K-TOP Reits Co.,Ltd.
KRX:145270.KS
963 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25,833.791 | 25,775.833 | 31,927.67 | 37,196.803 | 3,539.277 | 3,433.653 | 3,509.375 | 2,939.792 | 3,107.57 | 5,228.027 | 6,817.593 | 5,392.258 | 7,538.825 | 8,147.232 | 7,431.392 | 10,870.198 | 6,636.889 | 6,905.793 | 7,609.098 | 7,728.003 | 6,331.455 | 6,791.639 | 6,955.702 | 8,017.413 | 7,201.37 | 6,732.501 | 4,462.732 | 12,404.148 | 11,392.537 | 12,080.216 | 13,774.148 | 12,744.287 | 6,367.926 | 2,316.578 | 6,311.983 | 859.038 | 1,752.166 | 2,669.832 | 3,313.237 | 3,032.786 | 3,213.186 | 3,555.75 | 2,973.536 | 601.988 | 868.67 | 1,913.987 | 683.243 | 980.545 | 793.819 |
Kortetermijnbeleggingen
| 2,325.325 | 2,372.686 | 2,228.544 | 2,180.923 | 1,900.578 | 1,708.563 | 5,650.882 | 2,510.132 | 1,660.506 | 1,504.475 | 2,952.349 | 3,179.655 | 2,845.444 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 4,100 | 4,100 | 0 | 0 | 2,000 | 1,000 | 1,100 | 3,100 | 3,100 | 7,100 | 7,100 | 21,661.453 | 17,835.334 | 7,637.133 | 7,597.468 | 7,550.784 | 10,035.299 |
Liquide middelen en kortetermijnbeleggingen
| 28,159.115 | 28,148.519 | 34,156.213 | 39,377.726 | 5,439.855 | 5,142.216 | 9,160.256 | 5,449.924 | 4,768.076 | 6,732.502 | 9,769.942 | 8,571.914 | 10,384.269 | 8,147.232 | 7,431.392 | 10,870.198 | 6,636.889 | 6,905.793 | 7,609.098 | 7,828.003 | 6,431.455 | 6,891.639 | 7,055.702 | 8,117.413 | 7,301.37 | 6,832.501 | 4,562.732 | 12,504.148 | 11,492.537 | 12,180.216 | 13,874.148 | 12,844.287 | 10,467.926 | 6,416.578 | 6,311.983 | 859.038 | 3,752.166 | 3,669.832 | 4,413.237 | 6,132.786 | 6,313.186 | 10,655.75 | 10,073.536 | 22,263.441 | 18,704.004 | 9,551.12 | 8,280.711 | 8,531.329 | 10,829.118 |
Nettovorderingen
| 0 | 1,016.46 | 683.497 | 0 | 652.227 | 826.654 | 677.868 | 688.559 | 1,019.385 | 817.834 | 899.444 | 767.593 | 786.775 | 677.872 | 828.605 | 1,413.429 | 772.245 | 707.672 | 788.971 | 714.177 | 625.409 | 510.979 | 628.764 | 562.448 | 639.913 | 430.685 | 465.521 | 443.846 | 428.484 | 397.865 | 0 | 377.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 35,062.453 | 0 | 65.055 | 78.865 | 100.155 | 0 | 43.54 | 73.154 | 70.146 | 74.325 | 24.123 | 19.324 | 2.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 773.105 | -29,164.979 | 906.24 | 727.616 | 717.282 | 905.52 | 778.023 | 817.563 | 1,062.924 | 890.989 | 969.59 | 841.918 | 810.898 | 697.197 | 830.632 | 1,419.829 | 788.679 | 729.625 | 800.536 | 725.535 | 644.381 | 543.029 | 690.903 | 590.075 | 704.782 | 480.228 | 2,722.911 | 459.329 | 1,695.321 | 416.587 | 517.161 | 396.477 | 676.407 | 1,136.113 | 1,062.437 | 1,504.448 | 752.353 | 644.33 | 632.441 | 515.714 | 667.139 | 599.853 | 759.833 | 5,767.605 | 980.667 | 6,186.755 | 606.489 | 924.268 | 616.292 |
Totaal vlottende activa
| 28,932.22 | 0 | 35,062.453 | 40,105.343 | 6,157.137 | 6,047.736 | 9,938.279 | 6,267.488 | 5,831 | 7,623.491 | 10,739.532 | 9,413.832 | 11,195.167 | 8,844.429 | 8,262.024 | 12,290.027 | 7,425.568 | 7,635.418 | 8,409.634 | 8,553.538 | 7,075.836 | 7,434.667 | 7,746.605 | 8,707.488 | 8,006.152 | 7,312.729 | 7,285.643 | 12,963.476 | 13,187.858 | 12,596.803 | 14,391.309 | 13,240.764 | 11,144.333 | 7,552.691 | 7,374.42 | 2,363.486 | 4,504.519 | 4,314.162 | 5,045.678 | 6,648.5 | 6,980.325 | 11,255.603 | 10,833.369 | 28,031.046 | 19,684.671 | 15,737.875 | 8,887.2 | 9,455.597 | 11,445.41 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,118.844 | 3,140.87 | 3,028.901 | 3,047.515 | 2,985.905 | 2,943.726 | 2,963.228 | 2,983.262 | 2,931.835 | 2,946.757 | 2,986.526 | 2,874.276 | 2,195.792 | 2,198.23 | 2,212.365 | 2,232.01 | 2,073.05 | 2,099.212 | 2,110.206 | 2,157.244 | 2,167.145 | 2,197.987 | 2,156.559 | 2,184.504 | 2,140.522 | 2,153.844 | 2,166.736 | 2,193.537 | 2,158.627 | 2,183.639 | 2,209.487 | 2,633.078 | 3,088.917 | 1,404.675 | 1,357.592 | 1,536.057 | 987.9 | 979.631 | 988.339 | 997.047 | 743.334 | 1,051.254 | 140.845 | 100.98 | 35.558 | 38.369 | 44.63 | 47.739 | 47.985 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 411.568 | 0 | 413.214 | 412.576 | 413.326 | 414.125 | 414.925 | 414.934 | 379.734 | 380.533 | 381.334 | 382.134 | 382.965 | 368.293 | 368.374 | 368.455 | 368.59 | 368.726 | 368.862 | 368.997 | 369.133 | 369.269 | 281.563 | 281.699 | 280.834 | 280.92 | 281.006 | 281.091 | 281.177 | 282.096 | 284.688 | 113.508 | 114.526 | 117.048 | 119.577 | 122.215 | 124.852 | 127.49 | 130.127 | 132.765 | 135.402 | 138.04 | 140.677 | 39.813 | 45.088 | 47.725 | 50.363 | 2.167 | 1.847 |
Goodwill en immateriële activa
| 411.568 | 412.391 | 413.214 | 412.576 | 413.326 | 414.126 | 414.926 | 414.934 | 379.734 | 380.534 | 381.335 | 382.134 | 382.966 | 368.293 | 368.374 | 368.455 | 368.59 | 368.726 | 368.862 | 368.997 | 369.133 | 369.269 | 281.563 | 281.699 | 280.834 | 280.92 | 281.006 | 281.091 | 281.177 | 282.096 | 284.688 | 113.508 | 114.526 | 117.048 | 119.577 | 122.215 | 124.852 | 127.49 | 130.127 | 132.765 | 135.402 | 138.04 | 140.677 | 39.813 | 45.088 | 47.725 | 50.363 | 2.167 | 1.847 |
Langetermijnbeleggingen
| 464.063 | 0 | 2,772.718 | 2,764.284 | 8.5 | 149.61 | -3,800.617 | 4,872.254 | 3,188.307 | 3,364.297 | 365.942 | 130.454 | -2,530.554 | 306.709 | 298.527 | 0 | 0 | 0 | 0 | 198.527 | 198.527 | 198.527 | 198.527 | 198.527 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | -3,600 | -3,600 | 0 | 0 | -1,900 | -900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 166,484.494 | 166,419.195 | 250,596.043 | 250,383.528 | 3,800.617 | 255,544.065 | 0 | 0 | 0 | 0 | 217,120.517 | -306.709 | -298.527 | 0 | 0 | 0 | 0 | 0 | 194,223.488 | 192,682.063 | 192,258.555 | 0 | 189,506.977 | 189,414.324 | 189,134.594 | 0 | 119,070.288 | 0 | 119,094.219 | 118,718.07 | 0 | 0 | 0 | 0 | 0 | 101,715.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 169,089.936 | -3,553.26 | 280.117 | 345.416 | 0.001 | -0 | 257,494.967 | 165.966 | 251,346.879 | 234,408.757 | 235,856.63 | 236,083.937 | -0.001 | 214,580.131 | 214,571.949 | 214,571.949 | 206,977.592 | 203,268.414 | 200,999.265 | 199,495.137 | 5.932 | -0.001 | 5.932 | 190,831.981 | 5.932 | -0.001 | 7.931 | 133,177.964 | 7.97 | 119,080.259 | 0.001 | -0 | 120,977.346 | 122,422.441 | 118,810.182 | 118,736.182 | 102,856.215 | -0.001 | 100,669.127 | 100,669.126 | 87,069.589 | 69,790.139 | 70,750.588 | 25,294.855 | 20,539.651 | 20,567.523 | 26,187.909 | 26,221.223 | 19,898.626 |
Totaal niet-vlottende activa
| 173,084.41 | 0 | 172,979.444 | 172,988.986 | 254,003.775 | 253,890.99 | 260,873.122 | 263,980.481 | 257,846.755 | 241,100.345 | 239,590.433 | 239,470.801 | 217,168.719 | 217,146.653 | 217,152.688 | 217,172.414 | 209,419.233 | 205,736.352 | 203,478.333 | 202,219.906 | 196,964.225 | 195,447.846 | 194,901.136 | 193,496.711 | 192,334.265 | 192,249.087 | 191,990.267 | 136,052.592 | 121,918.062 | 121,945.994 | 121,988.395 | 121,864.656 | 120,580.789 | 120,344.164 | 120,287.351 | 120,394.453 | 102,068.967 | 101,922.335 | 101,787.593 | 101,798.938 | 87,948.325 | 70,979.433 | 71,032.11 | 25,435.648 | 20,620.297 | 20,653.617 | 26,282.902 | 26,271.129 | 19,948.458 |
Totaal activa
| 202,016.631 | 202,466.367 | 208,041.897 | 213,094.328 | 260,160.912 | 259,938.726 | 270,811.4 | 270,247.968 | 263,677.755 | 248,723.837 | 250,329.965 | 248,884.633 | 228,363.886 | 225,991.082 | 225,414.712 | 229,462.441 | 216,844.801 | 213,371.77 | 211,887.967 | 210,773.444 | 204,040.061 | 202,882.513 | 202,647.741 | 202,204.198 | 200,340.416 | 199,561.816 | 199,275.91 | 149,016.068 | 135,105.92 | 134,542.797 | 136,379.703 | 135,105.42 | 131,725.122 | 127,896.856 | 127,661.771 | 122,757.939 | 106,573.486 | 106,236.497 | 106,833.271 | 108,447.438 | 94,928.649 | 82,235.036 | 81,865.479 | 53,466.694 | 40,304.968 | 36,391.493 | 35,170.102 | 35,726.726 | 31,393.868 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 77,200 | 77,200 | 77,200 | 55,200 | 112,300 | 134,300 | 134,300 | 134,300 | 134,300 | 120,700 | 120,700 | 100,600 | 100,600 | 78,600 | 78,600 | 98,599.36 | 98,599.36 | 118,168.96 | 109,530 | 72,530 | 50,530 | 50,530 | 50,530 | 50,530 | 56,930 | 51,930 | 54,930 | 41,330 | 26,330 | 38,330 | 38,600 | 38,600 | 44,600 | 32,600 | 29,330 | 30,520.525 | 14,330 | 14,330 | 14,330 | 14,277.376 | 14,211.197 | 14,145.018 | 3,700 | 3,700 | 0 | 0 | 0 | 500 | 500 |
Belastingschulden
| 477.062 | 0 | 1,815.376 | 6,961.678 | 650.717 | 491.067 | 482.497 | 403.784 | 692.718 | 816.314 | 1,026.741 | 774.493 | 886.446 | 643.174 | 988.294 | 789.059 | 504.373 | 308.911 | 425.554 | 487.937 | 421.745 | 360.385 | 475.093 | 419.956 | 555.112 | 479.801 | 372.288 | 408.055 | 336.697 | 313.826 | 242.002 | 378.243 | 112.018 | 391.197 | 288.486 | 279.894 | 126.77 | 344.592 | 220.893 | 457.388 | 65.273 | 316.899 | 0 | 0 | 0 | 55.497 | 49.016 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 163.065 | 190.015 | 204.58 | 165.114 | 283.625 | 321.601 | 323.095 | 270.865 | 0 | 0 | 0 | 2,344.976 | 2,414.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,338.06 | -77,200 | 9,398.359 | 4,849.86 | 4,139.844 | 4,862.324 | 17,615.534 | 12,157.732 | 5,339.328 | 4,171.095 | 6,417.038 | 4,095.668 | 4,532.72 | 6,208.428 | 6,007.844 | 8,712.6 | 6,981.882 | 5,397.323 | 5,402.522 | 6,145.915 | 4,853.291 | 7,562.682 | 9,031.195 | 8,652.222 | 8,446.808 | 7,573.235 | 5,935.322 | 4,541.033 | 4,015.748 | 4,290.439 | 4,082.866 | 3,111.691 | 3,865.319 | 4,566.351 | 5,661.054 | 5,664.889 | 4,677.723 | 4,500.035 | 7,612.269 | 7,717.625 | 7,841.977 | 7,809.826 | 5,601.926 | 1,456.112 | 2,882.475 | 3,059.208 | 1,330.807 | 1,521.196 | 1,537.956 |
Totaal kortlopende verplichtingen
| 82,015.122 | 77,200 | 88,413.735 | 67,011.539 | 117,090.561 | 139,653.391 | 152,398.031 | 146,861.516 | 140,332.046 | 125,687.409 | 128,143.779 | 105,470.161 | 106,019.166 | 85,451.602 | 85,596.138 | 108,101.019 | 106,085.614 | 123,875.194 | 115,358.076 | 79,163.852 | 55,805.036 | 58,453.067 | 60,036.288 | 59,602.178 | 65,931.92 | 59,983.036 | 61,237.61 | 46,279.088 | 30,682.445 | 42,934.265 | 42,924.868 | 42,089.934 | 48,577.337 | 37,557.547 | 35,279.54 | 36,465.308 | 19,134.493 | 19,174.627 | 22,163.162 | 22,452.39 | 22,118.447 | 22,271.743 | 9,301.926 | 5,156.112 | 2,882.475 | 3,114.705 | 1,379.823 | 2,021.196 | 2,037.956 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 22,000 | 22,000 | 13,835.699 | 0 | 0 | 0 | 0 | 0 | 20,100 | 20,100 | 42,100 | 42,100 | 22,000 | 22,000 | 0 | 6,970.16 | 42,058.4 | 63,394.4 | 62,256 | 62,020 | 62,000 | 55,600 | 60,600 | 57,600 | 27,200 | 33,600 | 21,600 | 21,330 | 21,330 | 15,330 | 27,330 | 30,600 | 30,600 | 36,600 | 36,600 | 36,600 | 36,600 | 36,600 | 24,600 | 35,352.285 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 617.998 | 716.077 | 799.375 | 877.351 | 1,511.078 | 1,492.301 | 1,304.815 | 1,663.939 | 1,435.117 | 1,372.241 | 1,780.868 | 1,798.789 | 2,475.02 | 2,344.976 | 12,924.619 | 0 | 11,956.689 | 0 | 0 | 0 | 0 | 12,981.338 | 0 | 0 | 0 | 0 | 15,074.076 | 0 | 7,764.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,683.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 14,054.337 | 14,054.337 | 14,054.337 | 14,054.337 | 13,642.844 | 13,642.844 | 13,642.844 | 13,642.844 | 11,213.3 | 11,213.3 | 11,213.3 | 11,207.966 | 8,853.723 | 8,853.723 | 8,685.824 | 8,685.824 | 6,564.78 | 6,564.78 | 6,375.978 | 6,375.978 | 4,951.12 | 4,951.12 | 4,799.093 | 4,799.093 | 4,280.528 | 4,272.304 | 4,256.157 | 4,256.157 | 4,015.863 | 4,015.863 | 4,016.27 | 4,016.27 | 3,742.89 | 3,742.89 | 3,742.042 | 3,742.042 | 2,965.915 | 2,965.915 | 2,960.357 | 2,960.357 | 19.628 | 19.628 | 85.436 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,345.712 | 11,093.67 | 5,888.62 | 6,232.149 | 14,060.422 | 0 | 12,565.145 | 12,760.052 | 22,473.825 | 23,186.701 | 24,353.211 | 22,787.475 | 11,933.321 | 10,887.417 | 12,924.619 | 12,039.848 | 0 | 13,856.147 | 14,977.622 | 14,714.543 | 14,822.506 | 12,981.338 | 12,111.201 | 11,912.232 | 12,077.279 | 12,925.123 | 0.001 | 9,722.689 | 7,764.145 | 7,440.438 | 9,847.246 | 9,692.138 | 9,724.765 | 9,490.405 | 8,683.107 | 8,550.083 | 8,357.511 | 8,357.511 | 6,463.615 | 6,317.499 | 7,356.512 | 6,683.817 | 8,739.282 | 14,052.261 | 3,068.908 | 2,994.895 | 3,609.68 | 3,562.584 | 2,246.332 |
Totaal niet-vlottende verplichtingen
| 20,018.047 | 25,864.084 | 20,579.267 | 43,163.837 | 51,214.344 | 28,970.844 | 27,512.804 | 27,745.234 | 35,122.243 | 35,772.243 | 35,566.511 | 55,894.23 | 43,362.064 | 64,186.116 | 63,710.443 | 42,725.672 | 40,521.469 | 20,420.928 | 28,323.76 | 63,148.921 | 83,168.026 | 80,188.458 | 78,930.294 | 78,711.325 | 71,957.807 | 77,797.427 | 76,930.234 | 41,178.847 | 45,380.008 | 33,056.301 | 35,193.516 | 35,038.408 | 28,797.655 | 40,563.295 | 43,025.149 | 42,892.125 | 47,923.426 | 47,923.426 | 46,023.972 | 45,877.856 | 43,976.14 | 31,303.445 | 44,177.003 | 17,052.261 | 6,068.908 | 5,994.895 | 6,609.68 | 6,562.584 | 2,246.332 |
Totaal passiva
| 102,033.169 | 103,064.084 | 108,993.002 | 110,175.376 | 168,304.905 | 168,624.235 | 179,910.835 | 174,606.75 | 175,454.288 | 161,459.652 | 163,710.29 | 161,364.392 | 149,381.229 | 149,637.717 | 149,306.581 | 150,826.691 | 146,607.084 | 144,296.122 | 143,681.836 | 142,312.772 | 138,973.061 | 138,641.525 | 138,966.582 | 138,313.503 | 137,889.727 | 137,780.463 | 138,167.844 | 87,457.935 | 76,062.453 | 75,990.566 | 78,118.384 | 77,128.341 | 77,374.992 | 78,120.842 | 78,304.688 | 79,357.433 | 67,057.918 | 67,098.053 | 68,187.135 | 68,330.246 | 66,094.587 | 53,575.188 | 53,478.929 | 22,208.373 | 8,951.383 | 9,109.6 | 7,989.502 | 8,583.78 | 4,284.288 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.149 | 0 | 157.149 | 157.149 | 157.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 48,060.774 | 48,060.774 | 48,060.774 | 48,060.774 | 48,060.774 | 48,060.774 | 48,060.774 | 48,060.774 | 48,060.774 | 48,060.774 | 48,060.774 | 46,224.127 | 46,224.127 | 46,224.127 | 46,224.127 | 46,224.127 | 46,224.127 | 46,224.127 | 46,224.127 | 45,096.847 | 45,096.847 | 45,096.847 | 45,096.847 | 44,212.673 | 44,212.673 | 44,212.673 | 43,345.804 | 43,345.804 | 42,145.804 | 42,145.804 | 41,333.15 | 40,633.15 | 38,483.15 | 34,183.15 | 34,133.15 | 27,605 | 27,105 | 27,105 | 27,105 | 27,105 | 27,105 | 27,105 | 27,105 | 27,105 | 27,105 | 27,105 | 27,105 | 27,105 | 27,105 |
Ingehouden winsten
| 48,547.821 | 47,939.782 | 47,629.4 | 51,509.464 | 41,193.43 | 40,647.008 | 40,268.697 | 45,035.39 | 37,591.422 | 36,640.508 | 35,961.309 | 38,657.069 | 30,702.954 | 29,192.722 | 28,346.787 | 30,874.406 | 22,622.571 | 21,460.501 | 20,590.985 | 21,971.382 | 18,593.85 | 17,767.839 | 17,208.01 | 18,300.111 | 16,720.692 | 16,051.356 | 15,372.327 | 16,689.264 | 15,399.801 | 14,908.565 | 14,611.008 | 15,798.041 | 14,294.872 | 14,102.556 | 13,733.328 | 14,839.634 | 11,496.851 | 11,118.096 | 10,625.788 | 12,096.844 | 885.661 | 711.447 | 438.149 | 3,363.336 | 3,565.442 | -506.251 | -607.543 | -645.197 | -678.563 |
Overige gereserveerde algehele resultaten
| 0 | 1,482.495 | 1,482.495 | 1,451.184 | 790.06 | 790.06 | 790.06 | 760.704 | 760.704 | 760.704 | -157.149 | 220.372 | -157.149 | -157.149 | -157.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,193.597 | 711.102 | 2,193.597 | 2,193.597 | 1,501.162 | 1,495.532 | 1,495.532 | 734.829 | 1,466.176 | 1,466.176 | 1,471.805 | 1,476.847 | 936.516 | 936.516 | 1,537.217 | 1,537.217 | 1,548.168 | 1,391.02 | 1,391.02 | 1,318.267 | 1,376.303 | 1,376.303 | 1,376.302 | 1,377.911 | 1,517.324 | 1,517.324 | 2,389.935 | 1,325.618 | 1,497.862 | 1,497.862 | 2,317.161 | 1,545.888 | 1,572.108 | 1,490.307 | 1,490.604 | 955.872 | 913.717 | 915.348 | 915.348 | 915.348 | 843.401 | 843.4 | 843.401 | 789.985 | 683.143 | 683.143 | 683.143 | 683.143 | 683.143 |
Totaal eigen vermogen van aandeelhouders
| 98,802.192 | 98,194.153 | 97,883.771 | 101,763.835 | 90,755.365 | 90,203.314 | 89,825.004 | 94,591.697 | 87,118.372 | 86,167.458 | 85,493.888 | 86,358.043 | 77,863.597 | 76,353.365 | 76,108.131 | 78,635.75 | 70,237.717 | 69,075.648 | 68,206.131 | 68,460.671 | 65,067 | 64,240.989 | 63,681.159 | 63,890.695 | 62,450.689 | 61,781.353 | 61,108.066 | 61,558.133 | 59,043.467 | 58,552.231 | 58,261.319 | 57,977.079 | 54,350.13 | 49,776.013 | 49,357.082 | 43,400.506 | 39,515.568 | 39,138.444 | 38,646.136 | 40,117.192 | 28,834.062 | 28,659.847 | 28,386.55 | 31,258.321 | 31,353.585 | 27,281.892 | 27,180.6 | 27,142.946 | 27,109.58 |
Totaal eigen vermogen
| 99,983.462 | 99,402.284 | 99,048.895 | 102,918.953 | 91,856.008 | 91,314.491 | 90,900.566 | 95,641.218 | 88,223.467 | 87,264.185 | 86,619.675 | 87,520.241 | 78,982.657 | 76,353.365 | 76,108.131 | 78,635.75 | 70,237.717 | 69,075.648 | 68,206.131 | 68,460.671 | 65,067 | 64,240.989 | 63,681.159 | 63,890.695 | 62,450.689 | 61,781.353 | 61,108.066 | 61,558.133 | 59,043.467 | 58,552.231 | 58,261.319 | 57,977.079 | 54,350.13 | 49,776.013 | 49,357.082 | 43,400.506 | 39,515.568 | 39,138.444 | 38,646.136 | 40,117.192 | 28,834.062 | 28,659.847 | 28,386.55 | 31,258.321 | 31,353.585 | 27,281.892 | 27,180.6 | 27,142.946 | 27,109.58 |
Totaal passiva en aandeelhoudersvermogen
| 202,016.631 | 202,466.367 | 208,041.897 | 213,094.328 | 260,160.912 | 258,827.549 | 270,811.4 | 270,247.968 | 263,677.755 | 248,723.837 | 250,329.965 | 248,884.633 | 228,363.886 | 225,991.082 | 225,414.712 | 229,462.441 | 216,844.801 | 213,371.77 | 211,887.967 | 210,773.444 | 204,040.061 | 202,882.513 | 202,647.741 | 202,204.198 | 200,340.416 | 199,561.816 | 199,275.91 | 149,016.068 | 135,105.92 | 134,542.797 | 136,379.703 | 135,105.42 | 131,725.122 | 127,896.855 | 127,661.771 | 122,757.939 | 106,573.486 | 106,236.497 | 106,833.271 | 108,447.438 | 94,928.649 | 82,235.036 | 81,865.479 | 53,466.694 | 40,304.968 | 36,391.493 | 35,170.102 | 35,726.726 | 31,393.868 |