ICO Group Limited
HKEX:1460.HK
0.147 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 152.621 | 150.622 | 238.615 | 238.615 | 216.92 | 150.92 | 144.719 | 144.719 | 107.423 | 107.423 | 114.531 | 114.531 | 106.81 | 106.81 | 91.778 | 91.778 | 45.366 | 45.366 | 31.297 | 31.297 | 52.98 | 52.98 | 38.033 | 38.033 | 38.286 | 38.286 | 40.92 | 40.92 | 27.403 | 27.403 | 24.753 | -77.554 | 47.391 | -94.712 | 94.712 | -142.79 | 142.79 | 18.422 | 12.612 | 14.005 | 14.005 | -20.431 |
Kortetermijnbeleggingen
| 156 | 156 | 0 | 0 | 66 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | -231.067 | 0 | -242.472 | 0 | 1.198 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.108 | 30.163 | 189.424 | 0 | 285.58 | 0 | 0 | 0 | 0 | 0 | 40.862 |
Liquide middelen en kortetermijnbeleggingen
| 308.621 | 306.622 | 238.615 | 238.615 | 216.92 | 216.92 | 144.719 | 144.719 | 107.423 | 107.423 | 114.531 | 114.531 | 106.81 | 106.81 | 91.778 | 91.778 | 46.564 | 46.564 | 31.297 | 31.297 | 52.98 | 52.98 | 38.033 | 38.033 | 38.286 | 38.286 | 40.92 | 40.92 | 27.403 | 27.403 | 24.753 | 77.554 | 47.391 | 94.712 | 94.712 | 142.79 | 142.79 | 18.422 | 12.612 | 14.005 | 14.005 | 20.431 |
Nettovorderingen
| 353.818 | 347.59 | 318.735 | 315.563 | 327.364 | 312.692 | 352.007 | 333.566 | 329.102 | 309.468 | 281.646 | 263.995 | 213.215 | 210.282 | 204.766 | 202.086 | 196.437 | 193.781 | 217.019 | 215.178 | 173.805 | 173.805 | 158.258 | 158.258 | 148.386 | 148.386 | 166.056 | 166.056 | 161.528 | 161.528 | 157.247 | 0 | 114.4 | 0 | 81.216 | 0 | 68.273 | 42.295 | 36.129 | 42.8 | 42.8 | 0 |
Voorraad
| 1.346 | 1.346 | 0.612 | 0.612 | 15.192 | 15.192 | 0.341 | 0.341 | 0.902 | 0.902 | 0.374 | 0.374 | 0.851 | 0.851 | 0 | 0 | 0 | 0 | -217.019 | 0 | -173.805 | 0 | 0 | 0 | -148.386 | 0 | 0 | 0 | 0 | 0 | -157.247 | 0 | 0 | 0 | -81.216 | 0 | -68.273 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 15.933 | 24.16 | 11.684 | 16.855 | 14.592 | 31.263 | 358.59 | 25.024 | 339.639 | 30.171 | 293.154 | 29.159 | 233.019 | 22.737 | 211.099 | 9.013 | 205.975 | 12.194 | 225.419 | 10.241 | 189.46 | 15.655 | 173.96 | 15.702 | 160.686 | 12.3 | 2.7 | 9.85 | 7.622 | 7.622 | 164.91 | 0 | 30.163 | 0 | 86.408 | 0 | 71.167 | 7.713 | 5.888 | 5.083 | 5.083 | 0 |
Totaal vlottende activa
| 679.718 | 679.718 | 571.645 | 571.645 | 576.067 | 576.067 | 503.65 | 503.65 | 447.964 | 447.964 | 408.059 | 408.059 | 340.68 | 340.68 | 302.877 | 302.877 | 252.539 | 252.539 | 256.716 | 256.716 | 242.44 | 242.44 | 211.993 | 211.993 | 198.972 | 198.972 | 216.826 | 216.826 | 196.553 | 196.553 | 189.663 | 77.554 | 195.254 | 94.712 | 181.12 | 142.79 | 213.957 | 68.43 | 54.629 | 61.888 | 61.888 | 20.431 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 43.1 | 43.1 | 41.713 | 41.713 | 39.635 | 39.635 | 41.249 | 41.249 | 42.871 | 42.871 | 44.75 | 44.75 | 46.756 | 46.756 | 48.037 | 48.037 | 49.655 | 49.655 | 47.58 | 47.58 | 47.935 | 47.935 | 49.259 | 49.259 | 49.889 | 49.889 | 51.031 | 51.031 | 51.302 | 51.302 | 48.312 | 0 | 49.227 | 0 | 50.816 | 0 | 1.315 | 1.127 | 1.117 | 1.198 | 1.198 | 0 |
Goodwill
| 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.257 | 7.257 | 9.677 | 9.677 | 12.104 | 12.104 | 14.569 | 14.569 | 17.034 | 17.034 | 19.499 | 19.499 | 21.965 | 21.965 | 0.238 | 0.238 | 0.316 | 0.316 | 0.086 | 0.086 | 0.14 | 0.14 | 0.2 | 0.2 | 0.264 | 0.264 | 0.33 | 0.33 | 0.395 | 0.395 | 0.461 | 0 | 0.062 | 0 | 0.073 | 0 | 0.088 | 0.035 | 0.04 | 0.022 | 0.022 | 0 |
Goodwill en immateriële activa
| 56.73 | 56.73 | 59.15 | 59.15 | 61.577 | 61.577 | 64.042 | 64.042 | 66.507 | 66.507 | 68.972 | 68.972 | 71.438 | 71.438 | 0.238 | 0.238 | 0.316 | 0.316 | 0.086 | 0.086 | 0.14 | 0.14 | 0.2 | 0.2 | 0.264 | 0.264 | 0.33 | 0.33 | 0.395 | 0.395 | 0.461 | 0 | 0.062 | 0 | 0.073 | 0 | 0.088 | 0.035 | 0.04 | 0.022 | 0.022 | 0 |
Langetermijnbeleggingen
| 174.958 | 0 | 175.559 | 0 | 187.859 | 0 | 198.571 | 0 | 220.108 | 0 | 10.508 | 10.508 | 242.396 | 11.329 | 313.517 | 71.045 | 67.399 | 68.597 | 92.795 | 92.795 | 101.386 | 101.386 | 125.899 | 125.899 | 71.709 | 71.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -7.257 | 0 | -175.559 | 0 | 101.212 | 0 | 105.291 | 0 | 109.378 | 0 | 0 | 0 | -242.396 | 0 | -313.517 | 0 | 0 | 0 | -92.795 | 0 | -101.386 | 0 | -125.899 | 0 | -71.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.257 | 174.958 | -100.863 | 175.559 | -101.212 | 187.859 | -105.291 | 198.571 | -109.378 | 220.108 | -124.23 | 224.765 | 242.396 | 231.067 | 313.517 | 242.472 | 203.428 | 202.23 | 238.796 | 146.001 | 218.988 | 117.602 | 232.394 | 106.495 | 80.368 | 8.659 | 0 | -51.361 | -51.697 | -51.697 | 0 | -77.554 | 0 | -94.712 | 0 | -142.79 | 0 | -1.162 | -1.157 | -1.22 | -1.22 | -20.431 |
Totaal niet-vlottende activa
| 274.788 | 274.788 | 276.422 | 276.422 | 289.071 | 289.071 | 303.862 | 303.862 | 329.486 | 329.486 | 348.995 | 348.995 | 360.59 | 360.59 | 361.792 | 361.792 | 320.798 | 320.798 | 286.462 | 286.462 | 267.063 | 267.063 | 281.853 | 281.853 | 130.521 | 130.521 | 51.361 | 51.361 | 51.697 | 51.697 | 48.773 | -77.554 | 49.289 | -94.712 | 50.889 | -142.79 | 1.403 | 1.162 | 1.157 | 1.22 | 1.22 | -20.431 |
Totaal activa
| 954.506 | 954.506 | 848.067 | 848.067 | 865.138 | 865.138 | 807.512 | 807.512 | 777.45 | 777.45 | 757.054 | 757.054 | 701.27 | 701.27 | 664.669 | 664.669 | 573.337 | 573.337 | 543.178 | 543.178 | 509.503 | 509.503 | 493.846 | 493.846 | 329.493 | 329.493 | 268.187 | 268.187 | 248.25 | 248.25 | 238.436 | 0 | 244.543 | 0 | 232.009 | 0 | 215.36 | 69.592 | 55.786 | 63.108 | 63.108 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 186.574 | 186.574 | 146.822 | 146.822 | 138.96 | 138.96 | 109.019 | 109.019 | 77.217 | 77.217 | 78.308 | 78.308 | 83.411 | 83.411 | 72.261 | 72.261 | 63.941 | 63.941 | 86.594 | 86.594 | 73.03 | 73.03 | 71.69 | 71.69 | 51.793 | 51.793 | 66.895 | 56.051 | 33.465 | 33.465 | 64.925 | 0 | 87.606 | 0 | 58.097 | 0 | 48.189 | 22.493 | 10.387 | 13.939 | 13.939 | 0 |
Kortlopende schulden
| 40.837 | 39.212 | 1.202 | 0 | 0.221 | 0 | 21.337 | 20.47 | 21.443 | 20.172 | 1.226 | 0 | 1.36 | 0 | 1.205 | 0 | 1.103 | 0 | 0.808 | 0 | 7.591 | 7.591 | 7.15 | 7.15 | 22.9 | 22.9 | 23 | 23 | 15.5 | 15.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 4.608 | 7.918 | 8.124 | 8.124 | 0 |
Belastingschulden
| 4.577 | 0 | 5.764 | 0 | 2.917 | 0 | 4.329 | 0 | 1.641 | 0 | 6.677 | 0 | 1.261 | 0 | 3.94 | 0 | 0.547 | 0 | 3.838 | 0 | 2.177 | 0 | 1.963 | 0 | 0.415 | 0 | 1.582 | 0 | 0 | 0 | 5.019 | 0 | 0.773 | 0 | 8.016 | 0 | 4.705 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 60.155 | 0 | 49.159 | 0 | -0.221 | 0 | -21.337 | 0 | -21.443 | 0 | -1.226 | 0 | 1.261 | 0 | 3.94 | 0 | 0.547 | 0 | 3.838 | 0 | 2.177 | 0 | 1.963 | 0 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.705 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 78.614 | 140.394 | 37.765 | 88.126 | 116.634 | 116.634 | 121.077 | 100.607 | 104.698 | 84.526 | 95.973 | 95.973 | 85.237 | 87.858 | 36.42 | 41.565 | 36.09 | 37.74 | 29.397 | 34.043 | 33.885 | 36.062 | 18.54 | 20.503 | 42.325 | 42.74 | 1.582 | 12.426 | 15.098 | 15.098 | 5.019 | 0 | 0.773 | 0 | 34.716 | 0 | 37.092 | 16.45 | 13.467 | 16.715 | 16.715 | 0 |
Totaal kortlopende verplichtingen
| 366.18 | 366.18 | 234.948 | 234.948 | 255.594 | 255.594 | 230.096 | 230.096 | 181.915 | 181.915 | 174.281 | 174.281 | 171.269 | 171.269 | 113.826 | 113.826 | 101.681 | 101.681 | 120.637 | 120.637 | 116.683 | 116.683 | 99.343 | 99.343 | 117.433 | 117.433 | 91.477 | 91.477 | 64.063 | 64.063 | 69.944 | 0 | 88.379 | 0 | 92.813 | 0 | 90.135 | 43.551 | 31.772 | 38.778 | 38.778 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 19.889 | 21.708 | 60.352 | 60.352 | 57.354 | 57.354 | 38.224 | 38.224 | 38.121 | 38.121 | 20.747 | 20.747 | 21.082 | 21.082 | 21.439 | 21.439 | 21.767 | 21.767 | 43.349 | 43.349 | 52.773 | 52.773 | 39.193 | 39.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.149 | 0.149 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 58.219 | 0 | 57.354 | 0 | 38.224 | 0 | 37.901 | 0 | 19.88 | 0 | -3.754 | 0 | 0 | 0 | -0.161 | 0 | -0.161 | 0 | -0.161 | 0 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.38 | 0 | 1.496 | 0 | 1.896 | 0 | 2.295 | 0 | 2.694 | 0 | 3.355 | 0 | 3.754 | 0 | 0.161 | 0 | 0.161 | 0 | 0.161 | 0 | 0.161 | 0 | 0.161 | 0 | 0.161 | 0 | 0.161 | 0 | 0 | 0 | 0.161 | 0 | 0.161 | 0 | 0.161 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.819 | 1.38 | -58.219 | 1.496 | -57.354 | 1.896 | -38.224 | 2.295 | -37.901 | 2.694 | -19.88 | 3.355 | 3.754 | 3.754 | 37.327 | 37.488 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.161 | 0.161 | 0 |
Totaal niet-vlottende verplichtingen
| 23.088 | 23.088 | 61.848 | 61.848 | 59.25 | 59.25 | 40.519 | 40.519 | 40.815 | 40.815 | 24.102 | 24.102 | 24.836 | 24.836 | 58.927 | 58.927 | 21.928 | 21.928 | 43.51 | 43.51 | 52.934 | 52.934 | 39.354 | 39.354 | 0.161 | 0 | 0.161 | 0 | 0 | 0 | 0.161 | 0 | 0.161 | 0 | 0.161 | 0 | 0.161 | 0 | 0.221 | 0.31 | 0.31 | 0 |
Totaal passiva
| 389.268 | 389.268 | 296.796 | 296.796 | 314.844 | 314.844 | 270.615 | 270.615 | 222.73 | 222.73 | 198.383 | 198.383 | 196.105 | 196.105 | 172.753 | 172.753 | 123.609 | 123.609 | 164.147 | 164.147 | 169.617 | 169.617 | 138.697 | 138.697 | 117.594 | 117.433 | 91.638 | 91.477 | 64.063 | 64.063 | 70.105 | 0 | 88.54 | 0 | 92.974 | 0 | 90.296 | 43.551 | 31.993 | 39.088 | 39.088 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 14.182 | 0 | 533.883 | 0 | 538.053 | 0 | 522.917 | 0 | 594.472 | 0 | 54.922 | 0 | 0 | 0 | 0 | 0 | 43.889 | 0 | 0 | 0 | 10.464 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 20.838 | 21.444 | 21.444 | 0 |
Gewone aandelen
| 21.94 | 21.94 | 21.94 | 21.94 | 21.94 | 21.94 | 21.94 | 21.94 | 21.94 | 21.94 | 21.94 | 21.94 | 17.661 | 17.661 | 17.661 | 17.661 | 15.562 | 15.562 | 13.085 | 13.085 | 11.741 | 11.741 | 11.741 | 11.741 | 10.546 | 10.546 | 10 | 10 | 10 | 10 | 10 | 0 | 10 | 0 | 10 | 0 | 10 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Ingehouden winsten
| 214.284 | 214.284 | 210.839 | 210.839 | 196.583 | 196.583 | 200.753 | 200.753 | 185.617 | 185.617 | 256.861 | 256.861 | 241.728 | 241.728 | 244.602 | 244.602 | 233.629 | 233.629 | 184.619 | 184.619 | 163.543 | 163.543 | 160.694 | 160.694 | 79.623 | 79.623 | 84.384 | 84.384 | 90.792 | 90.792 | 75.405 | 0 | 60.347 | 0 | 44.426 | 0 | 31.53 | 22.07 | 20.837 | 21.443 | 21.443 | 0 |
Overige gereserveerde algehele resultaten
| -13.88 | -13.88 | -14.182 | -14.182 | -2.893 | -2.893 | -13.26 | -13.26 | 8.06 | 8.06 | -55.834 | -55.834 | -54.922 | -54.922 | -56.718 | -56.718 | -13.948 | -64.926 | -43.889 | -43.889 | -10.151 | -33.954 | -10.464 | -10.464 | -7.479 | -0.038 | -0.045 | -0.045 | -0.051 | -0.051 | 0.113 | 149.086 | -4.762 | 133.068 | -0.143 | 120.053 | -3.359 | -0.308 | -0.255 | -0.258 | -0.258 | 34.717 |
Overige totale aandeelhoudersvermogen
| 315.36 | 315.36 | 301.178 | 315.36 | -218.523 | 315.36 | -222.693 | 315.36 | -207.557 | 315.36 | -278.801 | 315.671 | 224.239 | 279.161 | 279.161 | 279.161 | 206.79 | 257.768 | 171.764 | 215.653 | 162.685 | 186.488 | 176.024 | 186.488 | 123.22 | 115.779 | 78.74 | 78.785 | 78.785 | 78.785 | 78.785 | 6.917 | 83.501 | 5.967 | 78.642 | 5.011 | 81.882 | -0 | -41.676 | -42.888 | -42.888 | 1.633 |
Totaal eigen vermogen van aandeelhouders
| 537.704 | 537.704 | 533.957 | 533.957 | 530.99 | 530.99 | 524.793 | 524.793 | 530.977 | 530.977 | 538.638 | 538.638 | 483.628 | 483.628 | 484.706 | 484.706 | 442.033 | 442.033 | 369.468 | 369.468 | 327.818 | 327.818 | 348.459 | 348.459 | 205.91 | 205.91 | 173.124 | 173.124 | 179.526 | 179.526 | 164.303 | 156.003 | 149.086 | 139.035 | 133.068 | 125.064 | 120.053 | 21.763 | 20.583 | 21.186 | 21.186 | 36.35 |
Totaal eigen vermogen
| 565.238 | 565.238 | 551.271 | 551.271 | 550.294 | 550.294 | 536.897 | 536.897 | 554.72 | 554.72 | 558.671 | 558.671 | 505.165 | 505.165 | 491.916 | 491.916 | 449.728 | 449.728 | 379.031 | 379.031 | 339.886 | 339.886 | 355.149 | 355.149 | 211.899 | 211.899 | 176.549 | 176.549 | 184.026 | 184.026 | 168.331 | 156.003 | 156.003 | 139.035 | 139.035 | 125.064 | 125.064 | 25.88 | 23.793 | 24.02 | 24.02 | 36.35 |
Totaal passiva en aandeelhoudersvermogen
| 954.506 | 954.506 | 848.067 | 848.067 | 865.138 | 865.138 | 807.512 | 807.512 | 777.45 | 777.45 | 757.054 | 757.054 | 701.27 | 701.27 | 664.669 | 664.669 | 573.337 | 573.337 | 543.178 | 543.178 | 509.503 | 509.503 | 493.846 | 493.846 | 329.493 | 329.332 | 268.187 | 268.026 | 248.089 | 248.089 | 238.436 | 156.003 | 244.543 | 139.035 | 232.009 | 125.064 | 215.36 | 69.431 | 55.786 | 63.108 | 63.108 | 36.35 |