evertex fabrinology limited
TWSE:1470.TW
20.1 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23.434 | 38.131 | -1.193 | 7.77 | 10.451 | 40.15 | -2.019 | 17.362 | -1.037 | 35.695 | 21.19 | 17.951 | 30.874 | 8.734 | 19.751 | 10.916 | -11.906 | 22.07 | 17.676 | 21.989 | 27.269 | 26.76 | 21.991 | 19.584 | 9.794 | 9.873 | 17.757 | 6.099 | 13.456 | 11.789 | 18.61 | 3.144 | 15.124 | 19.654 | 22.091 | 20.006 | 14.101 | 18.852 | 25.148 | 9.071 | 21.946 | 23.997 | 15.264 | 9.852 | 2.878 | 8.764 | 7.245 | -4.714 | 2.696 | 9.55 | 3.566 | -1.43 | 21.448 | 18.202 | 21.981 | 8.317 | 17.299 | 9.313 |
Afschrijvingen & Amortisatie
| 12.487 | 12.613 | 12.633 | 12.557 | 12.215 | 12.948 | 12.961 | 13.049 | 13.474 | 13.196 | 13.681 | 14.225 | 14.089 | 13.96 | 14.05 | 12.078 | 11.629 | 11.937 | 12.117 | 12.175 | 11.893 | 12.08 | 13.496 | 13.986 | 14.129 | 12.368 | 11.908 | 11.843 | 11.418 | 11.977 | 11.952 | 11.496 | 11.353 | 11.471 | 11.756 | 11.695 | 11.722 | 11.261 | 11.157 | 12.39 | 12.62 | 12.391 | 12.263 | 12.486 | 12.308 | 12.319 | 13.448 | 13.408 | 13.608 | 12.627 | 12.371 | 12.248 | 12.114 | 11.788 | 12.227 | 12.422 | 12.111 | 12.344 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -20.37 | 6.187 | -0.501 | 2.731 | 58.908 | 13.48 | -2.002 | 53.879 | 42.944 | -28.163 | 19.305 | -61.073 | -7.395 | -33.068 | -10.249 | -25.614 | 48.793 | -3.221 | 6.268 | 3.752 | -3.427 | -32.309 | -2.451 | -17.428 | 27.35 | -7.734 | 0.348 | -7.066 | 26.856 | 0.29 | 8.472 | -8.208 | 40.911 | -0.675 | 5.449 | -13.168 | 4.521 | -11.98 | -6.628 | -13.569 | -6.273 | 0.206 | -21.246 | 7.02 | 45.604 | 9.644 | -12.649 | 8.578 | -2.021 | -11.627 | -30.146 | 7.579 | 45.091 | -37.157 | -15.289 | 15.316 | -40.25 | -14.409 |
Vorderingen
| -6.841 | -0.668 | 1.512 | 3.637 | 51.705 | -42.795 | 31.416 | 3.908 | 63.033 | -38.375 | 37.078 | -11.857 | -6.792 | -19.022 | 10.262 | -52.215 | 56.456 | 9.026 | 16.672 | -13.32 | -16.883 | -11.083 | 8.402 | -0.363 | -16.846 | 21.953 | -14.862 | 24.36 | -6.052 | 5.995 | -5.529 | -10.201 | 19.886 | -15.183 | 23.917 | -2.598 | 5.932 | 8.76 | -17.24 | 4.087 | 2.329 | 9.725 | -13.243 | -13.705 | 12.171 | 16.463 | -32.554 | 23.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -15.726 | 19.001 | -21.221 | 9.823 | 11.067 | 55.749 | -26.392 | 42.805 | 6.069 | 41.78 | -52.242 | -23.767 | -10.265 | -9.43 | -16.454 | 9.413 | -4.452 | 4.835 | -5.746 | -0.876 | 0.34 | -4.198 | -11.317 | -9.032 | 6.523 | -3.96 | -2.013 | 1.043 | 9.818 | -3.932 | 20.246 | 3.93 | 4.156 | 14.258 | 4.643 | 4.935 | 2.215 | 3.53 | -25.706 | -18.647 | -8.3 | 0.645 | -6.81 | 6.295 | 3.328 | 16.018 | 13.841 | -7.379 | 7.751 | 4.76 | -17.206 | -5.297 | 29.509 | -44.721 | -19.329 | 3.64 | 0.991 | -9.478 |
Crediteuren
| 5.797 | -2.483 | 8.04 | 0.152 | -17.816 | 6.888 | 0.904 | -13.417 | -12.286 | 4.749 | 9.741 | 4.023 | -9.621 | -3.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.6 | -12.27 | 11.168 | -10.881 | 13.952 | -6.362 | -7.93 | 20.583 | -13.872 | -69.943 | 71.547 | -37.306 | 2.87 | -23.638 | 6.205 | -35.027 | 53.245 | -8.056 | 12.014 | 4.628 | -3.767 | -28.111 | 8.866 | -8.396 | 20.827 | -3.774 | 2.361 | -8.109 | 17.038 | 4.222 | -11.774 | -12.138 | 36.755 | -14.933 | 0.806 | -18.103 | 2.306 | -15.51 | 19.078 | 5.078 | 2.027 | -0.439 | -14.436 | 0.725 | 42.276 | -6.374 | -26.49 | 15.957 | -9.772 | -16.387 | -12.94 | 12.876 | 15.582 | 7.564 | 4.04 | 11.676 | -41.241 | -4.931 |
Overige Niet-Contante Posten
| 37.296 | -2.17 | -1.768 | 0.247 | -18.313 | -17.571 | -3.033 | 3.516 | 13.233 | 6.124 | -0.442 | 8.095 | -17.83 | 1.538 | -7.287 | -7.001 | -10.131 | 0.571 | -0.73 | -7.487 | -11.57 | -1.263 | -0.929 | -3.894 | -3.757 | -0.309 | -4.601 | -6.62 | -6.569 | 0.065 | -5.107 | -5.663 | -12.78 | 2.006 | -0.299 | -8.283 | -13.2 | 2.451 | -1.12 | -4.302 | -4.989 | -0.94 | -1.554 | -9.766 | -0.764 | -2.571 | -2.334 | -0.793 | -0.137 | -7.689 | -2.792 | -0.903 | 1.83 | 1.832 | 0.059 | 1.7 | 5.36 | 2.32 |
Kasstroom uit Operationele Activiteiten
| 11.103 | 48.79 | 9.171 | 23.305 | 63.261 | 49.007 | 5.907 | 87.806 | 68.614 | 26.852 | 53.734 | -20.802 | 19.738 | -8.836 | 16.265 | -9.621 | 38.385 | 31.357 | 35.331 | 30.429 | 24.165 | 5.268 | 32.107 | 12.248 | 47.516 | 14.198 | 25.412 | 4.256 | 45.161 | 24.121 | 33.927 | 0.769 | 54.608 | 32.456 | 38.997 | 10.25 | 17.144 | 20.584 | 28.557 | 3.59 | 23.304 | 35.654 | 4.727 | 19.592 | 60.026 | 28.156 | 5.71 | 16.479 | 14.146 | 2.861 | -17.001 | 17.494 | 80.483 | -5.335 | 18.978 | 37.755 | -5.48 | 9.568 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.572 | -9.083 | -5.825 | -5.731 | -13.415 | -9.153 | -3.09 | 2.277 | -19.385 | -6.777 | -11.793 | -2.407 | -12.01 | -18.942 | -2.881 | -16.623 | -21.63 | -17.879 | -10.81 | -9.088 | -10.083 | -6.029 | -9.576 | -16.084 | -20.068 | -23.593 | -35.998 | -42.378 | -12.299 | -11.198 | -3.948 | -10.295 | -19.639 | -6.26 | -9.109 | -4.771 | -2.061 | -17.962 | -34.174 | -21.559 | -13.498 | -2.375 | -17.001 | -3.58 | -16.575 | -1.565 | -4.25 | -6.164 | -7.652 | -5.615 | -18.098 | -16.336 | -11.635 | -5.443 | -10.896 | -10.318 | -50.753 | -6.265 |
Netto Overnames
| 0 | 0 | 0.717 | 0 | 1.047 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 0.385 | 0 | 0.537 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.694 | 0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -9.377 | -14.949 | 40.128 | -49.943 | -54.38 | -30.13 | -21 | -9 | -14.332 | -15.477 | -3.035 | -31.91 | -85.303 | -60.006 | -49.951 | -39.26 | 0 | -3 | -22.768 | -8.469 | 0 | -3.862 | 0 | 0 | 0 | -2.105 | -45.019 | 3.5 | 9.018 | -101.781 | -41.295 | 41.071 | -25 | 0 | 0 | 20 | -20 | 20 | 0 | 0 | 0 | 0 | 0 | -20 | -30 | 0 | 0 | 0 | 0 | -1.727 | 0.001 | -15.341 | 0 | -32.721 | -19.603 | -7.635 | -4.958 | 0 |
Verkoop/verval van Beleggingen
| 17.334 | 32.51 | -0.717 | 0 | 25.805 | 11.17 | 0 | 0 | 0 | 20.519 | 19.146 | 32.26 | 145.893 | 57 | 59.556 | 61.237 | 0 | 0 | 0 | 0.089 | 40.69 | 0.836 | 2.553 | 6.961 | 1.125 | 32.077 | 15.583 | 0 | 5.058 | 0.382 | 15.481 | 0 | 0 | 0 | 0 | 0 | 17.291 | 8.213 | 0 | 0 | 0 | 0 | 1.412 | 0 | 0 | 0 | 0 | 0 | 0 | 46.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.001 | 19.141 | 2.466 | -1.461 | -1.543 | 0.77 | 0.632 | 2.022 | 1.487 | 0.172 | 1.581 | 2.354 | 0.663 | 0.987 | 1.5 | 1.461 | 0.751 | 2.029 | 0.698 | 2.35 | 0.539 | 0.511 | 3.363 | 4.11 | 0.551 | 0.739 | 1.776 | 2.545 | -1.901 | -0.235 | 0.451 | 1.924 | 4.359 | 0.797 | 1.177 | 1.244 | 0.815 | 0.669 | 33.493 | 4.477 | -39.455 | 1.115 | 5.018 | 7.872 | 1.994 | 0.03 | 3.355 | -0.747 | 0.396 | -0.123 | -0.129 | 6.13 | -3.043 | -0.247 | 20.381 | 0.134 | -1.997 | -1.045 |
Kasstroom uit Investeringsactiviteiten
| 3.484 | 10.058 | 36.769 | -57.135 | -42.486 | -27.343 | -23.458 | -4.701 | -32.23 | -1.563 | 5.899 | 0.297 | 49.243 | -20.961 | 8.761 | 7.115 | -20.879 | -18.85 | -32.88 | -15.118 | 31.146 | -8.544 | -3.66 | -5.013 | -18.392 | 7.118 | -63.658 | -36.333 | 1.57 | -112.268 | -29.311 | 32.7 | -40.28 | -5.463 | -7.932 | 16.473 | -3.955 | 10.92 | -0.681 | -17.082 | -52.953 | -1.26 | -10.571 | -15.708 | -44.581 | -1.535 | -0.895 | -6.164 | -7.256 | 38.85 | -18.226 | -25.547 | -14.678 | -38.411 | -10.118 | -17.819 | -57.708 | -7.31 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7.008 | -2.607 | -4.72 | -2.083 | -0.014 | -2.606 | -2.679 | -2.942 | -8.876 | -38.039 | -41.901 | -0.416 | -4.39 | -11.585 | -0.967 | -0.964 | -0.834 | -0.661 | -0.658 | -0.658 | -0.65 | -0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -38.595 | 0 | 0 | 0 | -68.614 | 0 | 0 | 0 | -36.022 | 0 | 0 | 0 | -68.614 | 0 | 0 | 0 | -34.307 | 0 | 0 | 0 | -42.884 | 0 | 0 | 0 | -47.172 | 0 | 0 | 0 | -51.46 | 0 | 0 | 0 | -51.46 | 0 | 0 | 0 | -25.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.991 | 0 | 3.649 | 1.185 | -0.68 | 1.64 | 1.715 | 1.979 | -1.047 | -0.98 | -0.98 | -36.998 | -0.973 | -0.97 | -0.967 | -69.578 | -5.834 | -0.661 | -0.658 | -34.965 | -5.65 | -0.657 | 0 | -42.884 | -3.5 | 19.5 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 6.017 | -1.075 | -1.071 | -39.493 | -0.694 | -0.966 | -0.565 | -69.577 | -1.047 | -0.98 | -0.98 | -36.998 | -0.973 | -0.97 | -0.967 | -69.578 | -5.834 | -0.661 | -0.658 | -34.965 | -5.65 | -0.657 | 0 | -42.884 | -3.5 | 19.5 | 29 | -47.172 | 0 | 0 | 0 | -51.46 | 0 | 0 | 0 | -51.46 | 0 | 0 | 0 | -25.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.628 | 0.369 | -4.322 | -0.55 | 1.158 | -0.196 | -2.175 | 2.072 | -0.766 | 0.447 | -0.48 | -0.081 | -0.144 | 0.16 | 0.55 | 0.208 | -0.01 | 0.161 | -0.086 | -0.164 | 0.027 | -0.039 | -0.098 | -0.723 | 1.324 | -0.414 | -0.119 | 0.221 | 1.086 | -0.717 | 2.871 | -2.277 | 0.823 | -1.56 | 0.034 | 0.227 | 0.099 | -0.131 | 0.1 | 0.008 | 0 | 0 | 0.128 | -0.261 | 0.04 | 0.041 | 0.015 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 18.976 | 58.142 | 40.547 | -73.873 | 21.239 | 20.502 | -20.291 | 15.6 | 34.571 | 24.756 | 58.173 | -57.584 | 67.864 | -30.607 | 24.609 | -71.876 | 11.662 | 12.007 | 1.707 | -19.818 | 49.688 | -3.972 | 28.349 | -36.372 | 26.948 | 40.402 | -9.365 | -79.028 | 47.817 | -88.864 | 7.487 | -20.268 | 15.151 | 25.433 | 31.099 | -24.51 | 13.288 | 31.373 | 27.976 | -39.214 | -29.649 | 34.394 | -5.716 | 3.623 | 15.485 | 26.662 | 4.815 | -6.838 | 6.89 | 41.711 | -35.227 | -25.206 | 65.805 | -43.746 | 8.86 | 19.936 | -63.188 | 2.258 |
Kaspositie aan het Einde van de Periode
| 279.152 | 260.176 | 202.034 | 161.487 | 235.36 | 214.121 | 193.619 | 213.91 | 198.31 | 163.739 | 138.983 | 80.81 | 138.394 | 70.53 | 101.137 | 76.528 | 148.404 | 136.742 | 124.735 | 123.028 | 142.846 | 93.158 | 97.13 | 68.781 | 105.153 | 78.205 | 37.803 | 47.168 | 126.196 | 78.379 | 167.243 | 159.756 | 180.024 | 164.873 | 139.44 | 108.341 | 132.851 | 119.563 | 88.19 | 60.214 | 99.428 | 129.077 | 94.683 | 100.399 | 96.776 | 81.291 | 154.629 | 149.814 | 156.652 | 149.762 | 108.051 | 143.278 | 168.484 | 102.679 | 146.425 | 137.565 | 117.629 | 180.817 |