Dynamic Design Co., LTD.

KRX:145210.KS

4890 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,579.4827,790.018,418.60217,741.7229,529.2989,118.31212,851.3974,749.09711,391.14826,704.1640,444.28111,067.20310,593.87432,663.32835,018.64411,259.94312,014.2612,381.5113,156.6635,014.5315,548.6373,519.8295,828.0910,441.78,720.2889,878.456,564.1565,358.5636,175.0048,551.52515,192.64719,616.5237,453.8977,772.52210,360.6411,507.42910,021.09311,378.95317,023.17710,947.73415,106.14228,557.43112,416.072-17,806.012
Kortetermijnbeleggingen 16,638.11516,761.2916,761.298,416.2323,209.023,240.2564,328.02217,656.32416,528.27419,161.6518,578.711718.672743.9873,644.0553,541.8791,383.15659.8960.005781.1782,625.8051,158.32115.418.5661,253.6361,778.692496.163,529.7581,782.3331,499.151509.31819.7591,293.1861,488.1151,465.8861,548.641,972.7711,391.5082,453.0222,436.2852,102.1562,099.9642,035.0482,018.54835,612.025
Liquide middelen en kortetermijnbeleggingen 25,217.59824,551.325,179.89226,157.95412,738.31812,358.56817,179.41922,405.42127,919.42245,865.81149,022.99211,785.87511,337.8636,307.38338,560.52311,259.94312,014.2612,381.5163,156.6637,640.3366,706.9573,635.2395,836.65611,695.33610,498.9810,374.6110,093.9147,140.8967,674.1559,060.84315,212.40620,909.7098,942.0129,238.40811,909.2813,480.211,412.60113,831.97519,459.46213,049.8917,206.10630,592.4814,434.6217,806.012
Nettovorderingen 26,301.56123,196.96820,496.21727,100.84230,596.33831,018.88126,344.35331,538.0834,050.10620,951.89419,371.98447,752.65457,814.67630,030.87327,444.37931,267.26236,663.39838,839.04937,203.16341,797.58839,817.90923,337.1252,211.59452,190.56364,121.46259,108.57856,159.01550,008.29265,728.90767,213.25965,370.354,403.87188,867.91968,460.14381,869.16167,268.06790,682.3896,232.31879,150.70767,131.73269,739.91867,686.46255,313.630
Voorraad 4,686.4126,762.5946,217.4535,136.9355,782.6786,326.498,168.1077,830.3167,935.6226,502.2656,843.7075,841.3754,903.1616,480.0977,907.0488,757.2297,640.5018,412.8479,610.3068,210.7259,446.0659,955.72811,909.37210,496.1511,464.26914,402.65817,265.59627,257.31327,525.41324,508.50420,171.90726,633.77625,610.08631,817.71330,631.00828,056.34423,143.94627,729.02425,611.54725,692.50423,708.11627,442.1724,321.7420
Overige vlottende activa 844.3811,090.6551,255.230.001-413.57-107.023-107.378-156.747-223.809-371.651-382.239-321.568-320.399-371.998-297.746-365.695-203.308-605.599-265.5160045,964.941-00.002-0.001-0.0010.00165,038.143-0.001-540.4433,774.95875,275.4120.00189,568.829-085,667.927-0.001-0.001-015,655.61212,330.80115,109.7111,723.7640
Totaal vlottende activa 57,049.95255,601.51753,148.79258,395.73248,703.76349,596.91551,584.561,617.06969,681.34272,948.31874,856.44465,058.33573,735.29972,446.35573,614.20550,918.7456,114.85159,027.81249,704.61557,648.64955,970.93159,555.90869,957.62174,382.05186,084.7183,885.84583,518.52699,436.352100,928.474100,242.163104,529.571122,818.897123,420.018130,624.95124,409.449127,204.471125,238.926137,793.316124,221.716121,529.738122,984.941140,830.821105,793.75617,806.012
Niet-vlottende activa:
Materiële vaste activa, netto 49,533.50449,026.61646,810.82243,475.28343,619.59543,361.97942,294.56745,138.26738,465.86436,860.93435,817.64953,102.55453,416.85370,479.14472,811.84296,567.55894,424.79194,074.56895,239.21100,253.986102,783.61888,283.93886,690.205113,731.032118,705.82119,793.242121,854.362156,206.262158,334.696154,885.741139,733.243152,612.731155,415.774156,263.502158,022.359161,954.779164,332.406165,578.804178,509.659173,675.948166,621.245146,299.575137,545.4450
Goodwill 00000000000000000000000002,298.8092,298.80912,582.874012,582.87512,593.37814,265.119014,271.62314,273.72615,949.53915,941.53515,939.36315,938.70416,471.0430016,471.5770
Immateriële activa 199.641645.354544.632573.274539.127500.825383.666373.859377.479378.218203.059571.882593.735675.414495.628751.397849.029947.961966.2291,344.9681,521.4661,682.5241,822.4424,346.4784,565.6074,831.0652,535.9912,549.79315,248.3082,635.33814,583.7582,781.5217,315.5763,146.8833,294.5552,825.1142,822.3532,305.0132,790.3822,589.40419,153.91319,256.3832,633.7520
Goodwill en immateriële activa 199.641645.354544.632573.274539.127500.825383.666373.859377.479378.218203.059571.882593.735675.414495.628751.397849.029947.961966.2291,344.9681,521.4661,682.5241,822.4424,346.4784,565.6074,831.0654,834.815,132.66715,248.30815,218.21314,583.75817,046.63917,315.57617,418.50617,568.28118,774.65318,763.88818,244.37618,729.08619,060.44719,153.91319,256.38319,105.3290
Langetermijnbeleggingen 2,805.4732,745.1852,763.343-6,057.021-408.112-684.626-1,719.927-12,410.495-12,475.616-14,832.832-4,256.8798,688.0094,438.35-902.765-1,167.4914,937.4274,235.9465,817.6515,046.0533,186.6544,047.50915,463.4377,681.07511,734.13711,205.16731,781.79619,026.36814,672.39417,475.87311,257.20612,608.64726,200.4318,613.43627,232.02227,119.30425,934.07825,082.37224,402.3522,990.03818,873.99120,157.23621,937.36522,010.8780
Belastingvorderingen 98.19261.484243.541237.444268.226256.723296.017270.975273.441213.174144.488106.425105.618108.815107.8845,591.9235,055.9125,835.3675,645.7594,524.2484,846.6174,366.2934,486.0455,106.2723,997.7314,991.6085,020.6793,082.6255,165.4964,895.7654,326.113718.4886,299.649777.766901.627713.9681,061.491407.198993.58400000
Overige niet-vlottende activa 3,077.0763,188.8443,010.2678,898.8853,816.356,139.8155,008.72418,391.4517,363.96620,042.599,276.2171,383.8041,354.7885,345.7135,295.5342,239.5771,607.261,019.2981,867.3243,520.0542,040.5031,566.5321,426.3154,005.2224,729.4545,158.5418,190.7048,791.8127,834.84611,269.39216,574.5716,693.0627,368.2647,356.6847,678.2078,695.5087,862.6227,525.1836,307.7766,979.8646,759.3587,852.0577,211.534-17,806.012
Totaal niet-vlottende activa 55,713.88455,867.48353,372.60547,127.86447,835.18549,574.71546,263.04851,764.05644,005.13342,662.08441,184.53463,852.67559,909.34475,706.32177,543.398110,087.881106,172.938107,694.845108,764.576112,829.909115,239.713111,362.724102,106.081138,923.141143,203.779166,556.252158,926.914197,885.76204,059.219197,526.317187,826.332203,271.35205,012.699209,048.48211,289.778216,072.986217,102.779216,157.911227,530.142218,590.251212,691.752195,345.38185,873.185-17,806.012
Totaal activa 112,763.836111,469106,521.397105,523.59696,538.94899,171.6397,847.548113,381.125113,686.475115,610.402116,040.977128,911.01133,644.642148,152.676151,157.602161,006.62162,287.788166,722.657158,469.191170,478.559171,210.644170,918.632172,063.702213,305.192229,288.489250,442.097242,445.44297,322.112304,987.693297,768.48292,355.903326,090.247328,432.717339,673.43335,699.227343,277.457342,341.705353,951.227351,751.858340,119.989335,676.693336,176.202291,666.9420
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,801.4956,655.0576,796.3896,550.5767,196.677,815.0086,919.1647,145.625,870.7356,476.0946,031.5235,037.8664,939.7616,105.2916,468.4727,387.1839,015.28413,503.16411,398.47516,261.83713,188.08313,072.16212,457.40713,474.41316,818.61615,626.9619,694.879018,485.21516,904.32523,822.31512,509.32316,411.77721,920.03318,739.23821,800.34121,463.40423,624.13322,243.73917,551.60722,973.63318,531.83822,134.6770
Kortlopende schulden 13,802.50213,373.86912,032.56811,318.91611,011.8817,629.84517,815.37829,350.73627,955.11729,236.49427,892.98727,943.3778,112.3288,323.11813,191.42123,782.36452,884.72669,212.65874,547.20575,561.6473,144.8585,334.73383,017.50895,567.928105,328.484111,061.942111,917.994113,357.263118,512.456114,650.622114,464.487123,992.493117,789.95109,584.752112,865.668110,224.763107,214.273111,821.684132,025.966124,294.615118,374.3591,813.79457,729.690
Belastingschulden 56.743283.479193.746133.8495.86614.85122.37916.81314.38613.643103.4780.3270.312240.547618.905788.6541,191.6373,160.1212,547.5744,622.3055,880.9325,354.8595,144.585,162.1245,126.2525,136.2825,123.36299.0731,239.7031,503.4823,479.736952.7631,936.161142.371,177.18762.365197.2552,639.2074,689.48900000
Uitgestelde opbrengsten 248.193249.323290.19316,240.8838,824.60743.65263.6033,115.247429.84477.11222,587.49523,780.6110,912.86511,875.91414,329.46115,534.06515,493.17622,501.71524,127.11224,797.90627,256.4735,354.85934,302.065,162.1245,126.25231,283.84128,544.047013,193.57315,317.351-23,822.315952.76312,535.732142.3714,376.0998,172.644197.2559,070.34711,815.94900000
Overige kortlopende verplichtingen 13,734.26622,125.6723,181.557-0.001-019,742.93116,894.221,907.01119,967.7821,033.6850.0010.001-00-00.0020-0.00100.002027,897.693022,021.05118,206.8550.0010.00227,342.705-0.0020.00257,373.57312,027.2770.00116,639.608-0.001652.0428,497.2443,287.498-015,872.21214,180.60916,703.4949,204.3090
Totaal kortlopende verplichtingen 33,586.45642,403.91842,300.70734,110.37427,033.15745,231.43641,692.34561,518.61454,223.47656,823.38556,512.00656,761.85423,964.95426,304.32333,989.35446,703.61477,393.186105,217.537110,072.792116,621.385113,589.405131,659.447129,776.975136,225.516145,480.207157,972.744160,156.922140,699.968150,191.242146,872.3171,838.059149,481.856146,737.46148,286.763145,981.004140,849.79137,372.176147,803.662166,085.654157,718.434155,528.592127,049.12689,068.6750
Langlopende verplichtingen:
Langetermijnschulden 19,054.29412,1008,8218,363.1357,041.1987,291.8237,233.3156,641.28713,681.59313,881.42310,083.9248,526.26441,146.78946,789.20546,073.19251,466.15820,121.09720,858.79921,141.84821,976.97824,409.7914,661.76911,153.08810,344.3019,795.53510,706.3029,547.41412,313.55311,483.16710,437.1647,851.0610,221.66913,057.04414,731.74814,748.42414,953.52723,459.70323,641.32929,970.04934,160.57637,527.56365,181.48165,076.0720
Uitgestelde opbrengsten niet-vlottend 123.4092,511.0780575.9630000007,637.66604,176.1916,757.53106,904.8096,017.0135,684.936004,313.8232,902.4182,724.791002,844.6513,428.5222,868.76301,117.6935,522.46101,209.78401,131.365000926.66300000
Uitgestelde belastingverplichtingen niet-vlottend 63.07544.37301.92800060.69137.97812.81712.80988.49679.21793.41181.551213.827240.144203.812281.977290.328313.811312.772299.5841,132.6931,158.8741,049.3741,048.6951,336.0091,197.4161,172.297481.8561,250.4651,436.5892,056.3312,264.3395,003.7335,452.0424,811.7514,310.43700000
Overige niet-vlottende verplichtingen 957.835948.8813,111.398-0467.5295178.2773,038.26,985.2286,935.594-0.0014,064.723-0-06,810.47-0005,477.0924,656.522-00.001-02,735.8082,402.535-0.001-00.0011,258.623-0.001-01,126.45-0.0011,381.34203,463.5861,387.864,065.3305,525.5454,962.4858,114.1775,820.4580
Totaal niet-vlottende verplichtingen 20,198.61215,604.33211,932.3988,941.0267,508.7277,342.8237,311.5929,740.17820,704.79920,829.83417,734.39812,679.48345,402.19753,640.14752,965.21358,584.79326,378.25526,747.54626,900.91726,923.82729,037.42417,876.9614,177.46314,212.80213,356.94414,600.32614,024.63116,518.32613,939.20612,727.15313,855.37612,598.58415,703.41618,169.42118,144.12823,420.84630,299.60532,518.4135,207.14939,686.12142,490.04873,295.65870,896.530
Totaal passiva 53,785.06858,008.2554,233.10543,051.434,541.88452,574.25949,003.93771,258.79274,928.27677,653.21974,246.40469,441.33669,367.1579,944.46986,954.567105,288.407103,771.441131,965.083136,973.709143,545.212142,626.83149,536.407143,954.438150,438.318158,837.151172,573.07174,181.553157,218.294164,130.448159,599.453185,693.435162,080.44162,440.876166,456.185164,125.132164,270.636167,671.781180,322.072201,292.803197,404.555198,018.64200,344.784159,965.2060
Eigen vermogen:
Preferente aandelen 0007,756.7177,764.8847,724.657,029.0015,800.1635,643.6166,082.3595,362.9076,784.9556,187.22505,410.8915,866.7295,675.9996,537.7275,393.0073,513.0924,433.8417,182.9725,154.3355,205.8824,612.9322,787.7683,657.6772,613.2834,238.5058,064.0751,673.71,921.296618.37200000000000
Gewone aandelen 8,650.5478,650.5478,650.5478,650.5478,545.196,970.5266,970.5263,522.9842,638.15479,144.62379,144.62379,144.62378,803.90878,803.90875,784.71140,705.97140,547.36729,701.03414,701.03414,701.03414,701.03414,701.03414,701.03414,701.03414,701.03414,701.03414,025.3585,941.325,941.325,941.325,941.325,941.325,941.325,941.325,941.325,941.325,941.325,941.325,337.725,337.725,337.725,337.725,337.720
Ingehouden winsten -133,212.702-137,938.764-138,889.623-127,025.578-126,510.053-113,222.132-111,077.366-54,598.676-49,930.929-126,871.349-123,152.846-104,674.144-99,916.744-99,442.228-97,167.965-66,771.466-63,833.22-59,612.717-59,703.17-55,124.222-51,954.809-56,123.11-53,895.982-18,519.646-11,501.07-5,932.013-10,625.29668,103.97570,475.24570,370.20724,411.43180,409.7380,911.51584,761.04183,052.9383,830.48382,799.8682,824.02281,291.60675,560.90872,495.17866,719.59463,606.5190
Overige gereserveerde algehele resultaten -5,003.73-6,271.725-6,032.664-7,756.717-7,764.884-7,724.65-7,029.001-5,800.163-5,643.616-6,082.359-5,362.907-6,784.955-6,187.225170,213.424-5,410.891-5,866.729-5,675.999-6,537.727-5,393.007-3,513.092-4,433.841-7,182.972-5,154.335-5,205.882-4,612.932-2,787.768-3,657.677-2,613.283-4,238.505-8,064.075-1,673.7-1,921.296-618.3722,844.2913,012.2178,185.1085,255.1944,055.2933,652.2931,372.966-567.6483,237.5673,883.54112,934.12
Overige totale aandeelhoudersvermogen 188,428.725188,889.698188,428.725180,577.948179,678.152152,710.591152,808.14693,053.98285,896.21385,519.95585,641.31384,817.35985,205.938-81,555.91285,400.05781,581.64581,578.96964,295.42466,133.6866,980.04665,461.20362,418.54166,372.35265,722.71266,315.66268,140.82563,946.59465,147.12163,541.21261,246.77975,435.27574,837.07676,14076,758.37276,717.7377,756.49677,756.49577,756.49657,004.78357,361.3557,361.3557,368.60555,946.6882,677.55
Totaal eigen vermogen van aandeelhouders 58,862.8453,329.75452,156.98562,202.91761,713.28946,458.98548,701.30641,978.28938,603.43837,793.22841,633.0959,287.83864,093.10168,019.19164,016.80355,516.1558,293.11634,383.7421,131.54326,556.85728,207.42720,996.46527,177.40361,904.169,515.62676,909.84667,346.656139,192.416139,957.777137,558.306105,788.026161,188.126162,992.835170,305.024168,724.198175,713.407171,752.869170,577.131147,286.402139,632.944134,626.6132,663.486128,774.467115,611.67
Totaal eigen vermogen 58,978.76853,460.7552,288.29262,472.19661,997.06446,597.37248,843.61242,122.33338,758.237,957.18341,794.57359,469.67364,277.49268,208.20764,203.03555,718.21358,516.34834,757.57421,495.48226,933.34628,583.81521,382.22528,109.26462,866.87470,451.33977,869.02768,263.887140,103.819140,857.245138,169.027106,662.468164,009.807165,991.841173,217.245171,574.095179,006.821174,669.924173,629.155150,459.055142,715.434137,658.053135,831.418131,701.736115,611.67
Totaal passiva en aandeelhoudersvermogen 112,763.836111,469106,521.397105,523.59696,538.94899,171.6397,847.548113,381.125113,686.475115,610.402116,040.977128,911.01133,644.642148,152.676151,157.602161,006.62162,287.788166,722.657158,469.191170,478.559171,210.644170,918.632172,063.702213,305.192229,288.49250,442.097242,445.44297,322.113304,987.693297,768.48292,355.903326,090.247328,432.717339,673.43335,699.227343,277.457342,341.705353,951.227351,751.858340,119.989335,676.693336,176.202291,666.942115,611.67