De Licacy Industrial Co., Ltd.
TWSE:1464.TW
16.1 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,775.805 | 2,586.532 | 2,583.366 | 2,537.043 | 2,088.265 | 2,621.36 | 2,981.465 | 3,075.539 | 3,204.632 | 3,015.365 | 2,991.447 | 2,411.791 | 2,650.789 | 2,421.658 | 2,564.246 | 1,971.294 | 1,490.505 | 2,568.614 | 3,245.976 | 2,845.382 | 2,494.786 | 2,333.58 | 2,575.306 | 2,381.168 | 2,170.816 | 2,005.111 | 2,386.086 | 1,913.415 | 1,804.197 | 1,829.734 | 2,195.866 | 1,791.785 | 1,709.111 | 1,853.72 | 2,194.81 | 1,787.156 | 1,569.72 | 1,576.218 | 1,887.445 | 1,397.637 | 1,224.287 | 1,175.205 | 1,411.63 | 1,097.051 | 1,101.449 | 978.909 | 1,254.93 | 958.232 | 1,197.153 | 1,016.632 | 1,294.369 | 1,133.56 | 1,335.056 | 1,004.515 | 1,209.846 | 1,025.932 | 1,173.545 | 862.024 |
Kosten van de omzet
| 2,208.561 | 2,145.649 | 2,103.965 | 2,184.512 | 1,847.704 | 2,158.945 | 2,405.798 | 2,644.9 | 2,813.85 | 2,629.739 | 2,576.481 | 2,066.267 | 2,236.295 | 1,992.857 | 2,173.228 | 1,712.078 | 1,370.548 | 2,095.098 | 2,588.745 | 2,301.792 | 2,062.173 | 1,912.597 | 2,143.397 | 1,997.56 | 1,825.149 | 1,701.956 | 1,929.778 | 1,582.802 | 1,468.758 | 1,458.761 | 1,792.317 | 1,422.626 | 1,401.229 | 1,515.309 | 1,759.61 | 1,474.056 | 1,298.371 | 1,284.98 | 1,559.31 | 1,236.87 | 1,068.246 | 1,013.766 | 1,247.188 | 964.613 | 977.92 | 859.644 | 1,036.253 | 826.004 | 1,029.277 | 877.38 | 1,087.555 | 999.899 | 1,154.959 | 899.837 | 1,002.68 | 862.706 | 975.863 | 766.397 |
Brutowinst
| 567.244 | 440.883 | 479.401 | 352.531 | 240.561 | 462.415 | 575.667 | 430.639 | 390.782 | 385.626 | 414.966 | 345.524 | 414.494 | 428.801 | 391.018 | 259.216 | 119.957 | 473.516 | 657.231 | 543.59 | 432.613 | 420.983 | 431.909 | 383.608 | 345.667 | 303.155 | 456.308 | 330.613 | 335.439 | 370.973 | 403.549 | 369.159 | 307.882 | 338.411 | 435.2 | 313.1 | 271.349 | 291.238 | 328.135 | 160.767 | 156.041 | 161.439 | 164.442 | 132.438 | 123.529 | 119.265 | 218.677 | 132.228 | 167.876 | 139.252 | 206.814 | 133.661 | 180.097 | 104.678 | 207.166 | 163.226 | 197.682 | 95.627 |
Brutowinstmarge
| 0.204 | 0.17 | 0.186 | 0.139 | 0.115 | 0.176 | 0.193 | 0.14 | 0.122 | 0.128 | 0.139 | 0.143 | 0.156 | 0.177 | 0.152 | 0.131 | 0.08 | 0.184 | 0.202 | 0.191 | 0.173 | 0.18 | 0.168 | 0.161 | 0.159 | 0.151 | 0.191 | 0.173 | 0.186 | 0.203 | 0.184 | 0.206 | 0.18 | 0.183 | 0.198 | 0.175 | 0.173 | 0.185 | 0.174 | 0.115 | 0.127 | 0.137 | 0.116 | 0.121 | 0.112 | 0.122 | 0.174 | 0.138 | 0.14 | 0.137 | 0.16 | 0.118 | 0.135 | 0.104 | 0.171 | 0.159 | 0.168 | 0.111 |
Onderzoek- en ontwikkelingskosten
| 39.077 | 39.039 | 42.86 | 57.493 | 51.021 | 49.795 | 48.233 | 51.691 | 53.812 | 54.033 | 58.337 | 56.266 | 61.979 | 54.15 | 62.357 | 45.939 | 48.834 | 51.329 | 66.725 | 55.856 | 55.852 | 53.516 | 61.471 | 55.506 | 57.108 | 53.271 | 48.971 | 40.856 | 42.531 | 40.141 | 42.21 | 39.603 | 41.64 | 42.385 | 44.113 | 41.554 | 36.716 | 35.424 | 42.763 | 33.644 | 33.86 | 34.329 | 38.041 | 31.215 | 30.953 | 28.619 | 29.749 | 28.558 | 27.229 | 27.007 | 26.618 | 27.327 | 28.401 | 27.158 | 29.208 | 28.49 | 25.854 | 25.715 |
Algemene en administratieve kosten
| 350.474 | 189.017 | 359.251 | 194.041 | 97.439 | 189.958 | 121.666 | 239.988 | 174.636 | 167.163 | 130.239 | 110.797 | 106.432 | 138.369 | 144.086 | 60.949 | 130.164 | 155.495 | 100.129 | 135.683 | 116.63 | 122.915 | 142.53 | 100.797 | 90.711 | 100.068 | 125.624 | 107.993 | 82.743 | 57.334 | 116.628 | 74.262 | 51.29 | 97.432 | 95.515 | 86.441 | 39.459 | 46.314 | 117.604 | 48.018 | 30.539 | 44.639 | 41.398 | 29.722 | 45.345 | 34.609 | 38.815 | 38.921 | 53.751 | 31.523 | 39.43 | 37.297 | 40.225 | 35.881 | 47.199 | 26.575 | 38.145 | 52.899 |
Verkoop- en marketingkosten
| 206.127 | 179.744 | 126.36 | 151.673 | 152.541 | 119.006 | 174.96 | 137.245 | 202.743 | 188.53 | 175.001 | 153.402 | 118.232 | 96.829 | 104.938 | 102.192 | 124.766 | 140.051 | 152.619 | 145.918 | 139.307 | 138.81 | 149.532 | 137.112 | 133.344 | 143.371 | 150.998 | 133.504 | 123.562 | 100.416 | 136.712 | 95.506 | 88.531 | 114.984 | 150.128 | 128.088 | 79.902 | 113.956 | 154.963 | 80.35 | 76.435 | 80.56 | 104.279 | 86.249 | 64.177 | 63.421 | 108.411 | 74.672 | 94.052 | 74.15 | 94.669 | 101.962 | 70.48 | 88.949 | 74.077 | 77.881 | 111.977 | 72.326 |
Verkoop-, algemene en administratieve kosten
| 547.135 | 357.244 | 472.969 | 345.714 | 249.98 | 308.964 | 296.626 | 377.233 | 377.379 | 355.693 | 305.24 | 264.199 | 224.664 | 235.198 | 249.024 | 163.141 | 254.93 | 295.546 | 252.748 | 281.601 | 255.937 | 261.725 | 292.062 | 237.909 | 224.055 | 243.439 | 276.622 | 241.497 | 206.305 | 157.75 | 253.34 | 169.768 | 139.821 | 212.416 | 245.643 | 214.529 | 119.361 | 160.27 | 272.567 | 128.368 | 106.974 | 125.199 | 145.677 | 115.971 | 109.522 | 98.03 | 147.226 | 113.593 | 147.803 | 105.673 | 134.099 | 139.259 | 110.705 | 124.83 | 121.276 | 104.456 | 150.122 | 125.225 |
Overige kosten
| 37.573 | 90.383 | 235.417 | 116.303 | 95.127 | -0.126 | 8.517 | 7.168 | 7.667 | -5.491 | 14.987 | 28.7 | 62.418 | -11.223 | -107.505 | 12.492 | 20.297 | 13.962 | -64.429 | 36.696 | 76.824 | 75.485 | 36.44 | -2.953 | 133.438 | -9.763 | 1.904 | 9.524 | 37.279 | -28.496 | 73.501 | -31.046 | -17.654 | -0.284 | -42.185 | 62.41 | 51.7 | 13.938 | -4.21 | 12.246 | 10.071 | 16.558 | 23.176 | -4.895 | 17.371 | 11.962 | 25.618 | 5.944 | 21.48 | 14.542 | 17.088 | 5.993 | 3.643 | 4.715 | -2.255 | -9.765 | 12.241 | 13.555 |
Bedrijfskosten
| 586.212 | 396.283 | 515.829 | 408.314 | 301.238 | 358.633 | 353.376 | 436.092 | 438.858 | 404.235 | 367.834 | 279.153 | 283.212 | 282.58 | 309.774 | 209.143 | 315.102 | 346.49 | 343.71 | 340.103 | 231.915 | 312.614 | 330.036 | 286.921 | 272.716 | 257.432 | 322.947 | 277.659 | 251.123 | 205.315 | 284.554 | 205.936 | 178.697 | 280.188 | 279.146 | 247.211 | 159.56 | 195.121 | 337.477 | 162.412 | 136.083 | 170.184 | 203.391 | 147.186 | 140.977 | 126.015 | 176.975 | 142.206 | 175.211 | 132.68 | 160.717 | 166.586 | 139.106 | 151.988 | 150.484 | 132.946 | 175.976 | 150.94 |
Bedrijfsresultaat
| -18.968 | 44.6 | -36.428 | 99.637 | 76.659 | 134.388 | 93.053 | 277.704 | 154.009 | 174.518 | 57.823 | 66.371 | 131.282 | 146.221 | 81.244 | 50.073 | -195.145 | 127.026 | 313.521 | 203.487 | 200.698 | 108.369 | 101.873 | 96.687 | 72.951 | 45.723 | 133.361 | 52.954 | 84.316 | 165.658 | 118.995 | 163.223 | 129.185 | 58.223 | 156.054 | 65.889 | 111.789 | 96.117 | -9.342 | -1.645 | 19.958 | -8.745 | -38.949 | -14.748 | -17.448 | -6.75 | 41.702 | -9.978 | -7.335 | 6.572 | 46.097 | -32.925 | 40.991 | -47.31 | 56.682 | 30.28 | 21.706 | -55.313 |
Bedrijfsresultaat ratio
| -0.007 | 0.017 | -0.014 | 0.039 | 0.037 | 0.051 | 0.031 | 0.09 | 0.048 | 0.058 | 0.019 | 0.028 | 0.05 | 0.06 | 0.032 | 0.025 | -0.131 | 0.049 | 0.097 | 0.072 | 0.08 | 0.046 | 0.04 | 0.041 | 0.034 | 0.023 | 0.056 | 0.028 | 0.047 | 0.091 | 0.054 | 0.091 | 0.076 | 0.031 | 0.071 | 0.037 | 0.071 | 0.061 | -0.005 | -0.001 | 0.016 | -0.007 | -0.028 | -0.013 | -0.016 | -0.007 | 0.033 | -0.01 | -0.006 | 0.006 | 0.036 | -0.029 | 0.031 | -0.047 | 0.047 | 0.03 | 0.018 | -0.064 |
Totaal overige inkomsten en kosten netto
| 173.707 | 74.021 | 171.116 | -42.369 | -100.666 | -80.199 | -76.31 | -60.661 | -45.035 | -24.256 | -41.69 | -10.415 | -112.468 | -43.111 | -201.244 | -30.579 | -64.441 | -58.736 | -143.128 | -36.141 | 8.827 | 11.254 | -9.88 | -40.721 | 98.857 | -48.235 | -25.115 | 64.926 | 17.368 | -43.039 | 49.684 | -45.243 | -34.193 | -12.141 | -43.633 | 54.46 | 40.817 | 4.06 | 867.882 | 10.086 | 7.434 | 12.955 | 22.551 | -10.404 | 21.129 | 11.582 | 19.415 | 2.518 | 17.405 | -1.715 | 8.052 | 23.752 | -15.172 | 12.759 | -34.478 | -31.953 | 22.252 | 8.402 |
Inkomen voor belasting
| 154.739 | 118.621 | 134.688 | 57.268 | -24.007 | 54.189 | 16.743 | 217.043 | 108.974 | 150.262 | 16.133 | 55.956 | 18.814 | 103.11 | -120 | 19.494 | -259.586 | 68.29 | 170.393 | 167.346 | 209.525 | 119.623 | 91.993 | 55.966 | 171.808 | -2.512 | 108.246 | 117.88 | 101.684 | 122.619 | 168.679 | 117.98 | 94.992 | 46.082 | 112.421 | 120.349 | 152.606 | 100.177 | 858.54 | 8.441 | 27.392 | 4.21 | -16.398 | -25.152 | 3.681 | 4.832 | 61.117 | -7.46 | 10.07 | 4.857 | 54.149 | -9.173 | 25.819 | -34.551 | 22.204 | -1.673 | 43.958 | -46.911 |
Inkomen voor belasting ratio
| 0.056 | 0.046 | 0.052 | 0.023 | -0.011 | 0.021 | 0.006 | 0.071 | 0.034 | 0.05 | 0.005 | 0.023 | 0.007 | 0.043 | -0.047 | 0.01 | -0.174 | 0.027 | 0.052 | 0.059 | 0.084 | 0.051 | 0.036 | 0.024 | 0.079 | -0.001 | 0.045 | 0.062 | 0.056 | 0.067 | 0.077 | 0.066 | 0.056 | 0.025 | 0.051 | 0.067 | 0.097 | 0.064 | 0.455 | 0.006 | 0.022 | 0.004 | -0.012 | -0.023 | 0.003 | 0.005 | 0.049 | -0.008 | 0.008 | 0.005 | 0.042 | -0.008 | 0.019 | -0.034 | 0.018 | -0.002 | 0.037 | -0.054 |
Belastingkosten
| 23.881 | 34.833 | 70.458 | 11.204 | 6.674 | -13.755 | 37.482 | 18.03 | 6.297 | 24.981 | -19.509 | 4.612 | 6.121 | 6.867 | -25.225 | -14.535 | -50.62 | 5.211 | 4.759 | 23.289 | 10.343 | 14.033 | 18.7 | -2.178 | 40.83 | 6.144 | 3.022 | 8.707 | 16.388 | 7.751 | 20.245 | 12.936 | 14.806 | -62.488 | 4.155 | 16.506 | 46.988 | 20.038 | 4.422 | 0.473 | 0.742 | 1.842 | 1.55 | -0.693 | 1.111 | 4.386 | 5.859 | -0.429 | 4.422 | 2.702 | -2.681 | 0.501 | -13.411 | 0.774 | -4.479 | -1.419 | -1.744 | 2.312 |
Nettowinst
| 102.734 | 53.363 | 10.179 | 33.167 | -35.766 | 67.944 | -20.739 | 171.357 | 95.562 | 117.05 | 36.452 | 47.837 | 4.336 | 94.363 | -81.761 | 38.958 | -228.51 | 64.027 | 143.67 | 128.694 | 183.544 | 102.113 | 53.511 | 49.865 | 127.846 | -29.07 | 97.176 | 103.259 | 72.386 | 97.508 | 130.858 | 87.841 | 68.252 | 96.213 | 102.413 | 90.483 | 69.502 | 59.627 | 855.113 | 7.165 | 26.255 | 6.568 | -18.768 | -23.684 | 2.914 | 0.933 | 54.2 | -3.791 | 4.794 | 2.021 | 46.989 | 0.511 | 28.145 | -23.922 | 15.877 | 4.408 | 31.347 | -25.268 |
Nettowinstmarge
| 0.037 | 0.021 | 0.004 | 0.013 | -0.017 | 0.026 | -0.007 | 0.056 | 0.03 | 0.039 | 0.012 | 0.02 | 0.002 | 0.039 | -0.032 | 0.02 | -0.153 | 0.025 | 0.044 | 0.045 | 0.074 | 0.044 | 0.021 | 0.021 | 0.059 | -0.014 | 0.041 | 0.054 | 0.04 | 0.053 | 0.06 | 0.049 | 0.04 | 0.052 | 0.047 | 0.051 | 0.044 | 0.038 | 0.453 | 0.005 | 0.021 | 0.006 | -0.013 | -0.022 | 0.003 | 0.001 | 0.043 | -0.004 | 0.004 | 0.002 | 0.036 | 0 | 0.021 | -0.024 | 0.013 | 0.004 | 0.027 | -0.029 |
WPA (Winst Per Aandeel)
| 0.25 | 0.13 | 0.025 | 0.081 | -0.088 | 0.17 | -0.051 | 0.44 | 0.25 | 0.3 | 0.091 | 0.12 | 0.01 | 0.25 | -0.21 | 0.1 | -0.6 | 0.17 | 0.42 | 0.38 | 0.55 | 0.31 | 0.16 | 0.15 | 0.38 | -0.087 | 0.3 | 0.32 | 0.25 | 0.34 | 0.45 | 0.31 | 0.25 | 0.38 | 0.41 | 0.37 | 0.29 | 0.25 | 3.13 | 0.028 | 0.11 | 0.026 | -0.078 | -0.096 | 0.009 | 0.004 | 0.25 | -0.018 | 0.018 | 0.008 | 0.18 | 0.002 | 0.16 | -0.13 | 0.089 | 0.025 | 0.18 | -0.14 |
Verwaterde WPA
| 0.25 | 0.13 | 0.025 | 0.081 | -0.088 | 0.17 | -0.051 | 0.44 | 0.25 | 0.3 | 0.091 | 0.12 | 0.01 | 0.25 | -0.21 | 0.1 | -0.6 | 0.17 | 0.42 | 0.38 | 0.55 | 0.31 | 0.16 | 0.15 | 0.38 | -0.087 | 0.3 | 0.32 | 0.25 | 0.34 | 0.45 | 0.3 | 0.25 | 0.38 | 0.41 | 0.35 | 0.28 | 0.24 | 3.13 | 0.028 | 0.11 | 0.026 | -0.076 | -0.096 | 0.009 | 0.004 | 0.25 | -0.018 | 0.018 | 0.008 | 0.18 | 0.002 | 0.16 | -0.13 | 0.089 | 0.025 | 0.18 | -0.14 |
EBITDA
| 116.338 | 143.126 | 95.665 | 239.405 | 219.375 | 278.578 | 249.226 | 446.592 | 328.906 | 347.369 | 232.678 | 258.513 | 254.764 | 293.967 | 93.059 | 215.017 | -23.691 | 279.46 | 380.327 | 370.733 | 396.322 | 294.837 | 253.325 | 210.618 | 323.803 | 139.757 | 225.133 | 228.482 | 205.986 | 227.822 | 273.844 | 219.097 | 193.343 | 143.627 | 203.397 | 196.004 | 228.851 | 174.662 | 929.02 | 71.165 | 84.855 | 59.35 | 31.231 | 14.253 | 61.364 | 59.228 | 104.983 | 39.586 | 56.171 | 52.242 | 123.868 | 60.728 | 98.59 | 31.026 | 83.397 | 76.913 | 96.972 | 33.994 |
EBITDA ratio
| 0.042 | 0.055 | 0.037 | 0.094 | 0.105 | 0.106 | 0.084 | 0.145 | 0.103 | 0.115 | 0.078 | 0.107 | 0.096 | 0.121 | 0.036 | 0.109 | -0.016 | 0.109 | 0.117 | 0.13 | 0.159 | 0.126 | 0.098 | 0.088 | 0.149 | 0.07 | 0.094 | 0.119 | 0.114 | 0.125 | 0.125 | 0.122 | 0.113 | 0.077 | 0.093 | 0.11 | 0.146 | 0.111 | 0.492 | 0.051 | 0.069 | 0.051 | 0.022 | 0.013 | 0.056 | 0.061 | 0.084 | 0.041 | 0.047 | 0.051 | 0.096 | 0.054 | 0.074 | 0.031 | 0.069 | 0.075 | 0.083 | 0.039 |