GTM Holdings Corporation
TWSE:1437.TW
33.9 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 191.646 | 177.252 | 187.031 | 334.691 | 169.045 | 172.886 | 196.108 | 252.642 | 172.103 | 181.015 | 197.596 | 181.354 | 140.441 | 178.65 | 179.244 | 126.221 | 123.623 | 176.296 | 130.677 | 127.926 | 127.924 | 194.765 | 148.363 | 126.446 | 131.577 | 176.684 | 128.128 | 120.893 | 125.85 | 173.458 | 141.899 | 128.676 | 141.418 | 166.401 | 169.749 | 187.257 | 179.495 | 252.243 | 216.211 | 263.471 | 293.565 | 318.423 | 336.278 | 331.226 | 358.837 | 326.321 | 372.375 | 408.544 | 436.528 | 401.565 | 405.841 | 530.757 | 561.037 | 521.392 | 600.01 | 768.873 | 674.481 | 633.027 |
Kosten van de omzet
| 84.589 | 65.402 | 72.694 | 124.4 | 63.172 | 65.71 | 87.172 | 96.289 | 70.525 | 61.726 | 91.249 | 46.632 | 43.317 | 41.131 | 48.208 | 38.249 | 36.471 | 33.501 | 67.646 | 41.214 | 40.93 | 45.398 | 56.887 | 37.669 | 43.658 | 35.7 | 40.186 | 37.821 | 42.237 | 44.565 | 58.275 | 45.549 | 63.513 | 39.761 | 126.913 | 141.907 | 149.633 | 171.063 | 164.901 | 204.858 | 232.447 | 258.951 | 328.858 | 334.491 | 340.269 | 323.095 | 348.681 | 401.576 | 395.276 | 374.418 | 402.847 | 515.969 | 503.07 | 484.044 | 557.263 | 661.716 | 556.081 | 565.822 |
Brutowinst
| 107.057 | 111.85 | 114.337 | 210.291 | 105.873 | 107.176 | 108.936 | 156.353 | 101.578 | 119.289 | 106.347 | 134.722 | 97.124 | 137.519 | 131.036 | 87.972 | 87.152 | 142.795 | 63.031 | 86.712 | 86.994 | 149.367 | 91.476 | 88.777 | 87.919 | 140.984 | 87.942 | 83.072 | 83.613 | 128.893 | 83.624 | 83.127 | 77.905 | 126.64 | 42.836 | 45.35 | 29.862 | 81.18 | 51.31 | 58.613 | 61.118 | 59.472 | 7.42 | -3.265 | 18.568 | 3.226 | 23.694 | 6.968 | 41.252 | 27.147 | 2.994 | 14.788 | 57.967 | 37.348 | 42.747 | 107.157 | 118.4 | 67.205 |
Brutowinstmarge
| 0.559 | 0.631 | 0.611 | 0.628 | 0.626 | 0.62 | 0.555 | 0.619 | 0.59 | 0.659 | 0.538 | 0.743 | 0.692 | 0.77 | 0.731 | 0.697 | 0.705 | 0.81 | 0.482 | 0.678 | 0.68 | 0.767 | 0.617 | 0.702 | 0.668 | 0.798 | 0.686 | 0.687 | 0.664 | 0.743 | 0.589 | 0.646 | 0.551 | 0.761 | 0.252 | 0.242 | 0.166 | 0.322 | 0.237 | 0.222 | 0.208 | 0.187 | 0.022 | -0.01 | 0.052 | 0.01 | 0.064 | 0.017 | 0.095 | 0.068 | 0.007 | 0.028 | 0.103 | 0.072 | 0.071 | 0.139 | 0.176 | 0.106 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0.503 | 0.503 | 0.588 | 0.668 | 0.632 | 0.619 | 0.219 | 0.221 | 0.221 | 0.238 | 0.304 | 0.203 | 0.218 | 0.344 | 0.164 | 0.444 | 0.827 | 0.795 | 0.851 | 1.389 | 1.506 | 1.174 |
Algemene en administratieve kosten
| 42.741 | 20.18 | 21.423 | 19.498 | 20.624 | 20.002 | 8.709 | 20.513 | 17.567 | 12.25 | 30.638 | 23.684 | 21.193 | 18.764 | 17.722 | 15.791 | 15.947 | 8.469 | 46.035 | 19.802 | 39.69 | 18.456 | 15.335 | 22.24 | 21.46 | 21.168 | 25.213 | 20.722 | 21.398 | 19.882 | 25.18 | 21.19 | 24.293 | 30.868 | 31.478 | 18.577 | 22.072 | 13.493 | 14.954 | 18.479 | 34.875 | 20.945 | 74.384 | 18.712 | 17.427 | 16.709 | 19.817 | 18.406 | 19.126 | 20.246 | 19.168 | 19.901 | 19.071 | 18.993 | 21.565 | 24.582 | 18.931 | 16.831 |
Verkoop- en marketingkosten
| 3.13 | 2.741 | 3.255 | 2.871 | 2.724 | 2.857 | 3.058 | 2.925 | 2.171 | 2.756 | 2.776 | 3.37 | 2.748 | 4.623 | 8.61 | 7.358 | 6.066 | 7.265 | 8.579 | 5.743 | 4.766 | 5.186 | 5.674 | 5.362 | 5.015 | 4.206 | 3.355 | 3.784 | 1.598 | 4.243 | 3.678 | 4.819 | 4.314 | 4.446 | 5.941 | 0.865 | 5.852 | 10.794 | 19.53 | 6.907 | 6.323 | 10.458 | 9.439 | 8.936 | 6.571 | 8.507 | 7.327 | 10.851 | 10.154 | 9.616 | 12.015 | 8.374 | 10.766 | 10.204 | 12.282 | 18.114 | 11.664 | 9.774 |
Verkoop-, algemene en administratieve kosten
| 45.718 | 22.77 | 24.456 | 22.369 | 23.348 | 22.859 | 11.767 | 23.438 | 19.738 | 15.006 | 33.414 | 27.054 | 23.941 | 23.387 | 26.332 | 23.149 | 22.013 | 15.734 | 54.614 | 25.545 | 44.456 | 23.642 | 21.009 | 27.602 | 26.475 | 25.374 | 28.568 | 24.506 | 22.996 | 24.125 | 28.858 | 26.009 | 28.607 | 35.314 | 37.419 | 19.442 | 27.924 | 24.287 | 34.484 | 25.386 | 41.198 | 31.403 | 83.823 | 27.648 | 23.998 | 25.216 | 27.144 | 29.257 | 29.28 | 29.862 | 31.183 | 28.275 | 29.837 | 29.197 | 33.847 | 42.696 | 30.595 | 26.605 |
Overige kosten
| 68.449 | 49.938 | -1.027 | 19.132 | 40.146 | 37.387 | 5.892 | -8.789 | -1.283 | -15.328 | 48.973 | -3.76 | 32.872 | 52.547 | 7.053 | 54.679 | 48.17 | -62.623 | 18.739 | 43.541 | 16.698 | 33.402 | -21.406 | 34.047 | 18.176 | 5.318 | 5.038 | 33.229 | 15.441 | 69.271 | 13.347 | 44.435 | 244.585 | 0.978 | 5.462 | 16.037 | 33.211 | 7.073 | 16.126 | 4.632 | 102.274 | 99.752 | -291.54 | -29.772 | 14.988 | 6.357 | 3.488 | 6.465 | 12.141 | -1.832 | 3.797 | -0.278 | -2.235 | 0.619 | -5.245 | -0.723 | 2.657 | -0.183 |
Bedrijfskosten
| 45.718 | 22.77 | 24.456 | 22.369 | 23.348 | 22.859 | 11.767 | 23.438 | 19.738 | 15.006 | 33.414 | 27.054 | 23.941 | 23.387 | 26.332 | 23.149 | 22.013 | 15.734 | 54.614 | 25.545 | 44.456 | 23.642 | 21.009 | 27.602 | 26.475 | 25.374 | 28.568 | 24.506 | 22.996 | 24.125 | 28.858 | 26.009 | 28.607 | 35.314 | 37.419 | 19.633 | 28.427 | 24.79 | 35.072 | 26.054 | 41.83 | 32.022 | 84.042 | 27.869 | 24.219 | 25.454 | 27.448 | 29.46 | 29.498 | 30.206 | 31.347 | 28.719 | 30.664 | 29.992 | 34.698 | 44.085 | 32.101 | 27.779 |
Bedrijfsresultaat
| 61.339 | 89.08 | 89.881 | 245.504 | 171.785 | 162.92 | 145.927 | 148.119 | 129.748 | 109.901 | 137.905 | 107.668 | 73.183 | 114.132 | 104.704 | 64.823 | 65.139 | 127.061 | 8.417 | 61.167 | 42.538 | 125.725 | 70.467 | 61.175 | 61.444 | 115.61 | 59.374 | 58.566 | 60.617 | 104.768 | 54.766 | 57.118 | 49.298 | 91.326 | 5.417 | 25.717 | 1.435 | 56.39 | 16.238 | 32.559 | 19.288 | 27.45 | -76.622 | -31.134 | -5.651 | -22.228 | -3.754 | -22.492 | 11.754 | -3.059 | -28.353 | -13.931 | 27.303 | 7.356 | 8.049 | 63.072 | 86.299 | 39.426 |
Bedrijfsresultaat ratio
| 0.32 | 0.503 | 0.481 | 0.734 | 1.016 | 0.942 | 0.744 | 0.586 | 0.754 | 0.607 | 0.698 | 0.594 | 0.521 | 0.639 | 0.584 | 0.514 | 0.527 | 0.721 | 0.064 | 0.478 | 0.333 | 0.646 | 0.475 | 0.484 | 0.467 | 0.654 | 0.463 | 0.484 | 0.482 | 0.604 | 0.386 | 0.444 | 0.349 | 0.549 | 0.032 | 0.137 | 0.008 | 0.224 | 0.075 | 0.124 | 0.066 | 0.086 | -0.228 | -0.094 | -0.016 | -0.068 | -0.01 | -0.055 | 0.027 | -0.008 | -0.07 | -0.026 | 0.049 | 0.014 | 0.013 | 0.082 | 0.128 | 0.062 |
Totaal overige inkomsten en kosten netto
| 54.154 | 37.049 | -13.052 | -22.565 | -22.334 | -21.306 | -19.466 | -18.116 | -14.281 | -13.656 | -13.394 | 4.728 | 49.157 | 49.466 | 20.187 | 49.715 | 69.048 | -72.443 | 11.193 | 25.106 | 9.86 | 29.303 | -28.049 | 17.466 | 11.137 | -7.899 | 2.142 | 22.105 | -2.979 | 48.129 | -11.954 | 25.747 | 226.827 | -16.201 | -24.536 | -5.494 | 12.385 | -13.877 | -4.139 | -15.707 | 82.045 | 79.381 | -312.311 | -50.716 | -5.992 | -14.747 | 73.473 | -15.272 | -9.507 | -12.085 | -67.717 | -55.999 | 8.297 | -14.724 | -2.459 | -8.678 | 19.501 | -5.602 |
Inkomen voor belasting
| 115.493 | 126.129 | 76.829 | 222.939 | 149.451 | 141.614 | 126.461 | 130.003 | 115.467 | 96.245 | 124.511 | 112.396 | 122.34 | 163.598 | 124.891 | 114.538 | 134.187 | 54.618 | 19.61 | 86.273 | 52.398 | 155.028 | 42.418 | 78.641 | 72.581 | 107.711 | 61.516 | 80.671 | 57.638 | 152.897 | 42.812 | 82.865 | 276.125 | 75.125 | -19.119 | 20.223 | 13.82 | 42.513 | 12.099 | 16.852 | 101.333 | 106.831 | -388.933 | -81.85 | -11.643 | -36.975 | 69.719 | -37.764 | 2.247 | -15.144 | -96.07 | -69.93 | 35.6 | -7.368 | 5.59 | 54.394 | 105.8 | 33.824 |
Inkomen voor belasting ratio
| 0.603 | 0.712 | 0.411 | 0.666 | 0.884 | 0.819 | 0.645 | 0.515 | 0.671 | 0.532 | 0.63 | 0.62 | 0.871 | 0.916 | 0.697 | 0.907 | 1.085 | 0.31 | 0.15 | 0.674 | 0.41 | 0.796 | 0.286 | 0.622 | 0.552 | 0.61 | 0.48 | 0.667 | 0.458 | 0.881 | 0.302 | 0.644 | 1.953 | 0.451 | -0.113 | 0.108 | 0.077 | 0.169 | 0.056 | 0.064 | 0.345 | 0.336 | -1.157 | -0.247 | -0.032 | -0.113 | 0.187 | -0.092 | 0.005 | -0.038 | -0.237 | -0.132 | 0.063 | -0.014 | 0.009 | 0.071 | 0.157 | 0.053 |
Belastingkosten
| -60.225 | 19.477 | 18.616 | 20.621 | 20.262 | 16.325 | 11.33 | 15.062 | 22.443 | 12.574 | 3.371 | 10.639 | 22.603 | 27.954 | 4.005 | 15.163 | 31.595 | 20.494 | -38.338 | 13.025 | 19.876 | 24.352 | 9.172 | 11.664 | 11.314 | 22.619 | 5.906 | 8.561 | 9.432 | 18.677 | 4.171 | 22.593 | 6.207 | 13.451 | 1.432 | -1.7 | -2.741 | 7.903 | 3.151 | 2.629 | 5.459 | 9.685 | 65.181 | 2.184 | 6.721 | 0.975 | 22.694 | -7.636 | -1.808 | -3.715 | -15.85 | 4.438 | 7.039 | 3.622 | -4.828 | 6.601 | 27.729 | 8.265 |
Nettowinst
| 217.143 | 163.958 | 117.15 | 202.202 | 129.248 | 125.181 | 114.787 | 115.672 | 93.374 | 83.65 | 121.041 | 101.779 | 99.738 | 135.758 | 121.355 | 99.418 | 102.636 | 34.524 | 58.871 | 73.271 | 618.44 | 130.825 | 35.903 | 67.141 | 61.327 | 84.927 | 56.226 | 72.16 | 48.126 | 134.142 | 38.83 | 60.361 | 269.739 | 61.756 | -21.189 | 21.735 | 15.901 | 34.967 | 8.592 | 14.044 | 94.306 | 98.337 | -444.022 | -81.216 | -17.297 | -36.079 | 45.034 | -28.549 | 4.789 | -9.934 | -74.158 | -72.787 | 29.242 | -9.377 | 10.689 | 46.79 | 76.4 | 25.553 |
Nettowinstmarge
| 1.133 | 0.925 | 0.626 | 0.604 | 0.765 | 0.724 | 0.585 | 0.458 | 0.543 | 0.462 | 0.613 | 0.561 | 0.71 | 0.76 | 0.677 | 0.788 | 0.83 | 0.196 | 0.451 | 0.573 | 4.834 | 0.672 | 0.242 | 0.531 | 0.466 | 0.481 | 0.439 | 0.597 | 0.382 | 0.773 | 0.274 | 0.469 | 1.907 | 0.371 | -0.125 | 0.116 | 0.089 | 0.139 | 0.04 | 0.053 | 0.321 | 0.309 | -1.32 | -0.245 | -0.048 | -0.111 | 0.121 | -0.07 | 0.011 | -0.025 | -0.183 | -0.137 | 0.052 | -0.018 | 0.018 | 0.061 | 0.113 | 0.04 |
WPA (Winst Per Aandeel)
| 1.07 | 0.81 | 0.58 | 0.99 | 0.64 | 0.62 | 0.56 | 0.57 | 0.46 | 0.41 | 0.6 | 0.5 | 0.49 | 0.67 | 0.6 | 0.49 | 0.5 | 0.17 | 0.29 | 0.36 | 3.04 | 0.64 | 0.18 | 0.33 | 0.3 | 0.42 | 0.27 | 0.35 | 0.24 | 0.66 | 0.19 | 0.3 | 1.3 | 0.3 | -0.1 | 0.1 | 0.076 | 0.16 | 0.041 | 0.067 | 0.44 | 0.46 | -2.08 | -0.38 | -0.076 | -0.17 | 0.21 | -0.13 | 0.019 | -0.046 | -0.35 | -0.34 | 0.14 | -0.044 | 0.05 | 0.22 | 0.36 | 0.12 |
Verwaterde WPA
| 1.07 | 0.8 | 0.57 | 0.99 | 0.63 | 0.61 | 0.56 | 0.57 | 0.46 | 0.41 | 0.6 | 0.5 | 0.49 | 0.67 | 0.6 | 0.49 | 0.5 | 0.17 | 0.29 | 0.36 | 3.03 | 0.64 | 0.18 | 0.33 | 0.3 | 0.42 | 0.27 | 0.35 | 0.24 | 0.66 | 0.19 | 0.3 | 1.3 | 0.3 | -0.1 | 0.1 | 0.076 | 0.16 | 0.041 | 0.067 | 0.44 | 0.46 | -2.08 | -0.38 | -0.076 | -0.17 | 0.21 | -0.13 | 0.019 | -0.046 | -0.35 | -0.34 | 0.14 | -0.044 | 0.05 | 0.22 | 0.36 | 0.12 |
EBITDA
| 93.12 | 116.768 | 117.643 | 272.532 | 198.672 | 189.557 | 172.466 | 174.63 | 155.759 | 135.844 | 163.857 | 150.811 | 158.432 | 201.877 | 164.372 | 148.557 | 155.374 | 88.542 | 54.972 | 128.691 | 99.755 | 189.378 | 72.345 | 107.207 | 100.997 | 136.305 | 91.293 | 112.696 | 91.06 | 186.587 | 77.496 | 117.005 | 310.688 | 110.498 | 32.55 | 75.996 | 70.509 | 99.979 | 63.603 | 79.634 | 153.285 | 160.898 | -291.843 | 15.298 | 85.017 | 59.126 | 165.646 | 60.824 | 100.831 | 79.619 | 62.033 | 79.408 | 154.262 | 94.241 | 105.382 | 152.633 | 192.568 | 146.986 |
EBITDA ratio
| 0.486 | 0.659 | 0.629 | 0.814 | 1.175 | 1.096 | 0.879 | 0.691 | 0.905 | 0.75 | 0.829 | 0.832 | 1.128 | 1.13 | 0.917 | 1.177 | 1.257 | 0.502 | 0.421 | 1.006 | 0.78 | 0.972 | 0.488 | 0.848 | 0.768 | 0.771 | 0.713 | 0.932 | 0.724 | 1.076 | 0.546 | 0.909 | 2.197 | 0.664 | 0.192 | 0.406 | 0.393 | 0.396 | 0.294 | 0.302 | 0.522 | 0.505 | -0.868 | 0.046 | 0.237 | 0.181 | 0.445 | 0.149 | 0.231 | 0.198 | 0.153 | 0.15 | 0.275 | 0.181 | 0.176 | 0.199 | 0.286 | 0.232 |