Universal Textile Co., Ltd.
TWSE:1445.TW
17.65 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,124.481 | 1,308.396 | 1,242.589 | 296.798 | 224.87 | 250.379 | 302.038 | 275.786 | 214.112 | 256.036 | 164.412 | 189.895 | 169.735 | 228.549 | 400.248 | 382.261 | 381.374 | 267.723 | 246.701 | 200.087 | 208.737 | 198.389 | 143.987 | 184.16 | 174.676 | 190.717 | 208.129 | 157.747 | 167.905 | 136.847 | 155.219 | 124.67 | 169.872 | 288.448 | 267.328 | 198.394 | 240.1 | 179.814 | 115.175 | 105.313 | 192.142 | 126.005 | 150.245 | 182.531 | 239.162 | 208.728 | 273.246 | 333.348 | 372.561 | 285.278 | 381.43 | 227.422 | 452.204 | 392.75 | 388.568 |
Kortetermijnbeleggingen
| 144.256 | 30.079 | 211.41 | 0 | 31.14 | 30.45 | 46.065 | 0 | 0 | 0 | 16.151 | 24.903 | 53.055 | 43.069 | 14.439 | 13.327 | 10.951 | 10.176 | 10.573 | 30.597 | 30.855 | 30.905 | 30.778 | 10.822 | 13.85 | 11.768 | 11.894 | 11.228 | 11.567 | 12.697 | 12.825 | 20.472 | 69.243 | 69.618 | 68.547 | 98.464 | 104.518 | 103.604 | 104.319 | 5.753 | 4.015 | 3.462 | 2.59 | 9.136 | 9.403 | 16.781 | 10.331 | 3.402 | 3.287 | 3.341 | 2.83 | 2.966 | 3.824 | 0.147 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,268.737 | 1,338.475 | 1,453.999 | 296.798 | 256.01 | 280.829 | 348.103 | 275.786 | 214.112 | 256.036 | 180.563 | 214.798 | 222.79 | 271.618 | 414.687 | 395.588 | 392.325 | 277.899 | 257.274 | 230.684 | 239.592 | 229.294 | 174.765 | 194.982 | 188.526 | 202.485 | 220.023 | 168.975 | 179.472 | 149.544 | 168.044 | 145.142 | 239.115 | 358.066 | 335.875 | 296.858 | 344.618 | 283.418 | 219.494 | 111.066 | 196.157 | 129.467 | 152.835 | 191.667 | 248.565 | 225.509 | 283.577 | 336.75 | 375.848 | 288.619 | 384.26 | 230.388 | 456.028 | 392.897 | 388.568 |
Nettovorderingen
| 179.054 | 142.665 | 189.065 | 468.776 | 409.95 | 410.852 | 202.172 | 204.587 | 175.48 | 206.08 | 236.102 | 165.769 | 198.819 | 121.309 | 94.077 | 98.157 | 78.277 | 163.418 | 181.417 | 151.279 | 174.1 | 212.984 | 245.417 | 230.024 | 261.656 | 198.433 | 240.076 | 200.725 | 216.749 | 211.878 | 281.08 | 223.497 | 247.831 | 221.305 | 253.863 | 270.186 | 239.559 | 234.337 | 273.653 | 387.456 | 366.095 | 401.538 | 459.921 | 349.195 | 460.806 | 397.48 | 334.594 | 342.947 | 295.496 | 374.888 | 364.971 | 383.301 | 294.719 | 307.57 | 313.743 |
Voorraad
| 379.549 | 360.699 | 344.909 | 393.193 | 420.798 | 408.655 | 402.594 | 403.598 | 365.636 | 387.291 | 384.468 | 400.502 | 390.699 | 370.802 | 375.644 | 404.012 | 450.482 | 485.518 | 502.034 | 527.506 | 527.338 | 526.838 | 577.441 | 582.692 | 560.481 | 584.765 | 594.049 | 602.859 | 591.059 | 591.997 | 580.123 | 581.199 | 575.319 | 584.484 | 568.985 | 564.422 | 548.216 | 546.848 | 577.317 | 558.662 | 573.66 | 571.228 | 527.009 | 533.413 | 492.915 | 483 | 463.41 | 384.237 | 415.796 | 403.786 | 357.376 | 422.086 | 405.21 | 431.94 | 402.985 |
Overige vlottende activa
| 17.1 | 17.868 | 10.817 | 323.275 | 44.852 | 37.389 | 22.074 | 52.51 | 105.071 | 53.279 | 290.122 | 189.232 | 0.001 | 161.657 | 107.872 | 105.675 | 84.314 | 0.001 | 197.348 | 171.992 | 187.357 | 227.738 | 262.554 | 249.783 | 309.925 | 228.843 | 261.209 | 261.745 | 250.908 | 262.146 | 346.725 | 279.748 | 273.489 | 274.087 | 281.106 | 309.482 | 253 | 260.092 | 294.203 | 0.014 | 0.941 | 0.42 | 0.109 | 0.992 | 1.811 | 1.391 | 1.28 | 1.825 | 0.96 | 0.078 | 0.221 | 0.345 | 0.612 | 1.041 | 5.468 |
Totaal vlottende activa
| 1,844.44 | 1,859.707 | 1,998.79 | 1,482.042 | 1,131.61 | 1,137.725 | 974.943 | 936.481 | 860.299 | 902.686 | 855.153 | 804.532 | 812.309 | 804.077 | 898.203 | 905.275 | 927.121 | 926.836 | 956.656 | 930.182 | 954.287 | 983.87 | 1,014.76 | 1,027.457 | 1,058.932 | 1,016.093 | 1,075.281 | 1,033.579 | 1,021.439 | 1,003.687 | 1,094.892 | 1,006.089 | 1,087.923 | 1,216.637 | 1,185.966 | 1,170.762 | 1,145.834 | 1,090.358 | 1,091.014 | 1,057.198 | 1,136.853 | 1,102.653 | 1,139.874 | 1,075.267 | 1,204.097 | 1,107.38 | 1,082.861 | 1,065.759 | 1,088.1 | 1,067.371 | 1,106.828 | 1,036.12 | 1,156.569 | 1,133.448 | 1,110.764 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 663.856 | 668.18 | 670.233 | 651.611 | 622.958 | 600.849 | 804.368 | 803.606 | 809.122 | 814.269 | 815.253 | 821.493 | 825.93 | 830.916 | 836.461 | 846.731 | 858.684 | 870.207 | 881.223 | 892.687 | 904.665 | 917.069 | 927.418 | 940.826 | 938.174 | 949.875 | 962.764 | 977.625 | 990.715 | 1,005.145 | 1,019.849 | 1,008.444 | 983.873 | 921.146 | 932.052 | 941.806 | 950.588 | 961.14 | 972.511 | 985.519 | 993.076 | 1,005.908 | 1,018.73 | 1,029.114 | 1,041.266 | 1,052.586 | 1,068.391 | 1,081.946 | 1,093.684 | 1,105.556 | 1,056.221 | 1,060.888 | 993 | 932.949 | 928.075 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.953 | 13.033 | 1.112 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 |
Goodwill en immateriële activa
| 12.953 | 13.033 | 1.112 | 1.141 | 31.14 | -232.039 | -214.773 | -227.278 | -233.97 | -257.236 | 16.942 | 24.926 | 53.078 | 43.092 | 14.462 | 13.374 | 10.951 | 10.176 | 10.573 | 30.597 | 30.855 | 30.905 | 30.778 | 10.889 | 13.919 | 11.768 | 11.894 | 11.297 | 25.449 | 26.511 | 26.639 | 34.356 | 83.057 | 83.432 | 82.361 | 112.349 | 118.332 | 117.418 | 118.133 | 19.638 | 17.829 | 17.276 | 16.404 | 30.585 | 30.852 | 38.23 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 |
Langetermijnbeleggingen
| 341.119 | 285.129 | 120.74 | 354.173 | 308.084 | 232.039 | 214.773 | 227.278 | 233.97 | 257.236 | 251.685 | 162.936 | 143.766 | 118.1 | 148.516 | 136.02 | 141.798 | 134.701 | 132.997 | 116.9 | 117.259 | 121.102 | 122.821 | 137.845 | 136.941 | 142.031 | 147.935 | 147.008 | 147.731 | 146.778 | 147.711 | 143.073 | 94.656 | 104.19 | 106.676 | 101.533 | 123.792 | 63.834 | 44.176 | 143.956 | 146.561 | 147.808 | 151.627 | 131.036 | 124.7 | 117.149 | 147.822 | 205.621 | 189.956 | 201.173 | 186.945 | 197.387 | 226.172 | 208.711 | 0 |
Belastingvorderingen
| 83.274 | 84.659 | 85.083 | 81.059 | 81.648 | 84.641 | 88.482 | 95.652 | 96.857 | 70.795 | 70.335 | 71.06 | 71.447 | 71.631 | 72.619 | 70.11 | 59.54 | 46.62 | 45.659 | 41.797 | 35.628 | 34.036 | 30.056 | 27.661 | 25.234 | 23.961 | 15.922 | 13.266 | 9.811 | 11.029 | 9.897 | 11.514 | 11.876 | 15.138 | 14.646 | 12.071 | 12.562 | 12.439 | 12.56 | 10.594 | 11.238 | 10.348 | 10.869 | 10.763 | 10.478 | 10.589 | 5.46 | 5.436 | 5.443 | 4.986 | 4.986 | 4.987 | 4.705 | 5.842 | 5.842 |
Overige niet-vlottende activa
| 17.278 | 47.352 | 228.54 | 4.823 | 4.999 | 264.482 | 262.988 | 229.586 | 237.203 | 258.96 | 1.033 | 1.132 | 1.027 | 0.504 | 0.586 | 0.667 | 0.82 | 0.919 | 1.023 | 1.127 | 0.955 | 1.046 | 1.134 | 1.156 | 1.245 | 0.945 | 1.011 | 1.01 | 1.077 | 0.74 | 0.788 | 0.763 | 0.677 | 0.486 | 0.542 | 0.385 | 0.504 | 0.301 | 0.378 | 0.397 | 4.879 | 4.975 | 4.033 | 4.71 | 3.967 | 5.708 | 11.403 | 4.573 | 4.556 | 4.709 | 4.297 | 4.532 | 4.807 | 1.195 | 214.768 |
Totaal niet-vlottende activa
| 1,118.48 | 1,098.353 | 1,105.708 | 1,092.807 | 1,048.829 | 949.972 | 1,155.838 | 1,128.844 | 1,143.182 | 1,144.024 | 1,155.248 | 1,081.547 | 1,095.248 | 1,064.243 | 1,072.644 | 1,066.902 | 1,071.793 | 1,062.623 | 1,071.475 | 1,083.108 | 1,089.362 | 1,104.158 | 1,112.207 | 1,118.377 | 1,115.513 | 1,128.58 | 1,139.526 | 1,150.206 | 1,174.783 | 1,190.203 | 1,204.884 | 1,198.15 | 1,174.139 | 1,124.392 | 1,136.277 | 1,168.144 | 1,205.778 | 1,155.132 | 1,147.758 | 1,160.104 | 1,173.583 | 1,186.315 | 1,201.663 | 1,206.208 | 1,211.263 | 1,224.262 | 1,233.076 | 1,297.576 | 1,293.639 | 1,316.424 | 1,252.449 | 1,267.797 | 1,228.687 | 1,148.7 | 1,148.688 |
Totaal activa
| 2,962.92 | 2,958.06 | 3,104.498 | 2,574.849 | 2,180.439 | 2,087.697 | 2,130.781 | 2,065.325 | 2,003.481 | 2,046.71 | 2,010.401 | 1,886.079 | 1,907.557 | 1,868.32 | 1,970.847 | 1,972.177 | 1,998.914 | 1,989.459 | 2,028.131 | 2,013.29 | 2,043.649 | 2,088.028 | 2,126.967 | 2,145.834 | 2,174.445 | 2,144.673 | 2,214.807 | 2,183.785 | 2,196.222 | 2,193.89 | 2,299.776 | 2,204.239 | 2,262.062 | 2,341.029 | 2,322.243 | 2,338.906 | 2,351.612 | 2,245.49 | 2,238.772 | 2,217.302 | 2,310.436 | 2,288.968 | 2,341.537 | 2,281.475 | 2,415.36 | 2,331.642 | 2,315.937 | 2,363.335 | 2,381.739 | 2,383.795 | 2,359.277 | 2,303.917 | 2,385.256 | 2,282.148 | 2,259.452 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 46.819 | 43.812 | 65.9 | 60.087 | 63.92 | 85.898 | 71.414 | 84.864 | 39.787 | 41.754 | 38.864 | 37.687 | 23.128 | 12.87 | 20.362 | 17.667 | 8.057 | 36.278 | 46.664 | 30.736 | 33.875 | 28.069 | 51.126 | 52.148 | 40.499 | 41.548 | 44.571 | 45.24 | 37.07 | 30.488 | 60.588 | 35.851 | 41.799 | 37.863 | 36.984 | 41.046 | 44.902 | 34.257 | 40.499 | 39.25 | 42.531 | 29.352 | 44.199 | 40.707 | 77.601 | 49.054 | 49.353 | 50.842 | 67.286 | 45.594 | 51.07 | 61.818 | 66.691 | 59.343 | 35.786 |
Kortlopende schulden
| 17.384 | 46.085 | 21.138 | 103.333 | 101.359 | 98.483 | 131.122 | 91.878 | 94.896 | 100.277 | 48.016 | 5.109 | 4.254 | 8.925 | 79.031 | 98.138 | 112.183 | 37.441 | 43.597 | 43.547 | 26.113 | 63.559 | 55.23 | 39.439 | 50.523 | 18.56 | 56.662 | 33.092 | 25.558 | 22.198 | 77.005 | 25.537 | 22.065 | 46.34 | 15.069 | 33.559 | 13.015 | 18.035 | 23.957 | 26.172 | 38.837 | 43.863 | 68.723 | 36.932 | 114.612 | 98.943 | 94.598 | 125.798 | 66.527 | 95.29 | 135.43 | 70.55 | 78.087 | 45.045 | 58.973 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0.348 | 0.091 | 0.091 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 17.744 | 13.845 | 10.425 | 4.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.066 | 1.066 | 1.11 | 1.135 | 1.423 | 1.423 | 1.456 | 1.51 | 0.476 | 0.476 |
Uitgestelde opbrengsten
| 26.548 | 93.636 | 225.746 | 116.913 | 141.673 | 35.591 | 60.013 | 53.173 | 48.117 | 40.6 | 114.688 | 110.885 | 103.107 | 105.569 | 113.739 | 99.172 | 104.312 | 82.563 | 96.671 | 80.241 | 103.454 | 79.52 | 98.128 | 80.829 | 104.832 | 73.825 | 83.182 | 78.207 | 116.501 | 78.806 | 89.021 | 75.377 | 142.614 | 90.509 | 102.565 | 92.76 | 123.917 | 67.126 | 79.186 | 63.987 | 140.614 | 66.081 | 0 | 0 | 0 | 65.098 | 1.066 | 1.11 | 147.031 | 1.423 | 1.423 | 85.297 | 144.564 | 71.742 | 78.448 |
Overige kortlopende verplichtingen
| 402.026 | 4.97 | 4.462 | 399.509 | 3.071 | 70.584 | 83.953 | 81.413 | 71.482 | 68.365 | 0.363 | 0.663 | 0.386 | 0.387 | 0.394 | 0.879 | 0.908 | 0.879 | 0.886 | 1.273 | 1.215 | 0.953 | 0.93 | 1.619 | 1.564 | 1.442 | 1.287 | 2.379 | 3.137 | 2.944 | 2.905 | 2.88 | 3.535 | 3.676 | 3.701 | 3.363 | 3.027 | 2.545 | 2.539 | 2.185 | 1.988 | 1.707 | 87.053 | 82.668 | 124.463 | 0.451 | 65.964 | 65.825 | 0.032 | 70.022 | 81.828 | 0.006 | 0.24 | 1.538 | 2.608 |
Totaal kortlopende verplichtingen
| 492.777 | 188.503 | 317.246 | 679.842 | 310.023 | 290.556 | 346.502 | 311.328 | 254.282 | 250.996 | 201.931 | 154.344 | 130.875 | 127.751 | 213.526 | 215.856 | 225.46 | 157.161 | 187.818 | 155.797 | 164.657 | 172.101 | 205.414 | 174.035 | 197.418 | 135.375 | 185.702 | 158.918 | 182.266 | 134.436 | 229.519 | 139.645 | 210.013 | 178.388 | 158.319 | 170.728 | 184.861 | 121.963 | 146.181 | 131.594 | 223.97 | 141.003 | 199.975 | 160.307 | 316.676 | 213.546 | 210.981 | 243.575 | 280.876 | 212.329 | 269.751 | 217.671 | 289.582 | 177.668 | 175.815 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.09 | 1.42 | 0.071 | 0.124 | 0.178 | 0.323 | 0.469 | 0.614 | 0.76 | 0.463 | 0.555 | 0.648 | 0.739 | 0 | 0 | 0 | 0 | 0.11 | 0.219 | 0.329 | 0.438 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 5.199 | 5.545 | 6.359 | 21.877 | 23.516 | 0 | 0 | 0 | 0 | 0 | 43.408 | 43.631 | 44.755 | 0 | 0 | 0 | 0 | 46.665 | 47.765 | 42.535 | 44.874 | 45.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 62.864 | 62.609 | 62.882 | 122.286 | 121.466 | 120.466 | 120.369 | 119.848 | 118.388 | 118.175 | 117.489 | 117.444 | 117.219 | 116.985 | 116.762 | 117.271 | 117.058 | 116.837 | 116.617 | 117.663 | 117.447 | 117.228 | 117.019 | 117.506 | 117.608 | 117.072 | 116.54 | 119.252 | 119.081 | 118.904 | 118.954 | 120.965 | 120.834 | 114.667 | 114.881 | 114.668 | 114.667 | 114.667 | 115.084 | 114.667 | 114.667 | 114.667 | 114.667 | 114.667 | 114.667 | 114.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 20.586 | 22.389 | 24.18 | 0.62 | 0.62 | 29.359 | 30.404 | 40.749 | 41.812 | 42.916 | 0.62 | 0.62 | 0.62 | 46.544 | 47.663 | 45.113 | 46.18 | 0.62 | 0.67 | 0.67 | 0.763 | 0.762 | 47.772 | 45.343 | 46.416 | 47.506 | 48.515 | 32.614 | 33.624 | 34.663 | 43.587 | 30.465 | 31.491 | 95.757 | 108.714 | 99.768 | 100.051 | 100.295 | 101.481 | 91.188 | 92.478 | 93.764 | 95.193 | 92.681 | 93.981 | 95.23 | 188.794 | 185.123 | 185.418 | 185.945 | 169.503 | 168.205 | 168.92 | 169.814 | 170.405 |
Totaal niet-vlottende verplichtingen
| 90.739 | 91.963 | 93.492 | 144.907 | 145.78 | 150.148 | 151.242 | 161.211 | 160.96 | 161.554 | 162.072 | 162.343 | 163.333 | 163.529 | 164.425 | 162.384 | 163.238 | 164.232 | 165.271 | 161.197 | 163.522 | 164.507 | 164.791 | 162.849 | 164.024 | 164.578 | 165.055 | 151.866 | 152.705 | 153.567 | 162.541 | 151.43 | 152.325 | 210.424 | 223.595 | 214.436 | 214.718 | 214.962 | 216.565 | 205.855 | 207.145 | 208.431 | 209.86 | 207.348 | 208.648 | 209.897 | 188.794 | 185.123 | 185.418 | 185.945 | 169.503 | 168.205 | 168.92 | 169.814 | 170.405 |
Totaal passiva
| 583.516 | 280.466 | 410.738 | 824.749 | 455.803 | 440.704 | 497.744 | 472.539 | 415.242 | 412.55 | 364.003 | 316.687 | 294.208 | 291.28 | 377.951 | 378.24 | 388.698 | 321.393 | 353.089 | 316.994 | 328.179 | 336.608 | 370.205 | 336.884 | 361.442 | 299.953 | 350.757 | 310.784 | 334.971 | 288.003 | 392.06 | 291.075 | 362.338 | 388.812 | 381.914 | 385.164 | 399.579 | 336.925 | 362.746 | 337.449 | 431.115 | 349.434 | 409.835 | 367.655 | 525.324 | 423.443 | 399.775 | 428.698 | 466.294 | 398.274 | 439.254 | 385.876 | 458.502 | 347.482 | 346.22 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,326.67 | 1,326.67 | 1,326.67 | 1,326.67 | 1,326.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 |
Ingehouden winsten
| 701.684 | 1,139.447 | 1,138.843 | 40.779 | 30.263 | 30.875 | 15.202 | -7.967 | -27.866 | -27.746 | -25.879 | -22.888 | -74.326 | -74.983 | -60.771 | -46.124 | -33.247 | -47.118 | -45.302 | -27.975 | -9.418 | -28.864 | -25.114 | -16.288 | -14.359 | 1.727 | 15.258 | 26.043 | 13.231 | 63.974 | 64.742 | 67.181 | 53.387 | 104.995 | 91.691 | 80.329 | 50.313 | 70.621 | 294.07 | 296.686 | 295.289 | 354.807 | 110.601 | 106.764 | 89.049 | 109.712 | 91.709 | 91.477 | 88.062 | 157.217 | 148.118 | 133.047 | 112.118 | 152.293 | 125.08 |
Overige gereserveerde algehele resultaten
| 371.06 | 231.487 | 248.257 | 402.661 | 387.713 | 309.458 | 311.175 | 294.093 | 309.445 | 332.613 | 342.984 | 262.987 | 271.478 | 235.826 | 34.831 | 21.223 | 24.625 | 16.753 | 15.446 | 19.373 | 19.99 | 23.883 | 25.475 | 20.543 | 22.667 | 25.675 | 31.705 | 30.112 | 31.174 | 31.351 | 32.412 | 35.421 | 35.775 | 45.626 | 47.042 | 71.817 | 100.124 | 39.254 | 23.222 | 24.433 | 25.298 | 25.993 | 28.94 | 14.895 | 8.826 | 8.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.633 | 22.633 | 22.633 | 109.537 | 109.537 | 312.176 | 312.178 | 312.178 | 371.761 | 378.228 | 378.228 | 378.228 | 429.731 | 369.731 | 418.025 | 418.025 | 430.648 | 430.417 | 430.176 | 430.176 | 423.892 | 423.892 | 423.892 | 423.892 | 414.926 | 414.926 | 414.926 | 414.926 | 412.02 | 172.064 | 172.064 | 172.064 | 172.064 | 405.491 | 405.491 | 405.491 | 403.164 | 437.783 | 456.49 | 440.713 | 441.634 | 385.235 | 398.324 | 427.966 | 395.703 | 401.482 |
Totaal eigen vermogen van aandeelhouders
| 2,379.404 | 2,677.594 | 2,693.76 | 1,750.1 | 1,724.636 | 1,646.993 | 1,633.037 | 1,592.786 | 1,588.239 | 1,634.16 | 1,646.398 | 1,569.392 | 1,613.349 | 1,577.04 | 1,592.896 | 1,593.937 | 1,610.216 | 1,668.066 | 1,675.042 | 1,696.296 | 1,715.47 | 1,751.42 | 1,756.762 | 1,808.95 | 1,813.003 | 1,844.72 | 1,864.05 | 1,873.001 | 1,861.251 | 1,905.887 | 1,907.716 | 1,913.164 | 1,899.724 | 1,952.217 | 1,940.329 | 1,953.742 | 1,952.033 | 1,908.565 | 1,876.026 | 1,879.853 | 1,879.321 | 1,939.534 | 1,931.702 | 1,913.82 | 1,890.036 | 1,908.199 | 1,916.162 | 1,934.637 | 1,915.445 | 1,985.521 | 1,920.023 | 1,918.041 | 1,926.754 | 1,934.666 | 1,913.232 |
Totaal eigen vermogen
| 2,379.404 | 2,677.594 | 2,693.76 | 1,750.1 | 1,724.636 | 1,646.993 | 1,633.037 | 1,592.786 | 1,588.239 | 1,634.16 | 1,646.398 | 1,569.392 | 1,613.349 | 1,577.04 | 1,592.896 | 1,593.937 | 1,610.216 | 1,668.066 | 1,675.042 | 1,696.296 | 1,715.47 | 1,751.42 | 1,756.762 | 1,808.95 | 1,813.003 | 1,844.72 | 1,864.05 | 1,873.001 | 1,861.251 | 1,905.887 | 1,907.716 | 1,913.164 | 1,899.724 | 1,952.217 | 1,940.329 | 1,953.742 | 1,952.033 | 1,908.565 | 1,876.026 | 1,879.853 | 1,879.321 | 1,939.534 | 1,931.702 | 1,913.82 | 1,890.036 | 1,908.199 | 1,916.162 | 1,934.637 | 1,915.445 | 1,985.521 | 1,920.023 | 1,918.041 | 1,926.754 | 1,934.666 | 1,913.232 |
Totaal passiva en aandeelhoudersvermogen
| 2,962.92 | 2,958.06 | 3,104.498 | 2,574.849 | 2,180.439 | 2,087.697 | 2,130.781 | 2,065.325 | 2,003.481 | 2,046.71 | 2,010.401 | 1,886.079 | 1,907.557 | 1,868.32 | 1,970.847 | 1,972.177 | 1,998.914 | 1,989.459 | 2,028.131 | 2,013.29 | 2,043.649 | 2,088.028 | 2,126.967 | 2,145.834 | 2,174.445 | 2,144.673 | 2,214.807 | 2,183.785 | 2,196.222 | 2,193.89 | 2,299.776 | 2,204.239 | 2,262.062 | 2,341.029 | 2,322.243 | 2,338.906 | 2,351.612 | 2,245.49 | 2,238.772 | 2,217.302 | 2,310.436 | 2,288.968 | 2,341.537 | 2,281.475 | 2,415.36 | 2,331.642 | 2,315.937 | 2,363.335 | 2,381.739 | 2,383.795 | 2,359.277 | 2,303.917 | 2,385.256 | 2,282.148 | 2,259.452 |