Wisher Industrial Co., Ltd.
TWSE:1465.TW
15.1 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 117.87 | 111.328 | 146.189 | 136.654 | 168.872 | 130.65 | 199.367 | 163.755 | 118.352 | 130.26 | 162.322 | 115.089 | 90.734 | 73.38 | 115.227 | 91.282 | 90.677 | 128.096 | 155.75 | 149.295 | 204.237 | 199.921 | -617.658 | 514.276 | 433.696 | 366.837 | 478.687 | 473.084 | 485.273 | 437.118 | 489.101 | 531.702 | 495.087 | 439.188 | 513.189 | 625.922 | 642.209 | 523.707 | 713.344 | 695.341 | 700.205 | 588.669 | 680.475 | 743.902 | 693.088 | 533.258 | 655.102 | 656.337 | 705.855 | 625.647 | 820.142 | 813.759 | 817.293 | 616.182 | 746.866 | 652.556 | 736.036 | 587.73 |
Kosten van de omzet
| 103.445 | 109.759 | 133.902 | 115.943 | 145.71 | 115.748 | 166.722 | 142.032 | 97.896 | 120.819 | 147.996 | 103.894 | 81.719 | 75.166 | 101.537 | 83.24 | 81.332 | 120.557 | 167.059 | 127.979 | 194.316 | 174.166 | -584.604 | 453.993 | 393.857 | 343.357 | 443.451 | 426.661 | 439.499 | 373.884 | 402.116 | 445.982 | 423.456 | 355.992 | 435.034 | 533.211 | 558.325 | 448.05 | 642.309 | 619.031 | 590.272 | 521.726 | 587.571 | 649.893 | 600.056 | 473.158 | 593.634 | 589.13 | 633.811 | 561.101 | 721.655 | 715.405 | 707.221 | 534.975 | 631.502 | 571.646 | 610.41 | 529.315 |
Brutowinst
| 14.425 | 1.569 | 12.287 | 20.711 | 23.162 | 14.902 | 32.645 | 21.723 | 20.456 | 9.441 | 14.326 | 11.195 | 9.015 | -1.786 | 13.69 | 8.042 | 9.345 | 7.539 | -11.309 | 21.316 | 9.921 | 25.755 | -33.054 | 60.283 | 39.839 | 23.48 | 35.236 | 46.423 | 45.774 | 63.234 | 86.985 | 85.72 | 71.631 | 83.196 | 78.155 | 92.711 | 83.884 | 75.657 | 71.035 | 76.31 | 109.933 | 66.943 | 92.904 | 94.009 | 93.032 | 60.1 | 61.468 | 67.207 | 72.044 | 64.546 | 98.487 | 98.354 | 110.072 | 81.207 | 115.364 | 80.91 | 125.626 | 58.415 |
Brutowinstmarge
| 0.122 | 0.014 | 0.084 | 0.152 | 0.137 | 0.114 | 0.164 | 0.133 | 0.173 | 0.072 | 0.088 | 0.097 | 0.099 | -0.024 | 0.119 | 0.088 | 0.103 | 0.059 | -0.073 | 0.143 | 0.049 | 0.129 | 0.054 | 0.117 | 0.092 | 0.064 | 0.074 | 0.098 | 0.094 | 0.145 | 0.178 | 0.161 | 0.145 | 0.189 | 0.152 | 0.148 | 0.131 | 0.144 | 0.1 | 0.11 | 0.157 | 0.114 | 0.137 | 0.126 | 0.134 | 0.113 | 0.094 | 0.102 | 0.102 | 0.103 | 0.12 | 0.121 | 0.135 | 0.132 | 0.154 | 0.124 | 0.171 | 0.099 |
Onderzoek- en ontwikkelingskosten
| 1.251 | 0.674 | 1.177 | 0.747 | 0.979 | 0.696 | 1.041 | 0.819 | 1.039 | 0.929 | 1.221 | 0.76 | 1.385 | 1.534 | 0.989 | 1.223 | 1.424 | 1.396 | 2.513 | 1.614 | 1.753 | 1.262 | 1.809 | 1.117 | 1.789 | 1.566 | 0.306 | 1.799 | 2.281 | 1.432 | 1.639 | 1.504 | 0.979 | 2.087 | 1.66 | 1.687 | 1.951 | 1.877 | 1.79 | 1.903 | 1.716 | 2.05 | 1.714 | 2.054 | 2.139 | 1.902 | 1.83 | 1.787 | 2.084 | 2.414 | 2.107 | 2.224 | 1.483 | 1.806 | 1.888 | 2.244 | 1.925 | 1.793 |
Algemene en administratieve kosten
| 7.347 | 8.128 | 3.842 | 8.307 | 10.346 | 5.284 | 12.4 | 9.225 | 6.834 | 5.975 | 4.107 | 5.679 | 6.589 | 4.58 | -0.051 | 4.676 | 4.011 | 4.931 | 3.481 | 55.102 | 6.733 | 94.71 | -88.183 | 51.779 | 30.273 | 34.052 | 36.891 | 36.348 | 36.454 | 34.642 | 48.112 | 43.043 | 42.938 | 36.011 | 42.393 | 45.749 | 46.612 | 34.552 | 40.881 | 39.7 | 44.964 | 35.832 | 41.437 | 43.664 | 39.152 | 32.797 | 20.903 | 40.097 | 40.377 | 31.993 | 47.074 | 35.583 | 35.517 | 31.131 | 102.568 | 58.491 | 43.43 | 22.668 |
Verkoop- en marketingkosten
| 10.325 | 10.646 | 12.03 | 11.134 | 11.902 | 10.835 | 13.506 | 10.726 | 11.746 | 11.475 | 10.846 | 10.252 | 9.019 | 8.016 | 9.145 | 7.826 | 7.444 | 12.49 | 11.719 | 10.458 | 13.47 | 12.906 | 12.697 | 14.587 | 13.265 | 13.419 | 15.772 | 14.139 | 14.293 | 12.105 | 12.287 | 16.227 | 13.68 | 13.307 | 12.427 | 16.405 | 15.355 | 15.595 | 16.287 | 16.628 | 16.671 | 14.112 | 16.374 | 17.532 | 16.152 | 16.825 | 19.301 | 16.647 | 18.808 | 17.629 | 18.892 | 20.869 | 19.632 | 15.763 | 17.751 | 19.164 | 19.822 | 15.524 |
Verkoop-, algemene en administratieve kosten
| 17.93 | 18.774 | 15.872 | 19.441 | 22.248 | 16.119 | 25.906 | 19.951 | 18.58 | 17.45 | 14.953 | 15.931 | 15.608 | 12.596 | 9.094 | 12.502 | 11.455 | 17.421 | 15.2 | 65.56 | 20.203 | 107.616 | -75.486 | 66.366 | 43.538 | 47.471 | 52.663 | 50.487 | 50.747 | 46.747 | 60.399 | 59.27 | 56.618 | 49.318 | 54.82 | 62.154 | 61.967 | 50.147 | 57.168 | 56.328 | 61.635 | 49.944 | 57.811 | 61.196 | 55.304 | 49.622 | 40.204 | 56.744 | 59.185 | 49.622 | 65.966 | 56.452 | 55.149 | 46.894 | 120.319 | 77.655 | 63.252 | 38.192 |
Overige kosten
| 16.647 | 48.794 | -44.916 | 35.704 | 27.005 | -6.433 | -29.704 | 61.726 | 27.271 | 23.061 | -4.523 | -52.35 | -17.075 | 2.18 | -20.26 | -16.982 | -11.705 | 15.879 | 4.962 | -8.617 | 5.546 | 16.028 | 1.676 | 0.898 | 21.884 | 1.564 | 9.118 | 16.397 | 42.446 | -19.867 | 33.925 | -8.6 | 9.306 | -4.75 | 5.516 | 39.156 | 2.138 | 11.774 | 27.818 | 16.701 | 6.008 | 34.678 | 18.766 | 11.985 | 19.717 | 9.638 | 9.717 | 24.218 | 33.14 | 9.376 | -2.018 | -0.504 | 12.221 | 5.873 | -2.85 | 9.898 | 5.775 | 3.974 |
Bedrijfskosten
| 19.181 | 19.448 | 17.049 | 20.188 | 23.227 | 16.815 | 26.947 | 20.77 | 19.619 | 18.379 | 16.174 | 16.691 | 16.993 | 14.13 | 10.083 | 13.725 | 12.879 | 18.817 | 17.713 | 67.174 | 21.956 | 108.878 | -73.677 | 67.483 | 45.327 | 49.037 | 52.969 | 52.286 | 53.028 | 48.179 | 62.038 | 60.774 | 57.597 | 51.405 | 56.48 | 63.841 | 63.918 | 52.024 | 58.958 | 58.231 | 63.351 | 51.994 | 59.525 | 63.25 | 57.443 | 51.524 | 42.034 | 58.531 | 61.269 | 52.036 | 68.073 | 58.676 | 56.632 | 48.7 | 122.207 | 79.899 | 65.177 | 39.985 |
Bedrijfsresultaat
| -4.756 | 45.963 | -35.869 | 49.702 | 40.046 | 3.012 | -14.38 | 68.536 | 31.068 | 16.755 | -1.352 | -5.496 | -7.978 | -15.916 | 3.607 | -5.683 | -3.534 | -11.278 | -29.022 | -45.858 | -12.035 | -83.123 | 40.623 | -7.2 | -5.488 | -25.557 | -17.733 | -5.863 | -7.254 | 15.055 | 24.947 | 24.946 | 14.034 | 31.791 | 21.675 | 28.87 | 19.966 | 23.633 | 12.077 | 18.079 | 46.582 | 14.949 | 33.379 | 30.759 | 35.589 | 8.576 | 19.434 | 8.676 | 10.775 | 12.51 | 30.414 | 39.678 | 53.44 | 32.507 | -6.843 | 1.011 | 60.449 | 18.43 |
Bedrijfsresultaat ratio
| -0.04 | 0.413 | -0.245 | 0.364 | 0.237 | 0.023 | -0.072 | 0.419 | 0.263 | 0.129 | -0.008 | -0.048 | -0.088 | -0.217 | 0.031 | -0.062 | -0.039 | -0.088 | -0.186 | -0.307 | -0.059 | -0.416 | -0.066 | -0.014 | -0.013 | -0.07 | -0.037 | -0.012 | -0.015 | 0.034 | 0.051 | 0.047 | 0.028 | 0.072 | 0.042 | 0.046 | 0.031 | 0.045 | 0.017 | 0.026 | 0.067 | 0.025 | 0.049 | 0.041 | 0.051 | 0.016 | 0.03 | 0.013 | 0.015 | 0.02 | 0.037 | 0.049 | 0.065 | 0.053 | -0.009 | 0.002 | 0.082 | 0.031 |
Totaal overige inkomsten en kosten netto
| 31.455 | -0.286 | 1.907 | -0.849 | 0.342 | 0.314 | -1.651 | -0.082 | 0.104 | 0.948 | -2.642 | -50.537 | -14.925 | 4.557 | -17.309 | -13.94 | -4.143 | 15.688 | 4.945 | -8.617 | 5.546 | 16.028 | 1.676 | 0.898 | 21.886 | 1.562 | 9.095 | 16.397 | 42.424 | -19.906 | 33.84 | -8.58 | 8.756 | -5.504 | 5.117 | 38.84 | 1.499 | 11.081 | 26.993 | 14.904 | 4.767 | 33.786 | 17.579 | 9.467 | 16.619 | 6.649 | 12.438 | 13.617 | 29.109 | 13.073 | -11.087 | 7.444 | 20.735 | 18.189 | -8.851 | 203.502 | 4.344 | 15.73 |
Inkomen voor belasting
| 26.699 | 45.677 | -33.962 | 48.853 | 40.388 | 3.326 | -16.031 | 68.454 | 31.172 | 17.703 | -3.994 | -56.033 | -22.903 | -11.359 | -13.702 | -19.623 | -7.677 | 4.41 | -24.077 | -54.475 | -6.489 | -67.095 | 42.299 | -6.302 | 16.398 | -23.995 | -8.638 | 10.534 | 35.17 | -4.851 | 58.787 | 16.366 | 22.79 | 26.287 | 26.792 | 67.71 | 21.465 | 34.714 | 39.07 | 32.983 | 51.349 | 48.735 | 50.958 | 40.226 | 52.208 | 15.225 | 31.872 | 22.293 | 39.884 | 25.583 | 19.327 | 47.122 | 74.175 | 50.696 | -15.694 | 204.513 | 64.793 | 34.16 |
Inkomen voor belasting ratio
| 0.227 | 0.41 | -0.232 | 0.357 | 0.239 | 0.025 | -0.08 | 0.418 | 0.263 | 0.136 | -0.025 | -0.487 | -0.252 | -0.155 | -0.119 | -0.215 | -0.085 | 0.034 | -0.155 | -0.365 | -0.032 | -0.336 | -0.068 | -0.012 | 0.038 | -0.065 | -0.018 | 0.022 | 0.072 | -0.011 | 0.12 | 0.031 | 0.046 | 0.06 | 0.052 | 0.108 | 0.033 | 0.066 | 0.055 | 0.047 | 0.073 | 0.083 | 0.075 | 0.054 | 0.075 | 0.029 | 0.049 | 0.034 | 0.057 | 0.041 | 0.024 | 0.058 | 0.091 | 0.082 | -0.021 | 0.313 | 0.088 | 0.058 |
Belastingkosten
| 5.5 | 8.12 | -9.628 | 5.635 | 4.018 | 0.9 | -2.414 | 6.785 | -1.864 | 2.04 | 4.198 | 5.762 | -6.239 | -2.106 | -14.188 | -3.128 | 1.662 | 4.135 | 30.801 | -5.039 | -7.6 | 117.125 | -0.228 | 2.674 | 2.461 | -0.795 | -0.827 | 0.399 | 2.406 | -4.369 | 5.812 | -0.498 | 0.393 | 0.975 | 2.643 | 9.03 | 1.365 | 2.743 | 4.878 | 4.785 | 3.133 | 3.014 | 2.366 | 4.491 | 6.975 | 2.299 | 1.857 | 2.963 | 5.291 | 3.388 | 34.164 | 8.173 | 7.8 | 1.284 | -15.451 | 26.311 | 1.373 | 2.34 |
Nettowinst
| 21.199 | 37.557 | -24.334 | 43.218 | 36.37 | 2.426 | -13.617 | 61.669 | 33.036 | 15.663 | -8.192 | -61.795 | -16.664 | -9.253 | 0.486 | -16.495 | -9.339 | 0.275 | -54.11 | -2.48 | 2.865 | 385.002 | -17.052 | 1.343 | 15.656 | -12.8 | -5.435 | 10.044 | 31.008 | -9.475 | 40.098 | 7.228 | 12.063 | 15.043 | 18.384 | 51.397 | 12.783 | 20.81 | 28.369 | 22.344 | 26.95 | 30.64 | 30.333 | 27.507 | 35.052 | 11.544 | 21.933 | 16.694 | 27.509 | 18.405 | -10.498 | 37.845 | 43.429 | 36.734 | -9.292 | 168.672 | 37.839 | 20.509 |
Nettowinstmarge
| 0.18 | 0.337 | -0.166 | 0.316 | 0.215 | 0.019 | -0.068 | 0.377 | 0.279 | 0.12 | -0.05 | -0.537 | -0.184 | -0.126 | 0.004 | -0.181 | -0.103 | 0.002 | -0.347 | -0.017 | 0.014 | 1.926 | 0.028 | 0.003 | 0.036 | -0.035 | -0.011 | 0.021 | 0.064 | -0.022 | 0.082 | 0.014 | 0.024 | 0.034 | 0.036 | 0.082 | 0.02 | 0.04 | 0.04 | 0.032 | 0.038 | 0.052 | 0.045 | 0.037 | 0.051 | 0.022 | 0.033 | 0.025 | 0.039 | 0.029 | -0.013 | 0.047 | 0.053 | 0.06 | -0.012 | 0.258 | 0.051 | 0.035 |
WPA (Winst Per Aandeel)
| 0.2 | 0.36 | -0.23 | 0.42 | 0.35 | 0.023 | -0.13 | 0.6 | 0.32 | 0.15 | -0.1 | -0.6 | -0.16 | -0.089 | 0.005 | -0.16 | -0.09 | 0.003 | -0.44 | -0.02 | 0.03 | 3.72 | -0.13 | 0.01 | 0.15 | -0.12 | -0.054 | 0.1 | 0.3 | -0.092 | 0.39 | 0.07 | 0.12 | 0.15 | 0.18 | 0.5 | 0.12 | 0.2 | 0.28 | 0.22 | 0.26 | 0.3 | 0.29 | 0.32 | 0.34 | 0.11 | 0.21 | 0.16 | 0.27 | 0.18 | -0.1 | 0.37 | 0.42 | 0.36 | -0.09 | 1.63 | 0.37 | 0.2 |
Verwaterde WPA
| 0.2 | 0.36 | -0.23 | 0.42 | 0.35 | 0.023 | -0.13 | 0.59 | 0.32 | 0.15 | -0.1 | -0.6 | -0.16 | -0.089 | 0.005 | -0.16 | -0.09 | 0.003 | -0.44 | -0.02 | 0.03 | 3.69 | -0.13 | 0.01 | 0.15 | -0.12 | -0.054 | 0.1 | 0.3 | -0.092 | 0.39 | 0.07 | 0.12 | 0.14 | 0.18 | 0.5 | 0.12 | 0.2 | 0.28 | 0.22 | 0.26 | 0.3 | 0.29 | 0.32 | 0.34 | 0.11 | 0.21 | 0.16 | 0.27 | 0.18 | -0.1 | 0.37 | 0.42 | 0.35 | -0.09 | 1.63 | 0.37 | 0.2 |
EBITDA
| 2.789 | 53.972 | -28.071 | 57.322 | 47.544 | 10.521 | -7.717 | 74.766 | 37.16 | 22.79 | 2.299 | -49.351 | -17.417 | -5.943 | -9.948 | -15.815 | -3.725 | 8.415 | -20.244 | -51.117 | -3.474 | -62.6 | 51.53 | 2.997 | 25.816 | -14.285 | 0.57 | 19.95 | 44.435 | 4.736 | 68.935 | 27.164 | 35.324 | 39.278 | 39.825 | 80.24 | 34.757 | 48.087 | 52.871 | 47.672 | 66.732 | 63.926 | 66.789 | 58.566 | 71.716 | 34.481 | 51.4 | 51.463 | 63.135 | 44.142 | 41.7 | 68.595 | 91.591 | 55.239 | 2.662 | 26.338 | 83.345 | 54.105 |
EBITDA ratio
| 0.024 | 0.485 | -0.192 | 0.419 | 0.282 | 0.081 | -0.039 | 0.457 | 0.314 | 0.175 | 0.014 | -0.429 | -0.192 | -0.081 | -0.086 | -0.173 | -0.041 | 0.066 | -0.13 | -0.342 | -0.017 | -0.313 | -0.083 | 0.006 | 0.06 | -0.039 | 0.001 | 0.042 | 0.092 | 0.011 | 0.141 | 0.051 | 0.071 | 0.089 | 0.078 | 0.128 | 0.054 | 0.092 | 0.074 | 0.069 | 0.095 | 0.109 | 0.098 | 0.079 | 0.103 | 0.065 | 0.078 | 0.078 | 0.089 | 0.071 | 0.051 | 0.084 | 0.112 | 0.09 | 0.004 | 0.04 | 0.113 | 0.092 |