Fu Shou Yuan International Group Limited

HKEX:1448.HK

3.95 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,247.1552,295.4672,226.6331,942.2331,360.3441,075.606984.8461,234.0221,442.3662,007.1421,614.2781,493.6511,418.0691,936.9921,605.8491,238.9061,168.2931,276.7611,292.591,296.7571,149.3531,544.012307.756
Kortetermijnbeleggingen 267.255944.247804.834521.35611.8951,251.65904.357982.927864.84426.039549.053625.718451.83610111293.85169-66.633-57.47-317.5350000
Liquide middelen en kortetermijnbeleggingen 3,404.9923,239.7143,031.4672,463.5831,972.2392,327.2561,889.2032,216.9492,307.2062,433.1812,163.3312,119.3691,869.9051,946.9921,716.8491,532.7561,337.2931,276.7611,292.591,296.7571,649.3531,544.012307.756
Nettovorderingen 142.77152.586134.614148.9133.306112.93188.05463.26544.12856.4813.5414.77811.5066.3116.96519.0388.6229.62223.127033.32800
Voorraad 566.307557.991564.072558.958555.821544.487510.594502.263478.928481.059472.676448.003449.25426.381383.032372.407374.404339.522279.146215.733171.035182.68167.355
Overige vlottende activa 133.81859.771920.837773.124487.373164.211177.748113.50391.055106.47559.09651.50465.70147.30755.81462.95455.13934.84650.19220.083-1.3521.08671.511
Totaal vlottende activa 4,247.8794,033.5613,890.053,456.6823,015.4333,035.9542,577.5452,832.7152,877.1893,020.7152,695.1032,618.8762,384.8562,420.682,155.6951,968.1171,766.8361,651.1291,621.9281,532.5731,852.3661,747.778546.622
Niet-vlottende activa:
Materiële vaste activa, netto 646.32,756.4152,781.8362,619.222699.035697.758714.772694.388764.938671.853683.039579.072557.815498.769438.963399.049397.019381.343367.065284.478203.821187.667145.509
Goodwill 1,091.4551,129.0491,129.0491,091.2431,091.2431,048.66860.637860.637507.757441.581441.581428.021428.021360.274314.085290.634267.661267.661180.23694.45928.10228.10228.102
Immateriële activa 306.381309.774268.944273.614272.701266.335188.499272.03138.414135.19490.57552.617128.3633.35814.90863.36415.97274.54513.73213.70913.41113.47413.718
Goodwill en immateriële activa 1,397.8361,438.8231,397.9931,364.8571,363.9441,314.9951,049.1361,132.667646.171576.775532.156480.638556.381393.632328.993353.998283.633342.206193.968108.16841.51341.57641.82
Langetermijnbeleggingen 252.156245.184-721.923-349.53-435.908-1,017.541-358.956-893.358-790.373-351.438-512.554-595.207-451.08645.259-80.602-263.365-13996.63387.47347.5319.7419.5060.1
Belastingvorderingen 092.87189.07981.2980.93876.6361.5457.86560.08854.4550.91845.37741.28438.03927.26627.51331.18629.52332.75333.72327.69431.0930
Overige niet-vlottende activa 2,264.657100.933902.182643.372,673.3023,297.6542,900.1532,853.8982,479.1042,013.2652,116.8852,108.9481,853.4681,265.6561,376.7861,450.9061,351.4091,062.731942.071628.648446.573440.531496.911
Totaal niet-vlottende activa 4,560.9494,634.2264,449.1674,359.2094,381.3114,369.4964,366.6453,845.463,159.9282,964.9052,870.4442,618.8282,557.8622,241.3552,091.4061,968.1011,924.2471,912.4361,623.3271,402.547739.341720.373684.34
Totaal activa 8,808.8288,667.7878,339.2177,815.8917,396.7447,405.456,944.196,678.1756,037.1175,985.625,565.5475,237.7044,942.7184,662.0354,247.1013,936.2183,691.0833,563.5653,245.2552,935.122,591.7072,468.1511,230.962
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 303.964306.832310.596308.552271.354281.752229.334245.326201.07199.664167.452165.393115.332126.209124.819105.05195.82999.40582.44392.1152.28350.8556.829
Kortlopende schulden 229.863252.59451.70558.19741.85244.4669.75370.985101.73786.068139.028101.9580.61770.53968.4560.4559.9563.4551.9556.34644.9539.0558.15
Belastingschulden 0205.44199.017179.938195.497202.88159.53160.275130.792134.669144.347143.927100.377120.544101.336114.884127.088126.059145.84122.846120.413137.3770
Uitgestelde opbrengsten 151.028-23.1560000000000419.420000000000
Overige kortlopende verplichtingen 463.431721.916697.473667.372629.476754.975563.61619.585491.851580.628385.862448.272-0.001407.847358.437315.675295.375320.256307.359302.27213.354422.228386.232
Totaal kortlopende verplichtingen 1,148.2861,258.1861,059.7741,034.121942.6821,081.187862.697935.896794.658866.36692.342715.615615.368604.595551.706481.176451.154483.111441.752450.726310.587512.128501.211
Langlopende verplichtingen:
Langetermijnschulden 029.21531.63139.46440.07744.1441.65351.76769.66982.97117.8260.82976.10394.04597.328107.88122.193142.19358.83238.17339.8838.17348.627
Uitgestelde opbrengsten niet-vlottend 0494.434485.309456.237459.854434.022401.539377.035345.795335.839315.484301.801284.914258.564242.21223.07213.391198.45186.688166.545153.811142.9670
Uitgestelde belastingverplichtingen niet-vlottend 0216.137184.682134.215136.908137.068137.317138.399101.43693.89394.0794.80297.57386.73488.68389.14288.2890.04280.76867.36428.51229.9460
Overige niet-vlottende verplichtingen 881.35795.95149.82937.8537.0336.71332.99232.99221.39221.34520.95113.77413.59313.5939.915.91000000167.377
Totaal niet-vlottende verplichtingen 881.357835.737751.451667.766673.869651.943613.501600.193538.292534.047548.325471.206472.183452.936438.131426.002423.864430.685326.288272.082222.203211.086216.004
Totaal passiva 2,029.6432,093.9231,811.2251,701.8871,616.5511,733.131,476.1981,536.0891,332.951,400.4071,240.6671,186.8211,087.5511,057.531989.837907.178875.018913.796768.04722.808532.79723.214717.215
Eigen vermogen:
Preferente aandelen 281.59900020.366021.32612.216000000000000000
Gewone aandelen 142.148142.148142.148142.148142.179142.179142.179141.51140.255137.748136.168134.92134.256131.666129.578127.47126.995126.601125.689125.689125.689121.1580
Ingehouden winsten 5,672.6595,148.6044,841.384,376.6574,185.121193.1023,571.3623,203.9892,831.4082,583.9252,302.2592,005.3461,779.071,516.9821,328.3891,099.632938.588760.658602.618476.214374.755245.842233.182
Overige gereserveerde algehele resultaten -26.5415,128.864,821.0144,356.291-20.3663,709.594-21.326-12.2164.447-231.32136.854-191.008133.095-158.657186.753-129.478172.528-102.456153.541-79.571125.919-63.014111.451
Overige totale aandeelhoudersvermogen -0-4,499.557-4,022.777-3,399.338869.312998.5651,159.6491,222.3821,206.2081,552.7171,230.9411,563.1731,268.1661,528.1721,128.3311,438.5561,156.9481,451.1261,243.1741,460.9411,275.3171,276.132-0
Totaal eigen vermogen van aandeelhouders 6,069.8655,920.0555,781.7655,475.7585,196.6125,043.444,873.194,567.8814,182.3184,043.073,806.2223,512.4313,314.5873,018.1632,773.0512,536.182,395.0592,235.9292,125.0221,983.2731,901.681,580.118344.633
Totaal eigen vermogen 6,779.1856,573.8646,527.9926,114.0045,780.1935,672.325,467.9925,142.0864,704.1674,585.2134,324.884,050.8833,855.1673,604.5043,257.2643,029.042,816.0652,649.7692,477.2152,212.3122,058.9171,744.937513.747
Totaal passiva en aandeelhoudersvermogen 8,808.8288,667.7878,339.2177,815.8917,396.7447,405.456,944.196,678.1756,037.1175,985.625,565.5475,237.7044,942.7184,662.0354,247.1013,936.2183,691.0833,563.5653,245.2552,935.122,591.7072,468.1511,230.962