Kingkey Financial International (Holdings) Limited
HKEX:1468.HK
0.7 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 118.552 | 118.552 | 92.977 | 92.977 | 111.051 | 111.051 | 139.549 | 139.549 | 124.448 | 124.448 | 170.706 | 170.706 | 45.626 | 45.626 | 62.648 | 62.648 | 42.136 | 42.136 | 52.673 | 52.673 | 100.821 | 100.821 | 210.064 | 93.235 | 192.009 | 100.44 | 127.913 | 127.913 | 213.733 | 128.726 | 69.732 | 69.732 | 66.139 | 66.139 | 16.532 | 16.532 | 140 | 82.238 | 116.377 | 111.146 | 63.636 | 47.345 | 49.906 | 28.224 | 134.468 | 45.54 | 16.771 | -9.174 | 9.174 |
Kortetermijnbeleggingen
| 0.025 | 5.667 | 0.276 | 0.276 | 20.766 | 19.745 | 48.153 | 0.456 | 49.591 | 2.155 | 1.845 | 0.795 | 2.459 | 4.765 | 6.797 | 6.797 | 6.29 | 6.29 | 1.165 | 1.165 | 0 | 0 | 0 | 0 | 3.082 | 3.082 | 0 | 0 | 0.244 | 0.244 | 0 | 0 | 0.122 | 0.122 | 0 | 0 | 0 | 6.137 | 5.987 | 4.943 | 0 | 0 | 0.807 | 268.937 | 0 | 0.097 | 0.229 | 18.348 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 118.577 | 124.244 | 92.977 | 93.253 | 111.051 | 130.818 | 187.702 | 188.158 | 174.039 | 176.194 | 172.551 | 173.346 | 48.085 | 52.85 | 62.648 | 69.445 | 42.136 | 48.426 | 52.673 | 53.838 | 100.821 | 100.821 | 210.064 | 93.235 | 192.009 | 103.522 | 127.913 | 127.913 | 213.733 | 128.97 | 69.732 | 69.732 | 66.139 | 66.26 | 16.532 | 16.532 | 140 | 82.238 | 116.377 | 111.146 | 63.636 | 47.345 | 49.906 | 28.224 | 134.468 | 45.54 | 16.771 | 9.174 | 9.174 |
Nettovorderingen
| 287.978 | 87.392 | 457.873 | 327.462 | 436.683 | 284.62 | 521.954 | 337.569 | 553.683 | 309.955 | 327.666 | 327.666 | 249.65 | 249.65 | 277.756 | 277.756 | 306.899 | 281.447 | 283.451 | 259.748 | 316.192 | 265.055 | 343.724 | 298.643 | 419.84 | 414.266 | 308.545 | 308.545 | 266.88 | 256.821 | 120.11 | 23.537 | 16.245 | 16.245 | 229.67 | 34.974 | 62.029 | 39.549 | 75.563 | 118.127 | 101.427 | 174.749 | 64.407 | 163.525 | 52.611 | 93.2 | 0 | 0 | 0 |
Voorraad
| 26.979 | 26.979 | 23.641 | 23.641 | 46.29 | 46.29 | 48.749 | 48.749 | 66.892 | 66.892 | 70.966 | 70.966 | 76.041 | 76.041 | 40.583 | 55.877 | 57.77 | 64.484 | 50.926 | 72.267 | 54.192 | 63.146 | 4.22 | 69.02 | 45.799 | 69.271 | 23.864 | 104.31 | 59.886 | 92.457 | 5 | 86.555 | 54.288 | 83.771 | 13.223 | 111.279 | 80.577 | 88.869 | 81.903 | 132.325 | 55.325 | 34.597 | 44.144 | 59.234 | 88.979 | 33.975 | 47.925 | 0 | 18.525 |
Overige vlottende activa
| 209.684 | 404.603 | 288.071 | 288.071 | 175.321 | 342.639 | 379.306 | 378.85 | 515.885 | 515.48 | 485.015 | 484.22 | 318.493 | 313.728 | 98.783 | 98.783 | 52.724 | 52.724 | 133.222 | 155.76 | 101.722 | 101.722 | 172.582 | 171.343 | 11.787 | 105.848 | 55.935 | 55.935 | 99.856 | 99.856 | 104.419 | 104.419 | 120.638 | 120.638 | 205.565 | 205.565 | 103.71 | 130.719 | 123.217 | 144.877 | 121.704 | 178.501 | 125.823 | 0 | 52.611 | 93.854 | 112.493 | 0 | 57.101 |
Totaal vlottende activa
| 643.218 | 643.218 | 732.427 | 732.427 | 804.345 | 804.367 | 953.326 | 953.326 | 1,066.771 | 1,066.771 | 1,056.198 | 1,056.198 | 692.269 | 692.269 | 501.861 | 501.861 | 447.081 | 447.081 | 541.613 | 541.613 | 530.744 | 530.744 | 632.241 | 632.241 | 692.907 | 692.907 | 596.702 | 596.702 | 578.104 | 578.104 | 284.243 | 284.243 | 286.915 | 286.915 | 368.349 | 368.349 | 398.137 | 367.462 | 434.191 | 529.865 | 350.343 | 270.584 | 303.961 | 263.852 | 282.049 | 173.368 | 177.19 | 9.174 | 84.799 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15.069 | 15.069 | 17.894 | 17.894 | 20.777 | 20.777 | 19.307 | 19.307 | 14.931 | 14.931 | 84.95 | 84.95 | 89.995 | 89.995 | 86.277 | 86.277 | 83.365 | 83.365 | 103.705 | 103.705 | 105.515 | 105.515 | 114.22 | 114.22 | 128.127 | 128.128 | 126.954 | 126.954 | 123.521 | 123.521 | 129.339 | 129.339 | 135.362 | 135.362 | 135.552 | 135.552 | 35.874 | 37.161 | 38.974 | 39.552 | 40.007 | 38.977 | 28.717 | 24.862 | 15.756 | 0.063 | 0.07 | 0 | 0.04 |
Goodwill
| 7.452 | 7.452 | 235.75 | 235.75 | 235.75 | 235.75 | 342.564 | 342.564 | 106.814 | 106.814 | 106.814 | 106.814 | 106.814 | 106.814 | 106.814 | 106.814 | 106.814 | 106.814 | 106.814 | 106.814 | 106.814 | 106.814 | 127.35 | 127.35 | 127.35 | 127.35 | 125.926 | 125.926 | 125.926 | 125.926 | 37.857 | 37.857 | 37.857 | 37.857 | 75.433 | 75.433 | 75.433 | 75.433 | 75.433 | 75.433 | 75.433 | 74.425 | 74.425 | 74.425 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.07 | 12.07 | 530.062 | 530.062 | 580.241 | 580.241 | 575.867 | 575.867 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 19.522 | 19.522 | 765.812 | 765.812 | 815.991 | 815.991 | 918.431 | 918.431 | 107.314 | 107.314 | 107.314 | 107.314 | 107.314 | 107.314 | 107.314 | 107.314 | 107.314 | 107.314 | 107.314 | 107.314 | 107.314 | 107.314 | 127.85 | 127.85 | 127.85 | 127.85 | 126.426 | 126.426 | 126.426 | 126.426 | 37.857 | 37.857 | 37.857 | 37.857 | 75.433 | 75.433 | 75.433 | 75.433 | 75.433 | 75.433 | 75.433 | 74.425 | 74.425 | 74.425 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 186.868 | 186.868 | 167.715 | 149.71 | 141.912 | 141.89 | 91.527 | 91.527 | 96.027 | 96.027 | 120.858 | 120.858 | 22.26 | 24.719 | 28.301 | 28.301 | 4.95 | 4.95 | 0 | 0 | 0 | 0 | 11.411 | 11.411 | 11.206 | 11.206 | 11.059 | 11.059 | 10.616 | 0 | 10.719 | 10.719 | 10.503 | 10.503 | 10.344 | 10.344 | 10.123 | 10.037 | 9.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -167.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.301 | 0 | -4.95 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | -11.206 | 0 | -11.059 | 0 | -10.616 | 0 | 0.495 | 0 | 0.495 | 0 | 1.268 | 0 | 1.242 | 0.921 | 0.484 | 0.03 | 0 | 1.007 | 0.757 | 0.921 | 0.503 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.924 | 1.924 | 168.907 | 19.197 | -978.68 | 1.282 | -1,029.265 | 19.465 | -218.272 | 31.217 | -313.122 | 1.268 | 3.737 | 1.278 | 28.801 | 0.5 | 5.354 | 0.404 | 1.195 | 1.195 | 13.68 | 13.68 | 2.057 | 2.064 | 13.542 | 2.335 | 12.175 | 1.115 | 12.38 | 12.38 | 0 | 0.495 | 0 | 0.495 | 0 | 1.268 | 1.126 | 1.291 | 1.356 | 1.454 | 1.474 | 1.479 | 1.455 | 1.41 | 0.741 | 0 | -0.07 | 0 | 0 |
Totaal niet-vlottende activa
| 223.383 | 223.383 | 952.613 | 952.613 | 979.962 | 979.94 | 1,048.73 | 1,048.73 | 249.489 | 249.489 | 314.39 | 314.39 | 223.306 | 223.306 | 222.392 | 222.392 | 196.033 | 196.033 | 212.214 | 212.214 | 226.509 | 226.509 | 255.545 | 255.545 | 269.519 | 269.519 | 265.555 | 265.555 | 262.327 | 262.327 | 178.41 | 178.41 | 184.218 | 184.218 | 222.597 | 222.597 | 123.798 | 124.843 | 126.199 | 116.469 | 116.914 | 115.888 | 105.354 | 101.619 | 17 | 0.063 | 0.07 | 0 | 0.04 |
Totaal activa
| 866.601 | 866.601 | 1,685.04 | 1,685.04 | 1,784.307 | 1,784.307 | 2,002.056 | 2,002.056 | 1,316.26 | 1,316.26 | 1,370.588 | 1,370.588 | 915.575 | 915.575 | 724.253 | 724.253 | 643.114 | 643.114 | 753.827 | 753.827 | 757.253 | 757.253 | 887.786 | 887.786 | 962.427 | 962.426 | 862.257 | 862.257 | 840.431 | 840.431 | 462.654 | 462.654 | 471.133 | 471.133 | 590.946 | 590.946 | 521.935 | 492.305 | 560.39 | 646.333 | 467.257 | 386.472 | 409.316 | 365.47 | 299.049 | 173.431 | 177.26 | 0 | 84.839 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 217.867 | 217.867 | 168.381 | 168.381 | 193.296 | 193.296 | 158.366 | 158.366 | 247.576 | 247.576 | 194.499 | 194.499 | 199.731 | 199.731 | 74.208 | 74.208 | 33.053 | 33.053 | 132.418 | 132.418 | 75.601 | 75.601 | 142.921 | 142.921 | 102.063 | 102.063 | 65.082 | 65.082 | 94.731 | 94.731 | 3.811 | 3.811 | 5.255 | 5.255 | 5.553 | 5.553 | 34.904 | 44.639 | 59.739 | 115.525 | 32.07 | 24.949 | 21.983 | 24.196 | 78.081 | 26.606 | 17.17 | 0 | 13.306 |
Kortlopende schulden
| 136.43 | 136.43 | 144.209 | 144.209 | 171.247 | 171.247 | 212.402 | 212.402 | 206.883 | 206.883 | 167.787 | 167.787 | 154.909 | 154.909 | 146.839 | 146.839 | 139.974 | 139.974 | 115.341 | 115.341 | 209.364 | 209.364 | 185.838 | 185.838 | 169.375 | 169.375 | 98.43 | 98.43 | 168.433 | 168.433 | 106.773 | 106.773 | 131.253 | 131.253 | 124.583 | 124.583 | 145.497 | 98.713 | 160.501 | 183.318 | 103.56 | 45.648 | 80.005 | 116.872 | 31.656 | 26.156 | 50.348 | 0 | 36.106 |
Belastingschulden
| 6.1 | 0 | 16.284 | 0 | 11.882 | 0 | 9.628 | 0 | 6.676 | 0 | 14.402 | 0 | 11.962 | 0 | 10.576 | 0 | 6.635 | 0 | 6.692 | 0 | 6.831 | 0 | 10.714 | 0 | 13.177 | 0 | 10.408 | 0 | 5.989 | 0 | 6.277 | 0 | 8.181 | 0 | 6.843 | 0 | 5.54 | 10.485 | 9.947 | 9.425 | 8.108 | 13.792 | 13.264 | 12.487 | 6.562 | 11.009 | 9.375 | 0 | 6.482 |
Uitgestelde opbrengsten
| 13.034 | 0 | 69.301 | 0 | 868.001 | 0 | 514.106 | 0 | -192.118 | 0 | -150.22 | 0 | 11.962 | 0 | 42.224 | 0 | 6.635 | 0 | 6.692 | 0 | 6.831 | 0 | 10.714 | 0 | 13.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.181 | 0 | 42.617 | 0 | 5.54 | 0 | 9.947 | 0 | 0 | 0 | 13.264 | 0 | 6.562 | 0 | 13.515 | 0 | 6.482 |
Overige kortlopende verplichtingen
| 48.021 | 67.155 | -10.038 | 75.547 | -5.622 | 874.261 | -3.413 | 520.321 | 5.943 | 12.619 | 4.51 | 18.912 | -5.141 | 18.783 | -32.406 | 20.394 | 3.596 | 10.231 | 53.606 | 66.99 | 0.569 | 14.231 | -1.068 | 20.36 | 19.986 | 33.162 | 4.978 | 15.387 | 10.089 | 16.077 | 16.944 | 23.221 | 21.441 | 37.804 | -6.807 | 42.653 | 25.105 | 26.203 | 2.813 | 24.894 | 23.134 | 4.039 | 10.455 | 3.565 | 1.718 | 0.537 | 9.888 | 0 | 0.286 |
Totaal kortlopende verplichtingen
| 421.452 | 421.452 | 388.137 | 388.137 | 1,238.804 | 1,238.804 | 891.089 | 891.089 | 467.078 | 467.078 | 381.198 | 381.198 | 373.423 | 373.423 | 241.441 | 241.441 | 183.258 | 183.258 | 314.749 | 314.749 | 299.196 | 299.196 | 349.119 | 349.119 | 304.6 | 304.6 | 178.899 | 178.899 | 279.241 | 279.241 | 133.806 | 133.806 | 174.313 | 174.313 | 172.789 | 172.789 | 211.047 | 180.039 | 252.894 | 333.162 | 166.872 | 88.428 | 125.707 | 157.12 | 118.017 | 64.308 | 86.78 | 0 | 56.179 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 39.798 | 39.798 | 35.686 | 35.686 | 40.038 | 40.038 | 57.56 | 57.56 | 58.891 | 58.891 | 129.025 | 129.025 | 116.326 | 116.326 | 61.289 | 61.289 | 32.718 | 32.718 | 0.603 | 0.603 | 0.078 | 0.078 | 10 | 10 | 109.534 | 109.534 | 106.356 | 106.356 | 134.214 | 134.214 | 10.544 | 10.544 | 10.694 | 10.694 | 10 | 10 | 10.017 | 10.066 | 14.909 | 29.037 | 28.786 | 28.546 | 10.612 | 27.715 | 10 | 10 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 33.717 | 0 | 34.599 | 0 | 52.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | -0.108 | 0 | -0.115 | -0.119 | -0.123 | -0.125 | -0.127 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.336 | 0 | 119.515 | 0 | 131.627 | 0 | 135.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.108 | 0 | 0.115 | 0.119 | 0.123 | 0.125 | 0.127 | 0.082 | 0.093 | 0.011 | 0.007 | 0.009 | 0.01 | 0 | 0.004 |
Overige niet-vlottende verplichtingen
| 0 | 0.336 | 0 | 119.515 | 0 | 131.627 | 0 | 135.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 17.787 | 0 | 0 | 0.009 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 40.134 | 40.134 | 155.201 | 155.201 | 171.665 | 171.665 | 192.943 | 192.943 | 58.891 | 58.891 | 129.025 | 129.025 | 116.326 | 116.326 | 61.289 | 61.289 | 32.718 | 32.718 | 0.603 | 0.603 | 0.078 | 0.078 | 10 | 10 | 109.534 | 109.534 | 106.356 | 106.356 | 134.214 | 134.214 | 10.545 | 10.545 | 10.694 | 10.694 | 10.108 | 10.108 | 10.132 | 10.186 | 15.032 | 29.162 | 28.913 | 28.628 | 28.399 | 27.726 | 10.007 | 10.009 | 0.01 | 0 | 0.004 |
Totaal passiva
| 461.586 | 461.586 | 543.338 | 543.338 | 1,410.469 | 1,410.469 | 1,084.032 | 1,084.032 | 525.969 | 525.969 | 510.223 | 510.223 | 489.749 | 489.749 | 302.73 | 302.73 | 215.976 | 215.976 | 315.352 | 315.352 | 299.274 | 299.274 | 359.119 | 359.119 | 414.134 | 414.134 | 285.254 | 285.254 | 413.455 | 413.455 | 144.351 | 144.351 | 185.007 | 185.007 | 182.897 | 182.897 | 221.178 | 190.225 | 267.926 | 362.324 | 195.785 | 117.056 | 154.106 | 184.846 | 128.024 | 74.316 | 86.79 | 0 | 56.184 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 32.73 | 0 | 271.977 | 0 | 816.29 | 0 | 818.405 | 0 | 883.154 | 0 | 22.936 | 0 | 18.885 | 0 | 0 | 0 | 18.475 | 0 | 2.757 | 0 | 22.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 2.716 | 2.128 | 2.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 76.3 | 76.3 | 76.3 | 76.3 | 71.773 | 71.773 | 67.246 | 67.246 | 67.246 | 67.246 | 67.246 | 67.246 | 48.496 | 48.496 | 48.496 | 48.496 | 48.496 | 48.496 | 46.155 | 46.155 | 46.155 | 46.155 | 46.155 | 46.155 | 45.569 | 45.569 | 45.569 | 45.569 | 39.11 | 39.11 | 30.244 | 30.244 | 28.351 | 28.351 | 28.351 | 28.351 | 20.063 | 20.063 | 19.821 | 16.518 | 16.518 | 16.518 | 16.518 | 11.52 | 11.52 | 9.6 | 9.6 | 0 | 7.2 |
Ingehouden winsten
| -2,049.835 | -2,049.835 | -1,421.9 | -1,421.9 | -1,498.583 | -1,498.583 | -337.613 | -337.613 | -340.128 | -340.128 | -280.357 | -280.357 | -266.999 | -266.999 | -275.353 | -275.353 | -263.282 | -263.282 | -208.17 | -208.17 | -192.771 | -192.771 | -122.489 | -122.489 | -105.505 | -105.504 | -81.256 | -81.256 | -98.826 | -98.826 | 5.541 | 5.541 | 5.546 | 5.546 | 125.744 | 125.744 | 101.636 | 104.736 | 95.943 | 87.489 | 75.007 | 72.502 | 59.918 | 56.489 | 47.423 | 37.523 | 30.589 | 0 | 28.577 |
Overige gereserveerde algehele resultaten
| -72.702 | -72.702 | -32.73 | -93.697 | -31.44 | -92.407 | -36.237 | -52.967 | -28.114 | -40.214 | -22.789 | -29.911 | -22.936 | -30.058 | -18.885 | -26.007 | -87.528 | -32.463 | -18.475 | -25.597 | -54.266 | -21.618 | -22.844 | -22.844 | -49.554 | -11.793 | -6.726 | -6.726 | -28.343 | -0.123 | -0.97 | -0.97 | -16.512 | -0.414 | 1.312 | 1.312 | -5.836 | -2.716 | -2.128 | -2.165 | -2.881 | 0 | -3.391 | 171.025 | -0.187 | -4.271 | 0 | 0 | -0.06 |
Overige totale aandeelhoudersvermogen
| 2,452.334 | 2,452.334 | 2,456.86 | 2,456.86 | 1,759.754 | 1,759.754 | 294.219 | 1,103.387 | 1,103.387 | 1,103.387 | 1,103.387 | 1,103.387 | 674.387 | 674.387 | 674.387 | 674.387 | 736.574 | 674.387 | 628.97 | 628.97 | 628.97 | 628.97 | 628.971 | 628.971 | 664.428 | 619.545 | 619.416 | 619.416 | 486.815 | 486.815 | 283.487 | 283.487 | 252.643 | 252.643 | 252.643 | 252.643 | 179.992 | 179.998 | 178.827 | 182.168 | 182.168 | 180.398 | 182.165 | -58.41 | 112.082 | 51.992 | 50.281 | 0 | -7.062 |
Totaal eigen vermogen van aandeelhouders
| 406.097 | 406.097 | 1,017.563 | 1,017.563 | 240.537 | 240.537 | 780.053 | 780.053 | 790.291 | 790.291 | 860.365 | 860.365 | 425.826 | 425.826 | 421.523 | 421.523 | 427.138 | 427.138 | 441.358 | 441.358 | 460.736 | 460.736 | 529.793 | 529.793 | 547.817 | 547.817 | 577.003 | 577.003 | 426.976 | 426.976 | 318.302 | 318.302 | 286.126 | 286.126 | 408.049 | 408.049 | 300.757 | 302.081 | 292.464 | 284.009 | 271.471 | 269.417 | 255.209 | 180.624 | 171.025 | 99.115 | 90.47 | 28.655 | 28.655 |
Totaal eigen vermogen
| 405.015 | 405.015 | 1,141.702 | 1,141.702 | 373.838 | 373.838 | 918.024 | 918.024 | 790.291 | 790.291 | 860.365 | 860.365 | 425.826 | 425.826 | 421.523 | 421.523 | 427.138 | 427.138 | 438.475 | 438.475 | 457.979 | 457.979 | 528.667 | 528.667 | 548.293 | 548.292 | 577.003 | 577.003 | 426.976 | 426.976 | 318.302 | 318.302 | 286.126 | 286.126 | 408.049 | 408.049 | 300.757 | 302.081 | 292.464 | 284.009 | 271.471 | 269.417 | 255.209 | 180.624 | 171.025 | 99.115 | 90.47 | 28.655 | 28.655 |
Totaal passiva en aandeelhoudersvermogen
| 866.601 | 866.601 | 1,685.04 | 1,685.04 | 1,784.307 | 1,784.307 | 2,002.056 | 2,002.056 | 1,316.26 | 1,316.26 | 1,370.588 | 1,370.588 | 915.575 | 915.575 | 724.253 | 724.253 | 643.114 | 643.114 | 753.827 | 753.827 | 757.253 | 757.253 | 887.786 | 887.786 | 962.427 | 962.426 | 862.257 | 862.257 | 840.431 | 840.431 | 462.654 | 462.654 | 471.133 | 471.133 | 590.946 | 590.946 | 521.935 | 492.305 | 560.39 | 646.333 | 467.257 | 386.472 | 409.316 | 365.47 | 299.049 | 173.431 | 177.26 | 0 | 84.839 |