Hengtai Securities Co., Ltd
HKEX:1476.HK
1.61 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,833.688 | 1,833.688 | 2,089.632 | 2,089.632 | 1,798.4 | 1,798.4 | 2,127.819 | 2,127.819 | 1,509.186 | 1,509.186 | 1,236.874 | 1,236.874 | 1,713.772 | 1,713.772 | 1,580.85 | 1,994.219 | 2,108.972 | 2,108.972 | 2,207.312 | 2,013.16 | 3,115.472 | 3,115.472 | 2,157.048 | 2,157.048 | 2,338.573 | 2,338.573 | 2,728.211 | 2,728.211 | 3,206.455 | 3,206.455 | 2,816.995 | 2,816.995 | 2,881.171 | 2,881.171 | 2,861.806 | 1,183.594 | 1,445.151 | 1,445.151 | 0 |
| Kortetermijnbeleggingen
| 10,369.75 | 0 | 9,499.223 | 0 | 9,512.663 | 0 | 13,212.45 | 0 | 13,596.315 | 0 | 13,568.021 | 0 | 12,524.145 | 0 | 11,079.92 | 0 | 11,487.561 | 0 | 11,486.791 | 0 | 13,058.01 | 0 | 11,378.312 | 0 | 14,440.753 | 0 | 14,583.006 | 0 | 10,604.355 | 0 | 11,105.202 | 0 | 10,592.989 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 12,203.438 | 1,833.688 | 11,588.855 | 2,089.632 | 11,311.063 | 1,798.4 | 15,340.269 | 2,127.819 | 15,105.501 | 1,509.186 | 14,804.895 | 1,236.874 | 14,237.917 | 1,713.772 | 12,660.77 | 1,994.219 | 13,596.533 | 2,108.972 | 13,694.103 | 2,013.16 | 16,173.482 | 3,115.472 | 13,535.36 | 2,157.048 | 16,779.326 | 2,338.573 | 17,311.217 | 2,728.211 | 13,810.81 | 3,206.455 | 13,922.197 | 2,816.995 | 13,474.16 | 2,881.171 | 2,861.806 | 1,183.594 | 1,445.151 | 1,445.151 | 0 |
| Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,091.096 | 0 | 5,937.102 | 0 | 4,571.671 | 0 | 5,145.143 | 0 | 4,657.8 | 0 | 6,217.332 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,787.509 | 0 | 9,462.847 | 0 | 10,816.948 | 0 | 12,645.419 | 0 | 13,323.261 | 0 | 14,423.826 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 15,482.32 | 0 | 800.246 | 0 | 656.015 | 0 | 625.019 | 0 | 582.361 | 0 | 743.246 | 0 | 671.838 | 0 | 768.159 | 0 | 800.821 | 0 | 815.585 | 0 | 980.059 | 0 | 944.734 | 0 | 773.387 | 0 | 996.506 | 0 | 1,109.951 | 0 | 928.646 | 0 | 868.54 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 28,322.313 | 1,833.688 | 29,015.764 | 2,089.632 | 28,165.323 | 1,798.4 | 34,642.085 | 2,127.819 | 34,721.045 | 1,509.186 | 32,975.986 | 1,236.874 | 31,681.03 | 1,713.772 | 29,109.189 | 1,994.219 | 27,919.281 | 2,108.972 | 29,851.835 | 2,013.16 | 28,426.338 | 3,115.472 | 29,358.699 | 2,157.048 | 32,952.662 | 2,338.573 | 33,696.342 | 2,728.211 | 32,711.323 | 3,206.455 | 32,831.904 | 2,816.995 | 34,983.858 | 2,881.171 | 2,861.806 | 1,183.594 | 1,445.151 | 1,445.151 | 0 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 503.573 | 465.172 | 495.278 | 452.207 | 560.764 | 510.458 | 600.183 | 543.759 | 602.191 | 540.354 | 538.918 | 495.83 | 563.349 | 521.545 | 734.669 | 625.649 | 734.164 | 693.898 | 708.383 | 672.034 | 521.781 | 521.781 | 554.911 | 520.674 | 555.727 | 516.773 | 539.89 | 504.236 | 547.467 | 510.056 | 493.941 | 493.941 | 482.686 | 445.455 | 327.007 | 330.488 | 333.675 | 333.675 | 0 |
| Goodwill
| 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 43.739 | 13.135 | 13.135 | 13.135 | 13.135 | 0 |
| Immateriële activa
| 168.488 | 168.488 | 138.875 | 138.875 | 160.797 | 160.797 | 133.24 | 133.24 | 154.992 | 154.992 | 130.202 | 130.202 | 147.909 | 147.909 | 110.784 | 121.28 | 129.696 | 129.696 | 105.749 | 108.165 | 115.268 | 115.268 | 106.427 | 106.427 | 117.464 | 117.464 | 104.258 | 104.258 | 99.717 | 99.717 | 77.794 | 77.794 | 87.838 | 87.838 | 48.577 | 51.06 | 53.952 | 53.952 | 0 |
| Goodwill en immateriële activa
| 212.227 | 212.227 | 182.614 | 182.614 | 204.536 | 204.536 | 176.979 | 176.979 | 198.731 | 198.731 | 173.941 | 173.941 | 191.648 | 191.648 | 154.523 | 165.019 | 173.435 | 173.435 | 149.488 | 151.904 | 159.007 | 159.007 | 150.166 | 150.166 | 161.203 | 161.203 | 147.997 | 147.997 | 143.456 | 143.456 | 121.533 | 121.533 | 131.577 | 131.577 | 61.712 | 64.195 | 67.087 | 67.087 | 0 |
| Langetermijnbeleggingen
| -10,150.424 | 0 | -9,279.752 | 0 | -9,293.254 | 0 | -12,893.458 | 0 | -13,277.276 | 0 | -13,249.273 | 0 | -12,325.082 | 0 | 0 | 0 | 0 | 0 | -11,473.859 | 0 | -13,045.453 | 0 | -10,779.378 | 0 | -12,465.887 | 0 | -13,100.948 | 0 | -7,582.622 | 0 | -8,550.853 | 0 | -8,276.267 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 792.045 | 0 | 721.237 | 0 | 780.074 | 0 | 398.483 | 0 | 272.012 | 0 | 241.344 | 0 | 267.371 | 0 | 249.112 | 0 | 205.287 | 0 | 139.029 | 0 | 231.103 | 0 | 148.229 | 0 | 112.194 | 0 | 73.283 | 0 | 90.192 | 0 | 48.954 | 0 | 103.819 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 11,522.916 | 28,691.563 | 10,499.556 | 28,910.244 | 10,603.805 | 28,507.854 | 14,523.549 | 34,599.264 | 14,726.353 | 34,994.785 | 14,554.358 | 33,328.629 | 13,217.715 | 31,169.066 | 832.447 | 28,310.363 | 494.814 | 26,550.676 | 12,003.021 | 30,451.871 | 13,622.303 | 26,118.819 | 12,101.065 | 28,705.804 | 15,101.088 | 33,400.438 | 15,245.368 | 33,221.488 | 11,238.78 | 33,288.629 | 12,136.995 | 33,650.005 | 11,742 | 35,709.47 | 37,420.201 | 25,904.794 | 19,971.605 | 19,971.605 | 0 |
| Totaal niet-vlottende activa
| 2,880.337 | 29,368.962 | 2,618.933 | 29,545.065 | 2,855.925 | 29,222.848 | 2,805.736 | 35,320.002 | 2,522.011 | 35,733.87 | 2,259.288 | 33,998.4 | 1,915.001 | 31,882.259 | 1,970.751 | 29,101.031 | 1,607.7 | 27,418.009 | 1,526.062 | 31,275.809 | 1,488.741 | 26,799.607 | 2,174.993 | 29,376.644 | 3,464.325 | 34,078.414 | 2,905.59 | 33,873.721 | 4,437.273 | 33,942.141 | 4,250.57 | 34,265.479 | 4,183.815 | 36,286.502 | 37,808.92 | 26,299.477 | 20,372.367 | 20,372.367 | 0 |
| Totaal activa
| 31,202.65 | 31,202.65 | 31,634.697 | 31,634.697 | 31,021.248 | 31,021.248 | 37,447.821 | 37,447.821 | 37,243.056 | 37,243.056 | 35,235.274 | 35,235.274 | 33,596.031 | 33,596.031 | 31,079.94 | 31,095.25 | 29,526.981 | 29,526.981 | 31,377.897 | 33,288.97 | 29,915.079 | 29,915.079 | 31,533.692 | 31,533.692 | 36,416.987 | 36,416.987 | 36,601.932 | 36,601.932 | 37,148.596 | 37,148.596 | 37,082.474 | 37,082.474 | 39,167.673 | 39,167.673 | 40,670.726 | 27,483.071 | 21,817.518 | 21,817.518 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 10,510.125 | 0 | 12,029.972 | 0 | 11,765.079 | 0 | 14,369.15 | 0 | 13,867.467 | 0 | 12,044.754 | 0 | 11,392.9 | 0 | 11,140.295 | 0 | 9,071.688 | 0 | 10,998.54 | 0 | 7,691.497 | 0 | 9,257.253 | 0 | 10,028.333 | 0 | 10,708.29 | 0 | 12,201.337 | 0 | 12,942.105 | 0 | 13,977.558 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 4,632.692 | 0 | 7,046.719 | 0 | 8,189.085 | 0 | 6,910.767 | 0 | 7,347.601 | 0 | 7,547.633 | 0 | 6,257.159 | 0 | 6,103.769 | 0 | 4,866.176 | 0 | 5,081.773 | 0 | 7,595.407 | 0 | 7,242.213 | 0 | 6,565.778 | 0 | 6,729.285 | 0 | 8,125.81 | 0 | 7,477.951 | 0 | 8,776.373 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 14.196 | 0 | 17.893 | 0 | 22.024 | 0 | 21.579 | 0 | 74.56 | 0 | 29.599 | 0 | 97.501 | 0 | 51.921 | 0 | 34.485 | 0 | 42.347 | 0 | 33.553 | 0 | 63.103 | 0 | 115.692 | 0 | 31.171 | 0 | 160.945 | 0 | 92.544 | 0 | 301.915 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 2,603.819 | 0 | 1,364.591 | 0 | 0 | 0 | 0 | 0 | 1,171.782 | 0 | 904.918 | 0 | 1,058.275 | 0 | 699.213 | 0 | 740.508 | 0 | 2,065.589 | 0 | 1,948.39 | 0 | 2,455.999 | 0 | 4,116.815 | 0 | 4,194.88 | 0 | 2,335.812 | 0 | 3,220.57 | 0 | 3,469.745 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| -9,647.512 | 0 | -10,751.739 | 0 | -8,995.556 | 0 | -11,065.577 | 0 | -12,342.123 | 0 | -10,348.399 | 0 | -9,666.741 | 0 | -8,808.934 | 0 | -6,555.763 | 0 | -10,540.887 | 0 | -7,225.05 | 0 | -8,820.356 | 0 | -9,444.025 | 0 | -9,839.461 | 0 | -11,462.282 | 0 | -12,744.649 | 0 | -13,714.473 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal kortlopende verplichtingen
| 18,623.445 | 489.473 | 21,737.408 | 1,092.83 | 22,745.711 | 1,093.834 | 24,605.069 | 822.681 | 23,986.754 | 892.253 | 22,223.259 | 661.193 | 20,531.994 | 760.919 | 20,326.559 | 366.893 | 17,228.782 | 538.695 | 18,645.902 | 469.434 | 17,735.294 | 486.214 | 19,455.465 | 428.127 | 21,410.926 | 605.978 | 22,532.455 | 441.224 | 23,562.959 | 666.551 | 23,930.626 | 529.124 | 26,788.676 | 900.158 | 17,059.175 | 458.23 | 356.173 | 356.173 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 3,453.127 | 3,362.637 | 1,525.786 | 1,462.476 | 89.759 | 0 | 3,517.308 | 3,407.673 | 3,517.457 | 3,398.483 | 3,569.455 | 3,495.434 | 3,566.628 | 3,487.697 | 1,581.831 | 0 | 1,587.718 | 1,500 | 2,219.275 | 2,848.657 | 2,218.236 | 2,218.236 | 1,727.068 | 1,727.068 | 3,934.857 | 3,934.857 | 3,731.983 | 3,731.983 | 3,640 | 3,640 | 3,519.264 | 3,519.264 | 2,629.093 | 2,629.093 | 3,295.25 | 1,500 | 1,300 | 1,300 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,462.476 | 0 | 0 | 0 | 3,407.673 | 0 | -23,228.66 | 0 | -21,654.547 | 0 | 14,021.787 | 0 | -1,500 | 0 | -1,500 | 0 | -2,132.873 | 0 | -2,218.236 | 0 | 3.542 | 0 | 6.938 | 0 | 8.433 | 0 | 8.09 | 0 | 1.876 | 0 | 2.472 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.014 | 0 | 0.018 | 0 | 0.022 | 0 | 0.797 | 0 | 15.185 | 0 | 18.46 | 0 | 61.644 | 0 | 64.393 | 0 | 132.068 | 0 | 76.616 | 0 | 16.728 | 0 | 46.682 | 0 | 121.834 | 0 | 22.862 | 0 | 1.342 | 0 | 19.974 | 0 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 936 | 19,160.476 | -1,462.476 | 20,707.906 | 0 | 0 | -3,407.673 | 23,892.82 | 23,228.66 | 23,228.66 | 21,654.547 | 21,654.547 | -14,021.787 | 19,911.65 | 1,500 | 0 | 1,500 | 16,909.873 | 2,132.873 | 19,388.613 | 2,218.236 | 17,265.808 | 0 | 19,077.562 | 0 | 20,933.72 | 0 | 22,122.526 | 0 | 22,905.84 | 0 | 23,423.352 | 0 | 25,905.39 | 12,471.914 | 19,802.515 | 14,886.348 | 14,886.348 | 0 |
| Totaal niet-vlottende verplichtingen
| 4,389.141 | 22,523.113 | 1,525.804 | 22,170.382 | 89.781 | 0 | 3,518.105 | 27,300.493 | 3,532.642 | 26,627.143 | 3,587.915 | 25,149.981 | 3,628.272 | 23,399.347 | 1,646.224 | 0 | 1,719.786 | 18,409.873 | 2,295.891 | 22,237.27 | 2,234.964 | 19,484.044 | 1,777.292 | 20,804.63 | 4,063.629 | 24,868.577 | 3,763.278 | 25,854.509 | 3,649.432 | 26,545.84 | 3,541.114 | 26,942.616 | 2,645.965 | 28,534.483 | 15,767.164 | 21,302.515 | 16,186.348 | 16,186.348 | 0 |
| Totaal passiva
| 23,012.586 | 23,012.586 | 23,263.212 | 23,263.212 | 22,835.492 | 1,093.834 | 28,123.174 | 28,123.174 | 27,519.396 | 27,519.396 | 25,811.174 | 25,811.174 | 24,160.266 | 24,160.266 | 21,972.783 | 366.893 | 18,948.568 | 18,948.568 | 20,941.793 | 22,706.704 | 19,970.258 | 19,970.258 | 21,232.757 | 21,232.757 | 25,474.555 | 25,474.555 | 26,295.733 | 26,295.733 | 27,212.391 | 27,212.391 | 27,471.74 | 27,471.74 | 29,434.641 | 29,434.641 | 32,826.339 | 21,760.745 | 16,542.521 | 16,542.521 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 50.639 | 0 | 16.53 | 0 | 42.783 | 0 | 31.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,604.567 | 2,194.707 | 2,194.707 | 2,194.707 | 2,194.707 | 0 |
| Ingehouden winsten
| 1,412.412 | 3,834.251 | 3,963.302 | 3,963.302 | 3,727.323 | 3,770.106 | 4,701.016 | 4,701.016 | 5,056.478 | 5,056.478 | 4,764.74 | 4,764.74 | 4,761.43 | 4,761.43 | 4,442.072 | 4,294.336 | 4,405.144 | 4,405.144 | 4,254.841 | 4,383.85 | 3,766.606 | 3,766.606 | 2,307.298 | 4,136.14 | 2,583.021 | 4,411.167 | 2,468.57 | 4,063.658 | 2,208.719 | 3,803.807 | 2,065.538 | 3,546.629 | 2,230.45 | 3,711.541 | 3,192.495 | 2,484.188 | 2,010.769 | 2,010.769 | 0 |
| Overige gereserveerde algehele resultaten
| -50.639 | -50.639 | -16.53 | -16.53 | -42.783 | -42.783 | -31.815 | -31.815 | -7.341 | -7.341 | -8.336 | -8.336 | 0 | 0 | -8.015 | 1,500.147 | -238.95 | 1,500 | 1,500 | 1,500 | -235.601 | 1,500 | 1,500 | 1,500 | -231.872 | 1,890.307 | 1,629.07 | 1,629.07 | -217.722 | 1,587.35 | 1,561.092 | 1,561.092 | -217.18 | 1,554.324 | 1,643.232 | 229.478 | 255.568 | 255.568 | 4,656.887 |
| Overige totale aandeelhoudersvermogen
| 4,036.436 | 1,665.236 | 1,648.706 | 1,665.236 | 1,665.236 | 1,665.236 | 1,633.421 | 1,665.236 | 1,665.236 | 1,665.236 | 1,665.236 | 1,665.236 | 1,665.236 | 1,665.236 | 1,665.236 | 1,668.394 | 3,404.186 | 1,665.236 | 1,665.236 | 1,668.394 | 3,400.837 | 1,665.236 | 3,494.078 | 1,665.236 | 5,615.561 | 1,665.236 | 3,260.324 | 1,665.236 | 5,065.396 | 1,665.236 | 3,142.327 | 1,661.236 | 4,913.831 | 1,661.236 | 813.953 | 813.953 | 813.953 | 813.953 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 8,053.415 | 8,053.415 | 8,216.575 | 8,216.575 | 7,997.126 | 7,997.126 | 8,939.004 | 8,939.004 | 9,318.94 | 9,318.94 | 9,026.207 | 9,026.207 | 9,031.233 | 9,031.233 | 8,703.86 | 10,067.445 | 10,174.947 | 10,174.947 | 10,024.644 | 10,156.812 | 9,536.409 | 9,536.409 | 9,905.943 | 9,905.943 | 10,571.277 | 10,571.277 | 9,962.531 | 9,962.531 | 9,660.96 | 9,660.96 | 9,373.524 | 9,373.524 | 9,531.668 | 9,531.668 | 7,844.387 | 5,722.326 | 5,274.997 | 5,274.997 | 4,656.887 |
| Totaal eigen vermogen
| 8,190.064 | 8,190.064 | 8,371.485 | 8,371.485 | 8,185.756 | 8,185.756 | 9,324.647 | 9,324.647 | 9,723.66 | 9,723.66 | 9,424.1 | 9,424.1 | 9,435.765 | 9,435.765 | 9,107.157 | 10,463.886 | 10,578.413 | 10,578.413 | 10,436.104 | 10,582.265 | 9,944.821 | 9,944.821 | 10,300.935 | 10,300.935 | 10,942.432 | 10,942.432 | 10,306.199 | 10,306.199 | 9,936.205 | 9,936.205 | 9,610.734 | 9,610.734 | 9,733.032 | 9,733.032 | 7,844.387 | 5,722.326 | 5,274.997 | 5,274.997 | 4,656.887 |
| Totaal passiva en aandeelhoudersvermogen
| 31,202.65 | 31,202.65 | 31,634.697 | 31,634.697 | 31,021.248 | 9,279.59 | 37,447.821 | 37,447.821 | 37,243.056 | 37,243.056 | 35,235.274 | 35,235.274 | 33,596.031 | 33,596.031 | 31,079.94 | 10,830.779 | 29,526.981 | 29,526.981 | 31,377.897 | 33,288.97 | 29,915.079 | 29,915.079 | 31,533.692 | 31,533.692 | 36,416.987 | 36,416.987 | 36,601.932 | 36,601.932 | 37,148.596 | 37,148.596 | 37,082.474 | 37,082.474 | 39,167.673 | 39,167.673 | 40,670.726 | 27,483.071 | 21,817.518 | 21,817.518 | 4,656.887 |