16.617 | -4.502 | -1.623 | 6.988 |
Overige totale aandeelhoudersvermogen
| 0 | 55.13 | 55.13 | 55.13 | 55.13 | 55.13 | 55.13 | 55.13 | 34.645 | 34.645 | 34.645 | 34.645 | 34.645 | 34.645 | 75.935 | 43.645 | 0 | 68.934 | 43.645 | 0 | 64.818 | 43.645 | 0 | 65.209 | 17.345 | 0 | 2.879 | -0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 119.994 | 119.994 | 126.603 | 126.603 | 124.51 | 124.51 | 131.607 | 131.607 | 128.352 | 128.352 | 133.881 | 133.881 | 133.046 | 133.046 | 134.748 | 116.388 | 119.322 | 119.322 | 102.759 | 97.266 | 97.266 | 83.612 | 82.361 | 82.361 | 23.922 | 16.617 | 16.617 | 16.617 | 6.988 |
Totaal eigen vermogen
| 119.994 | 119.994 | 126.603 | 126.603 | 124.51 | 124.51 | 131.607 | 131.607 | 128.352 | 128.352 | 133.881 | 133.881 | 133.046 | 133.046 | 134.748 | 116.388 | 119.322 | 119.322 | 102.759 | 97.266 | 97.266 | 83.612 | 82.361 | 82.361 | 23.922 | 16.617 | 16.617 | 16.617 | 6.988 |
Totaal passiva en aandeelhoudersvermogen
| 145.273 | 145.273 | 150.329 | 150.329 | 142.512 | 142.512 | 150.287 | 150.287 | 155.993 | 155.993 | 159.288 | 159.288 | 174.383 | 174.383 | 161.516 | 143.422 | 119.322 | 142.757 | 135.514 | 97.266 | 130.378 | 120.051 | 82.361 | 240.77 | 122.184 | 16.617 | 98.477 | 98.477 | 6.988 |