I-Hwa Industrial Co.,Ltd
TWSE:1456.TW
18.7 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 92.196 | 70.454 | 134.014 | 310.88 | 436.348 | 48.393 | 141.378 | 84.679 | 317.112 | 175.817 | 267.98 | 553.282 | 70.295 | 137.16 | 103.269 | 99.152 | 25.279 | 20.537 | 97.666 | 14.569 | 8.444 | 16.362 | 25.033 | 46.478 | 16.446 | 17.136 | 15.86 | 16.219 | 24.493 | 50.352 | 11.512 | 10.501 | 11.574 | 23.995 | 23.269 | 7.938 | 10.732 | 17.059 | 5.708 | 34.265 | 141.145 | 161.884 | 11.822 | 38.568 | 82.348 | 42.402 | 281.629 | 25.456 | 29.122 | 24.209 | 29.902 | 28.635 | 42.298 | 40.222 | 56.345 |
Kortetermijnbeleggingen
| 2.92 | 367.047 | 311.228 | 251.844 | 56.937 | 47.081 | 73.543 | 65.703 | 100.273 | 48.455 | 46.958 | 29.83 | 48.437 | 46.637 | 33.213 | 46.173 | 32.789 | 42.137 | 36.073 | 40.174 | 30.684 | 34.664 | 66.716 | 19.212 | 16.305 | 21.181 | 13.453 | 15.62 | 16.23 | 3.745 | 3.295 | 0 | 0 | 0 | 20.971 | 21.741 | 30.402 | 25.099 | 13.398 | 13.251 | 24.981 | 0.001 | 11.166 | 2.842 | 2.94 | 3.185 | 10.453 | 14.996 | 23.311 | 27.473 | 49.202 | 52.928 | 63.011 | 61.77 | 89.777 |
Liquide middelen en kortetermijnbeleggingen
| 95.116 | 437.501 | 445.242 | 562.724 | 493.285 | 95.474 | 214.921 | 150.382 | 417.385 | 224.272 | 314.938 | 583.112 | 118.732 | 183.797 | 136.482 | 145.325 | 58.068 | 62.674 | 133.739 | 54.743 | 39.128 | 51.026 | 91.749 | 65.69 | 32.751 | 38.317 | 29.313 | 31.839 | 40.723 | 54.097 | 14.807 | 10.501 | 11.574 | 23.995 | 44.24 | 29.679 | 41.134 | 42.158 | 19.106 | 47.516 | 166.126 | 161.884 | 11.822 | 38.568 | 82.348 | 42.402 | 292.082 | 40.452 | 52.433 | 51.682 | 79.104 | 81.563 | 105.309 | 101.992 | 146.122 |
Nettovorderingen
| 51.616 | 74.124 | 58.079 | 73.953 | 93.775 | 89.537 | 103.541 | 87.306 | 82.726 | 80.638 | 142.902 | 132.076 | 254.015 | 164.588 | 185.323 | 188.268 | 210.706 | 223.105 | 255.793 | 260.604 | 235.12 | 222.761 | 219.004 | 254.303 | 234.907 | 234.648 | 313.682 | 227.277 | 194.182 | 232.98 | 296.591 | 225.567 | 215.154 | 212.698 | 221.429 | 246.351 | 236.948 | 243.054 | 279.162 | 293.921 | 209.345 | 255.35 | 397.245 | 308.671 | 292.597 | 340.753 | 393.148 | 300.791 | 293.679 | 342.268 | 344.851 | 429.111 | 475.066 | 496.297 | 577.748 |
Voorraad
| 9,142.317 | 8,791.727 | 8,891.943 | 8,875.616 | 9,095.915 | 8,125.743 | 7,888.324 | 6,040.657 | 4,837.077 | 4,280.059 | 4,128.462 | 3,416.581 | 3,665.376 | 3,969.75 | 4,098.039 | 4,243.706 | 3,143.694 | 2,960.261 | 2,731.215 | 2,793.266 | 2,725.714 | 2,743.867 | 2,699.319 | 2,434.017 | 2,435.518 | 2,407.889 | 2,300.762 | 2,289.204 | 2,202.66 | 2,185.078 | 2,234.37 | 2,650.465 | 2,375.214 | 2,288.38 | 2,232.891 | 2,128.079 | 2,065.962 | 1,995.703 | 1,886.556 | 1,870.379 | 1,325.57 | 1,162.222 | 1,045.872 | 1,021.074 | 1,027.516 | 512.235 | 207.834 | 426.158 | 453.233 | 485.387 | 484.086 | 492.488 | 504.047 | 526.831 | 512.643 |
Overige vlottende activa
| 595.138 | 56.711 | 54.64 | 70.121 | 67.263 | 61.637 | 52.71 | 55.84 | 192.085 | 48.53 | 48.586 | 52.724 | 67.611 | 58.569 | 69.524 | 70.409 | 48.494 | 41.033 | 30.049 | 28.986 | 25.224 | 23.366 | 20.803 | 12.507 | 15.152 | 12.226 | 27.789 | 13.152 | 7.292 | 5.483 | 2.582 | 24.91 | 15.94 | 15.428 | 8.457 | 11.315 | 10.379 | 14.458 | 12.028 | 4.417 | 234.147 | 51.109 | 32.938 | 26.949 | 15.83 | 4.435 | 0.246 | 0.11 | 1.179 | 1.338 | 1.341 | 0.059 | 1.6 | 1.68 | 1.213 |
Totaal vlottende activa
| 9,884.187 | 9,360.063 | 9,449.904 | 9,582.414 | 9,750.238 | 8,372.391 | 8,259.496 | 6,334.185 | 5,529.273 | 4,633.499 | 4,634.888 | 4,184.493 | 4,105.734 | 4,376.704 | 4,489.368 | 4,647.708 | 3,460.962 | 3,287.073 | 3,150.796 | 3,137.599 | 3,025.186 | 3,041.02 | 3,030.875 | 2,766.517 | 2,718.328 | 2,693.08 | 2,671.546 | 2,561.472 | 2,444.857 | 2,477.638 | 2,548.35 | 2,911.443 | 2,617.882 | 2,540.501 | 2,507.017 | 2,415.424 | 2,354.423 | 2,295.373 | 2,196.852 | 2,216.233 | 1,725.843 | 1,630.565 | 1,487.877 | 1,395.262 | 1,418.291 | 899.825 | 893.31 | 767.511 | 800.524 | 880.675 | 909.382 | 1,003.221 | 1,086.022 | 1,126.8 | 1,237.726 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 70.862 | 68.354 | 72.195 | 76.164 | 68.368 | 61.608 | 65.348 | 67.197 | 71.318 | 72.412 | 75.728 | 242.026 | 76.3 | 73.393 | 76.51 | 79.422 | 76.291 | 77.726 | 64.171 | 68.375 | 67.598 | 73.181 | 64.7 | 65.171 | 67.212 | 71.046 | 75.827 | 81.692 | 111.485 | 95.166 | 103.337 | 109.502 | 117.944 | 126.95 | 136.038 | 145.399 | 154.857 | 163.342 | 170.493 | 181.549 | 55.49 | 57.227 | 58.852 | 38.338 | 40.898 | 43.659 | 1,329.213 | 1,341.643 | 1,354.936 | 1,372.184 | 1,455.678 | 1,472.869 | 1,486.907 | 1,502.625 | 1,520.183 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.285 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,829.62 | 1,830.23 | 1,817.745 | 1,817.295 | -83.133 | -77.542 | -83.967 | 1,833.471 | 1.285 | 1.355 | 1,810.099 | 1,798.398 | 1,798.851 | 1,930.703 | -84.836 | -89.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,352.672 | -203.912 | -147.374 | -80.818 | 297.6 | 218.042 | 182.196 | 191.913 | 159.332 | 182.831 | 176.486 | 169.319 | 52.226 | 54.008 | 67.432 | 54.454 | 67.838 | 0 | -30.339 | 16.566 | 28.845 | 29.767 | 0.282 | 47.099 | 58.158 | 75.432 | 74.937 | 69.516 | 72.577 | 83.56 | 73.83 | 83.133 | 77.542 | 83.967 | 71.675 | 89.129 | 89.014 | 77.005 | 87.403 | 67.848 | 63.266 | 84.836 | 89.272 | 94.539 | 96.247 | 99.702 | 96.031 | 112.767 | 75.138 | 70.182 | 104.893 | 115.969 | 110.147 | 103.404 | 54.67 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0.137 | 0.137 | 0.137 | 3.675 | 3.675 | 3.675 | 3.675 | 3.541 | 3.541 | 3.541 | 3.541 | 2.502 | 4.325 | 3.818 | 2.502 | 0 | 0 | 0 | 0 | 11.148 | 11.699 | 13.171 | 13.01 | 12.999 | 16.98 | 18.773 | 20.726 |
Overige niet-vlottende activa
| 47.997 | 2,626.251 | 2,570.979 | 2,493.499 | 2,304.655 | 2,290.282 | 2,316.408 | 2,257.148 | 2,291.528 | 2,239.878 | 2,238.464 | 2,076.873 | 2,114.224 | 2,092.14 | 2,078.413 | 1,938.816 | 1,924.749 | 1,887.256 | 1,924.734 | 1,912.283 | 1,906.781 | 1,908.682 | 1,940.223 | 1,841.097 | 1,838.238 | 1,843.273 | 1,834.813 | 3.865 | 3.935 | 1.363 | 1.431 | 1,897.133 | 1,891.222 | 1,897.715 | 1.317 | 1,806.842 | 1,815.503 | 1.503 | 1.221 | 1.221 | 59.289 | 2,011.706 | 1,318.345 | 1,253.434 | 1,263.581 | 1,274.045 | 10.643 | 15.186 | 23.969 | 28.441 | 50.578 | 54.321 | 67.079 | 71.655 | 103.651 |
Totaal niet-vlottende activa
| 2,471.531 | 2,490.693 | 2,495.8 | 2,488.845 | 2,670.623 | 2,569.932 | 2,563.952 | 2,516.258 | 2,522.178 | 2,495.121 | 2,490.678 | 2,488.218 | 2,242.75 | 2,219.541 | 2,222.355 | 2,072.692 | 2,068.878 | 1,964.982 | 1,958.566 | 1,997.224 | 2,003.224 | 2,011.63 | 2,005.205 | 1,953.367 | 1,963.608 | 1,989.751 | 1,985.577 | 1,984.83 | 2,018.364 | 1,997.971 | 1,996.03 | 2,010.31 | 2,012.841 | 2,028.34 | 2,046.176 | 2,046.196 | 2,064.27 | 2,055.49 | 2,061.056 | 2,051.971 | 2,113.073 | 2,072.751 | 1,379.699 | 1,386.311 | 1,400.726 | 1,417.406 | 1,435.887 | 1,480.744 | 1,465.742 | 1,483.978 | 1,624.159 | 1,656.158 | 1,681.113 | 1,696.457 | 1,699.23 |
Totaal activa
| 12,355.718 | 11,850.756 | 11,945.704 | 12,071.259 | 12,420.861 | 10,942.323 | 10,823.448 | 8,850.443 | 8,051.451 | 7,128.62 | 7,125.566 | 6,672.711 | 6,348.484 | 6,596.245 | 6,711.723 | 6,720.4 | 5,529.84 | 5,252.055 | 5,109.362 | 5,134.823 | 5,028.41 | 5,052.65 | 5,036.08 | 4,719.884 | 4,681.936 | 4,682.831 | 4,657.123 | 4,546.302 | 4,463.221 | 4,475.609 | 4,544.38 | 4,921.753 | 4,630.723 | 4,568.841 | 4,553.193 | 4,461.62 | 4,418.693 | 4,350.863 | 4,257.908 | 4,268.204 | 3,838.916 | 3,703.316 | 2,867.576 | 2,781.573 | 2,819.017 | 2,317.231 | 2,329.197 | 2,248.255 | 2,266.266 | 2,364.653 | 2,533.541 | 2,659.379 | 2,767.135 | 2,823.257 | 2,936.956 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 103.999 | 54.017 | 144.128 | 53.878 | 129.331 | 186.62 | 111.951 | 55.032 | 1.699 | 1.918 | 1.765 | 1.81 | 2.313 | 19.859 | 3.379 | 2.074 | 1.351 | 51.188 | 91.108 | 62.504 | 52.769 | 32.147 | 31.706 | 50.072 | 42.837 | 35.339 | 0.637 | 11.067 | 38.7 | 1.414 | 78.823 | 214.791 | 66.77 | 83.067 | 92.501 | 42.395 | 1.577 | 3.282 | 10.791 | 3.058 | 3.725 | 61.192 | 50.2 | 21.457 | 1.935 | 117.752 | 52.862 | 77.921 | 97.37 | 141.621 | 136.867 | 149.334 | 148.054 | 141.446 | 132.624 |
Kortlopende schulden
| 7,615.638 | 7,319.64 | 7,321.458 | 7,508.336 | 7,357.137 | 6,374.793 | 6,422.531 | 4,594.657 | 3,660.741 | 2,721.275 | 2,876.491 | 2,382.168 | 2,201.29 | 2,329.52 | 2,591.485 | 2,723.313 | 1,509.676 | 1,634.812 | 1,549.922 | 1,582.257 | 1,540.418 | 1,570.857 | 1,565.489 | 1,532.641 | 1,566.436 | 1,532.696 | 1,542.387 | 1,457.701 | 1,371.107 | 979.782 | 1,037.153 | 1,269.282 | 1,206.802 | 1,266.071 | 2,795.468 | 2,671.545 | 2,799.335 | 1,337.648 | 1,184.167 | 1,212.862 | 120.215 | 1,151.807 | 1,150.645 | 1,155.612 | 1,144.234 | 1,128.762 | 959.387 | 1,097.294 | 1,085.303 | 1,083.743 | 1,085.932 | 1,114.751 | 1,084.469 | 1,070.286 | 1,125.063 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 2.157 | 2.157 | 6.233 | 6.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.502 | 3.502 | 3.502 | 3.502 | 3.735 | 3.735 | 3.735 | 3.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 123.577 | 272.138 | 192.066 | 187.484 | 273.171 | 167.54 | 113.652 | 87.297 | 77.319 | 78.012 | 160.242 | 172.635 | 297.506 | 376.808 | 343.523 | 284.32 | 280.568 | 236.67 | 227.366 | 292.177 | 234.932 | 211.374 | 201.566 | 277.94 | 201.945 | 196.202 | 188.422 | 168.45 | 126.698 | 241.687 | 141.812 | 326.105 | 254.201 | 295.679 | 255.377 | 378.117 | 323.971 | 209.279 | 315.554 | 357.784 | 283.981 | 128.233 | 323.391 | 253.06 | 681.21 | 166.67 | 139.46 | 108.886 | 101.826 | 105.668 | 120.897 | 111.544 | 111.806 | 121.385 | 166.413 |
Overige kortlopende verplichtingen
| 171.45 | 13.225 | 8.546 | 8.213 | 9.286 | 277.903 | 152.998 | 116.391 | 258.644 | 101.206 | 10.532 | 13.577 | 16.04 | 130.177 | 130.724 | 132.771 | 126.238 | 7.267 | 8.162 | 11.989 | 7.949 | 8.367 | 7.855 | 8.945 | 6.673 | 5.504 | 5.851 | 7.409 | 7.572 | 11.272 | 6.62 | 26.25 | 7.327 | 8.144 | 7.499 | 101.773 | 103.69 | 104.651 | 57.582 | 10.97 | 65.196 | 57.123 | 37.951 | 12.522 | 7.286 | 2.161 | 230.068 | 602.402 | 603.298 | 597.695 | 629.582 | 630.27 | 405.069 | 404.922 | 344.327 |
Totaal kortlopende verplichtingen
| 8,014.664 | 7,659.02 | 7,666.198 | 7,757.911 | 7,768.925 | 7,006.856 | 6,801.132 | 4,853.377 | 3,998.403 | 2,902.411 | 3,049.03 | 2,570.19 | 2,517.149 | 2,856.364 | 3,069.111 | 3,142.478 | 1,917.833 | 1,929.937 | 1,876.558 | 1,948.927 | 1,836.068 | 1,822.745 | 1,806.616 | 1,869.598 | 1,817.891 | 1,769.741 | 1,737.297 | 1,644.627 | 1,544.077 | 1,234.155 | 1,264.408 | 1,836.428 | 1,535.1 | 1,652.961 | 3,150.845 | 3,193.83 | 3,228.573 | 1,654.86 | 1,568.094 | 1,584.674 | 473.117 | 1,398.355 | 1,562.187 | 1,442.651 | 1,834.665 | 1,415.345 | 1,381.777 | 1,886.503 | 1,887.797 | 1,928.727 | 1,973.278 | 2,005.899 | 1,749.398 | 1,738.039 | 1,768.427 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,752.678 | 2,571.811 | 2,599.385 | 2,597.314 | 2,924.879 | 2,331.277 | 2,360.07 | 2,359.238 | 2,388.044 | 2,387.633 | 2,198.007 | 2,345.737 | 2,075.203 | 2,196.645 | 2,219.238 | 2,257.537 | 2,279.72 | 1,974.923 | 1,878.144 | 1,893.686 | 1,893.323 | 1,930.707 | 1,923.057 | 1,581.932 | 1,590.571 | 1,599.209 | 1,607.847 | 1,616.486 | 1,615.24 | 1,943.47 | 1,985.418 | 1,847.039 | 1,859.678 | 1,668.316 | 117 | 105.6 | 0 | 1,517.018 | 1,477.369 | 1,472.729 | 2,117.257 | 960.152 | 962.789 | 964.837 | 579.022 | 447.25 | 448.565 | 0.741 | 1.6 | 3.723 | 3.381 | 3.176 | 227.729 | 227.053 | 287.788 |
Uitgestelde opbrengsten niet-vlottend
| 10.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.697 | -140.697 | -140.697 | -140.697 | -136.483 | -136.483 | -136.483 | -136.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.536 | 0 | 85.345 | 87.626 | 100.516 | 117.811 | 125.756 | 130.178 | 127.872 | 137.399 | 147.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 139.199 | 139.199 | 139.199 | 129.152 | 129.152 | 129.152 | 129.152 | 131.774 | 131.774 | 131.774 | 131.774 | 135.135 | 135.135 | 135.135 | 135.135 | 135.229 | 135.229 | 135.229 | 135.229 | 140.697 | 140.697 | 140.697 | 140.697 | 136.483 | 136.483 | 136.483 | 136.483 | 143.344 | 143.344 | 143.344 | 143.344 | 141.654 | 141.653 | 141.654 | 141.654 | 141.648 | 141.648 | 141.648 | 141.648 | 141.773 | 141.668 | 142.157 | 142.921 | 144.103 | 143.319 | 143.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10.074 | 10.064 | 8.464 | 6.876 | 6.683 | 6.683 | 5.783 | 5.783 | 4.913 | 4.073 | 4.078 | 0.055 | 0.055 | 0.055 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 140.697 | 140.697 | 140.697 | 140.697 | 136.483 | 136.483 | 136.483 | 136.483 | 27.387 | 27.83 | 25.053 | 25.846 | 41.852 | 41.886 | 43.612 | 46.374 | 1.692 | 86.913 | 2.343 | 14.38 | 14.162 | 14.36 | 12.937 | 12.742 | 12.339 | 4.031 | 2.602 | 316.036 | 322.953 | 330.821 | 337.515 | 406.8 | 434.645 | 451.022 | 467.686 | 466.264 |
Totaal niet-vlottende verplichtingen
| 2,912.084 | 2,721.074 | 2,747.048 | 2,733.342 | 3,060.714 | 2,467.112 | 2,495.005 | 2,496.795 | 2,524.731 | 2,523.48 | 2,333.859 | 2,480.927 | 2,210.393 | 2,331.835 | 2,354.423 | 2,392.816 | 2,414.999 | 2,110.202 | 2,013.423 | 2,034.383 | 2,034.02 | 2,071.404 | 2,063.754 | 1,718.415 | 1,727.054 | 1,735.692 | 1,744.33 | 1,787.217 | 1,786.414 | 2,111.867 | 2,154.608 | 2,030.545 | 2,043.217 | 1,853.582 | 305.028 | 329.476 | 228.561 | 1,746.354 | 1,721.023 | 1,729.18 | 2,391.096 | 1,241.002 | 1,248.63 | 1,249.151 | 863.771 | 740.36 | 764.601 | 323.694 | 332.421 | 341.238 | 410.181 | 437.821 | 678.751 | 694.739 | 754.052 |
Totaal passiva
| 10,926.748 | 10,380.094 | 10,413.246 | 10,491.253 | 10,829.639 | 9,473.968 | 9,296.137 | 7,350.172 | 6,523.134 | 5,425.891 | 5,382.889 | 5,051.117 | 4,727.542 | 5,188.199 | 5,423.534 | 5,535.294 | 4,332.832 | 4,040.139 | 3,889.981 | 3,983.31 | 3,870.088 | 3,894.149 | 3,870.37 | 3,588.013 | 3,544.945 | 3,505.433 | 3,481.627 | 3,431.844 | 3,330.491 | 3,346.022 | 3,419.016 | 3,866.973 | 3,578.317 | 3,506.543 | 3,455.873 | 3,523.306 | 3,457.134 | 3,401.214 | 3,289.117 | 3,313.854 | 2,864.213 | 2,639.357 | 2,810.817 | 2,691.802 | 2,698.436 | 2,155.705 | 2,146.378 | 2,210.197 | 2,220.218 | 2,269.965 | 2,383.459 | 2,443.72 | 2,428.149 | 2,432.778 | 2,522.479 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.566 | 983.709 | 980.92 | 976.018 | 973.451 | 974.138 | 965.986 | 943.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 959.375 | 958.437 | 954.216 | 954.693 | 953.286 | 949.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 937.2 | 2,130 | 2,130 | 2,130 | 2,130 | 2,130 | 2,130 | 2,130 | 1,630 | 4,075 | 4,075 | 4,075 | 4,075 | 1,675 | 1,675 | 1,675 | 1,675 | 1,675 | 1,675 | 1,675 | 1,675 |
Ingehouden winsten
| -1.695 | 58.512 | 120.308 | 167.856 | 179.072 | 31.227 | 90.183 | 63.143 | 91.189 | 463.737 | 503.685 | 382.602 | 381.95 | 272.012 | 152.155 | 49.072 | 60.974 | -884.436 | -866.405 | 38.87 | 42.89 | 1,064.853 | 1,069.495 | 1,036.343 | 1,033.311 | 1,055.413 | 76.214 | 18.43 | 33.031 | 37.608 | 43.565 | -33.027 | -29.81 | 75.511 | 101.854 | -1,263.113 | -1,248.296 | -1,227.161 | -1,202.838 | -1,197.337 | -217.624 | -129.306 | -642.899 | -3,051.364 | -3,021.961 | -2,984.533 | -3,051.663 | -817.273 | -780.118 | -730.199 | -712.957 | -658.17 | -557.634 | -495.632 | -485.274 |
Overige gereserveerde algehele resultaten
| 475.088 | 474.95 | 456.573 | 474.95 | 474.95 | 499.928 | 481.551 | 499.928 | 499.928 | 301.792 | 283.415 | 301.792 | 301.792 | 198.834 | 0 | -0 | -0 | -0 | -10.566 | -983.709 | -980.92 | -976.018 | -973.451 | -974.138 | -965.986 | -943.836 | 33.461 | 30.207 | 33.878 | 32.376 | 22.196 | 28.204 | 22.613 | 29.038 | 37.717 | 46.162 | 54.59 | 21.545 | 19.927 | -0.015 | -959.375 | -958.437 | -954.216 | -954.693 | -953.286 | -949.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 18.377 | 0 | 18.377 | 0 | 0 | 0 | 18.377 | 0 | 0 | 0 | 18.377 | 0 | 0 | 0 | 198.834 | 198.834 | 198.834 | 1,159.152 | 1,148.586 | 175.443 | 178.232 | -843.552 | -840.985 | -841.672 | -833.52 | -815.215 | 128.621 | 128.621 | 128.621 | 122.403 | 122.403 | 122.403 | 122.403 | 20.549 | 20.549 | 25.265 | 25.265 | 25.265 | 21.702 | 21.687 | -937.673 | -936.735 | -930.342 | -933.865 | -932.458 | -928.941 | -840.518 | -819.669 | -848.834 | -850.113 | -848.012 | -836.659 | -817.958 | -827.589 | -817.314 |
Totaal eigen vermogen van aandeelhouders
| 1,428.97 | 1,470.662 | 1,532.458 | 1,580.006 | 1,591.222 | 1,468.355 | 1,527.311 | 1,500.271 | 1,528.317 | 1,702.729 | 1,742.677 | 1,621.594 | 1,620.942 | 1,408.046 | 1,288.189 | 1,185.106 | 1,197.008 | 1,211.916 | 1,219.381 | 1,151.513 | 1,158.322 | 1,158.501 | 1,165.71 | 1,131.871 | 1,136.991 | 1,177.398 | 1,175.496 | 1,114.458 | 1,132.73 | 1,129.587 | 1,125.364 | 1,054.78 | 1,052.406 | 1,062.298 | 1,097.32 | 938.314 | 961.559 | 949.649 | 968.791 | 954.35 | 974.703 | 1,063.959 | 56.759 | 89.771 | 120.581 | 161.526 | 182.819 | 38.058 | 46.048 | 94.688 | 114.031 | 180.171 | 299.408 | 351.779 | 372.412 |
Totaal eigen vermogen
| 1,428.97 | 1,470.662 | 1,532.458 | 1,580.006 | 1,591.222 | 1,468.355 | 1,527.311 | 1,500.271 | 1,528.317 | 1,702.729 | 1,742.677 | 1,621.594 | 1,620.942 | 1,408.046 | 1,288.189 | 1,185.106 | 1,197.008 | 1,211.916 | 1,219.381 | 1,151.513 | 1,158.322 | 1,158.501 | 1,165.71 | 1,131.871 | 1,136.991 | 1,177.398 | 1,175.496 | 1,114.458 | 1,132.73 | 1,129.587 | 1,125.364 | 1,054.78 | 1,052.406 | 1,062.298 | 1,097.32 | 938.314 | 961.559 | 949.649 | 968.791 | 954.35 | 974.703 | 1,063.959 | 56.759 | 89.771 | 120.581 | 161.526 | 182.819 | 38.058 | 46.048 | 94.688 | 150.082 | 215.659 | 338.986 | 390.479 | 414.477 |
Totaal passiva en aandeelhoudersvermogen
| 12,355.718 | 11,850.756 | 11,945.704 | 12,071.259 | 12,420.861 | 10,942.323 | 10,823.448 | 8,850.443 | 8,051.451 | 7,128.62 | 7,125.566 | 6,672.711 | 6,348.484 | 6,596.245 | 6,711.723 | 6,720.4 | 5,529.84 | 5,252.055 | 5,109.362 | 5,134.823 | 5,028.41 | 5,052.65 | 5,036.08 | 4,719.884 | 4,681.936 | 4,682.831 | 4,657.123 | 4,546.302 | 4,463.221 | 4,475.609 | 4,544.38 | 4,921.753 | 4,630.723 | 4,568.841 | 4,553.193 | 4,461.62 | 4,418.693 | 4,350.863 | 4,257.908 | 4,268.204 | 3,838.916 | 3,703.316 | 2,867.576 | 2,781.573 | 2,819.017 | 2,317.231 | 2,329.197 | 2,248.255 | 2,266.266 | 2,364.653 | 2,533.541 | 2,659.379 | 2,767.135 | 2,823.257 | 2,936.956 |