Makalot Industrial Co., Ltd.
TWSE:1477.TW
335.5 (TWD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,014.226 | 2,760.418 | 2,642.635 | 2,367.059 | 1,838.556 | 1,914.489 | 1,559.067 | 1,749.55 | 2,923.659 | 1,648.409 | 1,018.069 | 3,216.582 | 1,880.715 | 2,313.834 | 2,018.078 | 887.645 | 1,438.598 | 1,947.522 |
Kortetermijnbeleggingen
| 8,754.783 | 8,483.966 | 6,646.661 | 3,599.623 | 3,005.293 | 1,834.997 | 2,145.986 | 2,063.107 | 1,353.237 | 1,180.506 | 1,118.251 | 698.083 | 1,707.124 | 567.554 | 1,214.328 | 384.877 | 286.904 | 133.114 |
Liquide middelen en kortetermijnbeleggingen
| 11,769.009 | 11,244.384 | 9,289.296 | 5,966.682 | 4,843.849 | 3,749.486 | 3,705.053 | 3,812.657 | 4,276.896 | 2,828.915 | 2,136.32 | 3,914.665 | 3,587.839 | 2,881.388 | 3,232.406 | 1,272.522 | 1,725.502 | 2,080.636 |
Nettovorderingen
| 1,526.57 | 1,198.597 | 1,160.282 | 2,473.471 | 595.982 | 924.656 | 700.771 | 522.286 | 379.06 | 1,318.708 | 293.242 | 446.287 | 325.205 | 224.977 | 352.061 | 0 | 0 | 0 |
Voorraad
| 4,843.329 | 5,241.022 | 5,434.422 | 4,026.065 | 3,402.884 | 3,336.936 | 2,558.414 | 2,874.583 | 3,159.127 | 2,745.101 | 2,872.299 | 2,389.452 | 2,279.013 | 2,064.53 | 1,371.261 | 1,227.423 | 1,491.57 | 1,421.969 |
Overige vlottende activa
| 279.653 | 279.152 | 275.851 | 280.092 | 294.658 | 219.057 | 261.126 | 249.238 | 324.976 | 266.167 | 249.219 | 126.353 | 91.05 | 149.724 | 133.211 | 703.591 | 1,316.769 | 1,080.649 |
Totaal vlottende activa
| 18,418.561 | 17,963.155 | 16,159.851 | 12,746.31 | 9,137.373 | 8,230.135 | 7,225.364 | 7,458.764 | 8,140.059 | 7,158.891 | 5,551.08 | 6,876.757 | 6,283.107 | 5,320.619 | 5,088.939 | 3,203.536 | 4,533.841 | 4,583.254 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 5,496.149 | 5,606.671 | 5,410.276 | 5,269.244 | 5,135.839 | 4,788.282 | 4,750.341 | 4,972.2 | 4,612.928 | 4,367.751 | 4,121.238 | 1,139.36 | 1,102.809 | 877.988 | 1,086.332 | 1,210.479 | 1,154.222 | 443.696 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 24.987 | 28.622 | 33.963 | 35.948 | 32.045 | 19.102 | 21.317 | 38.354 | 50.301 | 42.471 | 35.965 | 0.479 | 0.718 | 0 | 0 | 0 | 1.928 | 1.928 |
Goodwill en immateriële activa
| 24.987 | 28.622 | 33.963 | 35.948 | 32.045 | 19.102 | 21.317 | 38.354 | 50.301 | 42.471 | 35.965 | 0.479 | 0.718 | 0 | 0 | 0 | 1.928 | 1.928 |
Langetermijnbeleggingen
| 364.412 | -8,195.168 | -6,407.176 | -3,395.949 | -2,832.249 | -1,682.039 | -1,968.29 | -1,858.16 | -1,174.43 | -970.21 | -984.045 | 54.685 | 52.795 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 153.428 | 159.1 | 134.21 | 167.176 | 173.861 | 144.019 | 128.425 | 132.372 | 89.977 | 43.328 | 41.276 | 32.378 | 21.578 | 13.188 | 7.05 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 418.204 | 8,866.766 | 6,891.704 | 3,813.082 | 3,106.325 | 2,161.686 | 2,409.771 | 2,392.247 | 1,836.319 | 1,351.914 | 1,329.934 | 70.085 | 53.307 | 160.467 | 164.513 | 228.98 | 178.598 | 79.072 |
Totaal niet-vlottende activa
| 6,457.18 | 6,465.991 | 6,062.977 | 5,889.501 | 5,615.821 | 5,431.05 | 5,341.564 | 5,677.013 | 5,415.095 | 4,835.254 | 4,544.368 | 1,296.987 | 1,231.207 | 1,051.643 | 1,257.895 | 1,439.459 | 1,334.748 | 524.696 |
Totaal activa
| 24,875.741 | 24,429.146 | 22,222.828 | 18,635.811 | 14,753.194 | 13,661.185 | 12,566.928 | 13,135.777 | 13,555.154 | 11,994.145 | 10,095.448 | 8,173.744 | 7,514.314 | 6,372.262 | 6,346.834 | 4,642.995 | 5,868.589 | 5,107.95 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 2,186.79 | 1,859.078 | 2,237.345 | 1,862.534 | 1,811.806 | 2,055.166 | 1,724.113 | 1,687.446 | 1,707.606 | 1,450.613 | 1,435.201 | 1,265.944 | 1,189.799 | 954.252 | 981.009 | 849.075 | 1,057.073 | 1,146.732 |
Kortlopende schulden
| 1,642.658 | 2,063.304 | 2,039.202 | 3,396.675 | 919.367 | 397.185 | 280.132 | 562.111 | 245.559 | 409.141 | 12.552 | 29.729 | 373.292 | 276.03 | 119.98 | 125.866 | 428.384 | 465.277 |
Belastingschulden
| 992.379 | 937.413 | 706.456 | 599.331 | 335.113 | 314.029 | 143.673 | 151.966 | 348.134 | 257.191 | 195.304 | 183.597 | 191.745 | 142.56 | 307.438 | 31.932 | 307.327 | 201.605 |
Uitgestelde opbrengsten
| 992.379 | 0 | 3,301.981 | 2,748.075 | 2,409.088 | 314.029 | 1,793.259 | 1,894.14 | 2,261.06 | 1,751.293 | 1,501.385 | 1,385.584 | 1,310.069 | 1,025.429 | 307.438 | 31.932 | 307.327 | 201.605 |
Overige kortlopende verplichtingen
| 596.381 | 1,791.741 | -2,815.529 | -2,441.916 | -2,133.723 | -611.323 | -1,858.79 | -1,814.081 | -2,036.017 | -1,702.526 | -1,569.45 | -1,418.888 | -1,255.319 | -827.775 | -465.852 | -226.379 | -731.731 | -887.406 |
Totaal kortlopende verplichtingen
| 8,597.377 | 8,510.614 | 7,706.8 | 8,027.233 | 5,153.457 | 4,524.252 | 3,806.5 | 4,169.028 | 4,233.948 | 3,616.325 | 3,010.193 | 2,711.91 | 2,999.385 | 2,524.748 | 2,231.022 | 1,661.501 | 2,425.453 | 2,274.545 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 70.738 | 161.312 | 369.999 | 54.188 | 70.748 | 0 | 0 | 12.867 | 18.286 | 0 | 1,639.613 | 639.332 | 0 | 0 | 462.75 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 327.603 | 369.932 | 315.244 | 0 | 0 | -12.867 | -18.286 | 0 | 101.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 38.751 | 68.6 | 19.906 | 17.216 | 13.042 | 5.702 | 13.034 | 9.784 | 3.669 | 12.125 | 2.555 | 0 | 0 | 0 | 0 | 0 | 9.521 | 4.671 |
Overige niet-vlottende verplichtingen
| 242.036 | 243.592 | 3.078 | 3.078 | 3.096 | 250.473 | 243.013 | 229.074 | 205.398 | 142.438 | 11.846 | 145.631 | 98.081 | 52.999 | 42.014 | 30.127 | 40.086 | 6.713 |
Totaal niet-vlottende verplichtingen
| 351.525 | 473.504 | 720.586 | 444.414 | 402.13 | 256.175 | 256.047 | 238.858 | 209.067 | 154.563 | 1,755.139 | 784.963 | 98.081 | 52.999 | 504.764 | 30.127 | 49.607 | 11.384 |
Totaal passiva
| 8,948.902 | 8,984.118 | 8,427.386 | 8,471.647 | 5,555.587 | 4,780.427 | 4,062.547 | 4,407.886 | 4,443.015 | 3,770.888 | 4,765.332 | 3,496.873 | 3,097.466 | 2,577.747 | 2,735.786 | 1,691.628 | 2,475.06 | 2,285.929 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,418.566 | 2,418.566 | 2,418.566 | 2,198.566 | 2,198.566 | 2,093.872 | 2,093.872 | 2,067.349 | 1,987.306 | 1,909.695 | 1,690.722 | 1,654.547 | 1,627.289 | 1,587.376 | 1,533.579 | 1,513.473 | 1,432.755 | 1,315.547 |
Ingehouden winsten
| 4,391.997 | 6,725.197 | 5,459.349 | 4,716.849 | 3,761.356 | 3,345.577 | 2,874.359 | 2,980.72 | 3,388.679 | 2,761.09 | 2,366.578 | 1,293.883 | 1,127.919 | 963.986 | 935.934 | 823.657 | 1,517.527 | 1,117.634 |
Overige gereserveerde algehele resultaten
| 4,502.8 | 4,547.245 | 3,798.707 | 3,489.489 | 4,988.894 | 3,397.234 | 3,067.321 | 3,015.313 | 1,697.209 | 150.917 | -2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,505.919 | 1,666.255 | 2,035.878 | -320.016 | -1,853.505 | -68.803 | 362.855 | 528.008 | 1,980.671 | 3,385.665 | 1,242.054 | 1,716.266 | 1,654.95 | 1,238.137 | 1,136.166 | 605.088 | 437.722 | 384.369 |
Totaal eigen vermogen van aandeelhouders
| 15,819.282 | 15,357.263 | 13,712.5 | 10,084.888 | 9,095.311 | 8,767.88 | 8,398.407 | 8,591.39 | 9,053.865 | 8,207.367 | 5,299.354 | 4,664.696 | 4,410.158 | 3,789.499 | 3,605.679 | 2,942.218 | 3,388.004 | 2,817.55 |
Totaal eigen vermogen
| 15,926.839 | 15,445.028 | 13,795.442 | 10,164.164 | 9,197.607 | 8,880.758 | 8,504.381 | 8,727.891 | 9,112.139 | 8,223.257 | 5,330.116 | 4,676.871 | 4,416.848 | 3,794.515 | 3,611.048 | 2,951.367 | 3,393.529 | 2,822.021 |
Totaal passiva en aandeelhoudersvermogen
| 24,875.741 | 24,429.146 | 22,222.828 | 18,635.811 | 14,753.194 | 13,661.185 | 12,566.928 | 13,135.777 | 13,555.154 | 11,994.145 | 10,095.448 | 8,173.744 | 7,514.314 | 6,372.262 | 6,346.834 | 4,642.995 | 5,868.589 | 5,107.95 |