Makalot Industrial Co., Ltd.

TWSE:1477.TW

371 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,014.2262,760.4182,642.6352,367.0591,838.5561,914.4891,559.0671,749.552,923.6591,648.4091,018.0693,216.5821,880.7152,313.8342,018.078887.6451,438.5981,947.522
Kortetermijnbeleggingen 8,754.7838,483.9666,646.6613,599.6233,005.2931,834.9972,145.9862,063.1071,353.2371,180.5061,118.251698.0831,707.124567.5541,214.328384.877286.904133.114
Liquide middelen en kortetermijnbeleggingen 11,769.00911,244.3849,289.2965,966.6824,843.8493,749.4863,705.0533,812.6574,276.8962,828.9152,136.323,914.6653,587.8392,881.3883,232.4061,272.5221,725.5022,080.636
Nettovorderingen 1,526.571,198.5971,160.2822,473.471595.982924.656700.771522.286379.061,318.708293.242446.287325.205224.977352.061000
Voorraad 4,843.3295,241.0225,434.4224,026.0653,402.8843,336.9362,558.4142,874.5833,159.1272,745.1012,872.2992,389.4522,279.0132,064.531,371.2611,227.4231,491.571,421.969
Overige vlottende activa 279.653279.152275.851280.092294.658219.057261.126249.238324.976266.167249.219126.35391.05149.724133.211703.5911,316.7691,080.649
Totaal vlottende activa 18,418.56117,963.15516,159.85112,746.319,137.3738,230.1357,225.3647,458.7648,140.0597,158.8915,551.086,876.7576,283.1075,320.6195,088.9393,203.5364,533.8414,583.254
Niet-vlottende activa:
Materiële vaste activa, netto 5,496.1495,606.6715,410.2765,269.2445,135.8394,788.2824,750.3414,972.24,612.9284,367.7514,121.2381,139.361,102.809877.9881,086.3321,210.4791,154.222443.696
Goodwill 000000000000000000
Immateriële activa 24.98728.62233.96335.94832.04519.10221.31738.35450.30142.47135.9650.4790.7180001.9281.928
Goodwill en immateriële activa 24.98728.62233.96335.94832.04519.10221.31738.35450.30142.47135.9650.4790.7180001.9281.928
Langetermijnbeleggingen 364.412-8,195.168-6,407.176-3,395.949-2,832.249-1,682.039-1,968.29-1,858.16-1,174.43-970.21-984.04554.68552.79500000
Belastingvorderingen 153.428159.1134.21167.176173.861144.019128.425132.37289.97743.32841.27632.37821.57813.1887.05000
Overige niet-vlottende activa 418.2048,866.7666,891.7043,813.0823,106.3252,161.6862,409.7712,392.2471,836.3191,351.9141,329.93470.08553.307160.467164.513228.98178.59879.072
Totaal niet-vlottende activa 6,457.186,465.9916,062.9775,889.5015,615.8215,431.055,341.5645,677.0135,415.0954,835.2544,544.3681,296.9871,231.2071,051.6431,257.8951,439.4591,334.748524.696
Totaal activa 24,875.74124,429.14622,222.82818,635.81114,753.19413,661.18512,566.92813,135.77713,555.15411,994.14510,095.4488,173.7447,514.3146,372.2626,346.8344,642.9955,868.5895,107.95
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,186.791,859.0782,237.3451,862.5341,811.8062,055.1661,724.1131,687.4461,707.6061,450.6131,435.2011,265.9441,189.799954.252981.009849.0751,057.0731,146.732
Kortlopende schulden 1,642.6582,063.3042,039.2023,396.675919.367397.185280.132562.111245.559409.14112.55229.729373.292276.03119.98125.866428.384465.277
Belastingschulden 992.379937.413706.456599.331335.113314.029143.673151.966348.134257.191195.304183.597191.745142.56307.43831.932307.327201.605
Uitgestelde opbrengsten 992.37903,301.9812,748.0752,409.088314.0291,793.2591,894.142,261.061,751.2931,501.3851,385.5841,310.0691,025.429307.43831.932307.327201.605
Overige kortlopende verplichtingen 3,775.554,588.232128.27219.94913.1961,757.8728.99625.33119.7235.27861.05530.653126.225269.037822.595654.628632.669460.931
Totaal kortlopende verplichtingen 8,597.3778,510.6147,706.88,027.2335,153.4574,524.2523,806.54,169.0284,233.9483,616.3253,010.1932,711.912,999.3852,524.7482,231.0221,661.5012,425.4532,274.545
Langlopende verplichtingen:
Langetermijnschulden 70.738161.312369.99954.18870.7480012.86718.28601,639.613639.33200462.75000
Uitgestelde opbrengsten niet-vlottend -00327.603369.932315.24400-12.867-18.2860101.1250000000
Uitgestelde belastingverplichtingen niet-vlottend 38.75168.619.90617.21613.0425.70213.0349.7843.66912.1252.555000009.5214.671
Overige niet-vlottende verplichtingen 242.036243.5923.0783.0783.096250.473243.013229.074205.398142.43811.846145.63198.08152.99942.01430.12740.0866.713
Totaal niet-vlottende verplichtingen 351.525473.504720.586444.414402.13256.175256.047238.858209.067154.5631,755.139784.96398.08152.999504.76430.12749.60711.384
Totaal passiva 8,948.9028,984.1188,427.3868,471.6475,555.5874,780.4274,062.5474,407.8864,443.0153,770.8884,765.3323,496.8733,097.4662,577.7472,735.7861,691.6282,475.062,285.929
Eigen vermogen:
Preferente aandelen 00000000002.5930000000
Gewone aandelen 2,418.5662,418.5662,418.5662,198.5662,198.5662,093.8722,093.8722,067.3491,987.3061,909.6951,690.7221,654.5471,627.2891,587.3761,533.5791,513.4731,432.7551,315.547
Ingehouden winsten 4,391.9976,725.1975,459.3494,716.8493,761.3563,345.5772,874.3592,980.723,388.6792,761.092,366.5781,293.8831,127.919963.986935.934823.6571,517.5271,117.634
Overige gereserveerde algehele resultaten 4,502.84,547.2453,798.7073,489.4894,988.8943,397.2343,067.3213,015.3131,697.209150.917-2.5930000000
Overige totale aandeelhoudersvermogen 4,505.9191,666.2552,035.878-320.016-1,853.505-68.803362.855528.0081,980.6713,385.6651,242.0541,716.2661,654.951,238.1371,136.166605.088437.722384.369
Totaal eigen vermogen van aandeelhouders 15,819.28215,357.26313,712.510,084.8889,095.3118,767.888,398.4078,591.399,053.8658,207.3675,299.3544,664.6964,410.1583,789.4993,605.6792,942.2183,388.0042,817.55
Totaal eigen vermogen 15,926.83915,445.02813,795.44210,164.1649,197.6078,880.7588,504.3818,727.8919,112.1398,223.2575,330.1164,676.8714,416.8483,794.5153,611.0482,951.3673,393.5292,822.021
Totaal passiva en aandeelhoudersvermogen 24,875.74124,429.14622,222.82818,635.81114,753.19413,661.18512,566.92813,135.77713,555.15411,994.14510,095.4488,173.7447,514.3146,372.2626,346.8344,642.9955,868.5895,107.95