GTM Holdings Corporation
TWSE:1437.TW
33.9 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 762.631 | 747.574 | 748.503 | 856.863 | 848.111 | 802.052 | 870.299 | 929.519 | 885.253 | 916.498 | 949.383 | 972.248 | 988.44 | 1,075.147 | 1,060.619 | 1,173.23 | 1,197.607 | 1,446.667 | 1,196.022 | 1,233.426 | 1,423.079 | 984.419 | 878.865 | 968.314 | 781.906 | 812.801 | 599.082 | 450.772 | 419.605 | 310.621 | 588.377 | 416.49 | 318.186 | 372.502 | 366.883 | 716.414 | 714.404 | 701.949 | 632.063 | 669.407 | 576.011 | 526.546 | 405.286 | 409.941 | 399.768 | 459.562 | 452.471 | 278.352 | 296.814 | 278.986 | 275.947 | 278.109 | 231.181 | 303.012 | 239.764 |
Kortetermijnbeleggingen
| 1,541.728 | 1,355.679 | 1,218.606 | 1,183.325 | 1,238.839 | 1,242.697 | 1,164.265 | 1,068.927 | 1,118.64 | 592.559 | 604.877 | 583.266 | 592.799 | 574.857 | 603.194 | 510.689 | 565.833 | 523.657 | 510.988 | 520.102 | 507.977 | 498.104 | 448.437 | 450.626 | 460.325 | 444.728 | 581.322 | 840.169 | 664.923 | 685.786 | 462.8 | 545.499 | 492.983 | 499.489 | 427.764 | 205.927 | 214.866 | 210.942 | 193.622 | 174.689 | 163.871 | 184.825 | 188.991 | 186.827 | 184.393 | 185.526 | 185.876 | 186.535 | 186.724 | 193.549 | 184.115 | 198.162 | 208.45 | 202.154 | 202.342 |
Liquide middelen en kortetermijnbeleggingen
| 2,304.359 | 2,103.253 | 1,967.109 | 2,040.188 | 2,086.95 | 2,044.749 | 2,034.564 | 1,998.446 | 2,003.893 | 1,509.057 | 1,554.26 | 1,555.514 | 1,581.239 | 1,650.004 | 1,663.813 | 1,683.919 | 1,763.44 | 1,970.324 | 1,707.01 | 1,753.528 | 1,931.056 | 1,482.523 | 1,327.302 | 1,418.94 | 1,242.231 | 1,257.529 | 1,180.404 | 1,290.941 | 1,084.528 | 996.407 | 1,051.177 | 961.989 | 811.169 | 871.991 | 794.647 | 922.341 | 929.27 | 912.891 | 825.685 | 844.096 | 739.882 | 711.371 | 594.277 | 596.768 | 584.161 | 645.088 | 638.347 | 464.887 | 483.538 | 472.535 | 460.062 | 476.271 | 439.631 | 505.166 | 442.106 |
Nettovorderingen
| 49.017 | 16.517 | 48.575 | 116.037 | 28.524 | 26.062 | 22.776 | 22.528 | 15.901 | 11.868 | 29.488 | 29.368 | 38.899 | 30.45 | 12.977 | 15.13 | 17.74 | 14.071 | 17.801 | 55.952 | 59.261 | 114.684 | 143.511 | 33.741 | 56.955 | 35.933 | 116.596 | 108.341 | 182.774 | 270.635 | 165.266 | 462.669 | 742.808 | 514.572 | 635.297 | 110.14 | 95.62 | 142.333 | 133.534 | 202.985 | 251.915 | 236.398 | 225.92 | 254.546 | 276.386 | 261.412 | 300.83 | 366.675 | 394.094 | 354.421 | 365.652 | 448.125 | 453.902 | 442.566 | 535.349 |
Voorraad
| 75.606 | 58.701 | 39.893 | 54.581 | 54.587 | 74.117 | 79.992 | 120.786 | 165.81 | 198.601 | 195.963 | 96.23 | 13.056 | 11.457 | 7.853 | 15.339 | 16.804 | 19.433 | 21.368 | 49.646 | 55.225 | 53.899 | 51.422 | 42.165 | 41.442 | 47.124 | 41.428 | 41.203 | 38.954 | 37.761 | 40.733 | 40.975 | 45.508 | 58.684 | 57.246 | 65.532 | 79.731 | 81.289 | 89.358 | 77.077 | 85.731 | 105.555 | 127.429 | 179.113 | 211.565 | 202.584 | 198.485 | 230.014 | 251.872 | 207.723 | 218.394 | 257.522 | 311.388 | 297.802 | 315.136 |
Overige vlottende activa
| 18.062 | 7.882 | 7.615 | 49.138 | 29.007 | 15.002 | 15.44 | 20.622 | 28.611 | 19.319 | 15.829 | 66.527 | 66.53 | 10.828 | 8.876 | 36.47 | 39.816 | 36.99 | 31.692 | 45.959 | 47.176 | 44.083 | 18.815 | 31.937 | 33.894 | 29.312 | 25.737 | 28.978 | 21.377 | 16.504 | 19.713 | 29.555 | 24.8 | 21.037 | 25.813 | 60.194 | 50.187 | 44.911 | 44.007 | 46.111 | 72.48 | 54.47 | 69.499 | 56.007 | 73.074 | 49.856 | 16.641 | 51.427 | 37.576 | 42.099 | 23.015 | 54.794 | 65.461 | 51.502 | 37.782 |
Totaal vlottende activa
| 2,447.044 | 2,186.353 | 2,063.192 | 2,259.944 | 2,199.068 | 2,159.93 | 2,152.772 | 2,162.382 | 2,214.215 | 1,738.845 | 1,795.54 | 1,747.639 | 1,699.724 | 1,702.739 | 1,693.519 | 1,750.858 | 1,837.8 | 2,040.818 | 1,777.871 | 1,905.085 | 2,092.718 | 1,695.189 | 1,541.05 | 1,526.783 | 1,374.522 | 1,369.898 | 1,364.165 | 1,469.463 | 1,327.633 | 1,321.307 | 1,276.889 | 1,495.188 | 1,624.285 | 1,466.284 | 1,513.003 | 1,158.207 | 1,154.808 | 1,181.424 | 1,092.584 | 1,170.269 | 1,150.008 | 1,107.794 | 1,017.125 | 1,086.434 | 1,145.186 | 1,158.94 | 1,154.303 | 1,113.003 | 1,167.08 | 1,076.778 | 1,067.123 | 1,236.712 | 1,270.382 | 1,297.036 | 1,330.373 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27.151 | 27.111 | 2.23 | 2.426 | 2.556 | 2.802 | 24.992 | 23.471 | 20.415 | 9.221 | 1.368 | 1.361 | 1.44 | 1.397 | 5.178 | 6.298 | 6.405 | 4.511 | 4.237 | 3.854 | 4.668 | 5.602 | 6.457 | 8.91 | 9.932 | 11.187 | 12.369 | 13.116 | 14.145 | 15.576 | 13.42 | 76.788 | 76.737 | 139.893 | 144.17 | 295.974 | 315.392 | 315.665 | 339.033 | 624.259 | 647.057 | 660.434 | 679.205 | 1,036.308 | 1,133.443 | 1,233.429 | 1,275.201 | 1,341.591 | 1,403.826 | 1,424.886 | 1,492.588 | 1,598.876 | 1,611.742 | 1,672.721 | 1,983.178 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.075 | 0.14 | 0.238 | 0.351 | 7.096 | 7.177 | 7.286 | 7.425 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 9,597.014 | 9,656.86 | -848.006 | 0 | 0 | 0 | 0 | 8,982.461 | 8,613.13 | 8,584.697 | 8,589.748 | 8,636.219 | 8,570.192 | 8,566.968 | 8,411.772 | 8,231.701 | 8,173.513 | 8,157.989 | 8,174.48 | 8,142.464 | 8,200.024 | 7,856.174 | 7,857.161 | 8,007.548 | 8,200.112 | 8,039.021 | 8,079.865 | 7,939.725 | 7,833.565 | 7,790.755 | 7,757.739 | 7,692.208 | 7,756.907 | 7,779.569 | 7,788.51 | 7,783.991 | 7,510.76 | 7,511.739 | 7,545.353 | 7,576.09 | 7,579.512 | 7,588.623 | 7,543.84 | 0.118 | 0.075 | 0.14 | 0.238 | 0.351 | 7.096 | 7.177 | 7.286 | 7.425 |
Langetermijnbeleggingen
| 11,015.863 | 10,923.94 | 10,806.21 | 964.945 | 958.505 | 848.006 | 771.84 | 846.941 | 843.283 | 1,224.32 | 1,105.566 | 977.446 | 973.159 | 895.594 | 841.09 | 814.884 | 814.625 | 746.954 | 960.444 | 885.32 | 819.91 | 703.533 | 608.292 | 318.198 | 301.897 | 263.828 | 127.076 | -314.704 | -85.914 | -146.137 | 61.667 | -196.368 | -187.989 | -234.252 | -101.236 | 106.007 | 110.697 | 46.842 | 53.512 | 59.172 | 85.834 | 60.719 | 55.782 | 35.896 | 54.373 | 52.407 | 11.518 | 12.041 | 11.852 | 6.025 | 15.459 | 1.412 | -20.517 | -43.819 | -41.108 |
Belastingvorderingen
| 57.676 | 31.241 | 31.233 | 62.842 | 63.218 | 63.329 | 63.366 | 61.212 | 61.348 | 61.46 | 61.522 | 57.109 | 57.196 | 57.217 | 59.817 | 61.677 | 59.602 | 59.54 | 59.3 | 46.628 | 46.686 | 46.545 | 46.185 | 48.631 | 48.577 | 48.465 | 41.303 | 40 | 40 | 40 | 40 | 47.338 | 47.338 | 47.338 | 47.338 | 47.701 | 48.067 | 48.246 | 48.312 | 51.069 | 52.467 | 53.862 | 51.672 | 96.42 | 96.772 | 96.846 | 92.125 | 112.299 | 99.579 | 96.79 | 88.004 | 84.519 | 99.991 | 95.866 | 93.138 |
Overige niet-vlottende activa
| 1.001 | 26.002 | 1.004 | 22.216 | 1.004 | 10,533.463 | 9,567.628 | 9,477.271 | 9,539.164 | 9,022.187 | 0.835 | 0.881 | 0.929 | 0.974 | 1.361 | 1.408 | 1.454 | 1.839 | 1.837 | 1.648 | 1.658 | 1.812 | 1.855 | 1.578 | 49.208 | 49.21 | 50.16 | 51.173 | 51.083 | 51.044 | 51.151 | 47.244 | 1.591 | 2.78 | 2.452 | 2.593 | 3.324 | 3.271 | 2.081 | 2.336 | 6.8 | 34.61 | 18.666 | 18.5 | 19.742 | 20.003 | 6,160.598 | 6,155.332 | 6,174.943 | 6,191.348 | 6,205.296 | 6,224.594 | 6,257.314 | 6,264.755 | 5,738.986 |
Totaal niet-vlottende activa
| 11,101.691 | 11,008.294 | 10,840.677 | 10,649.443 | 10,682.143 | 10,599.594 | 10,427.826 | 10,408.895 | 10,464.21 | 10,317.188 | 10,151.752 | 9,649.927 | 9,617.421 | 9,544.93 | 9,543.665 | 9,454.459 | 9,449.054 | 9,224.616 | 9,257.519 | 9,110.963 | 9,030.911 | 8,931.972 | 8,805.253 | 8,577.341 | 8,265.788 | 8,229.851 | 8,238.456 | 7,989.697 | 8,058.335 | 8,040.348 | 8,105.963 | 7,808.567 | 7,728.432 | 7,713.498 | 7,784.932 | 8,209.182 | 8,257.049 | 8,202.534 | 8,226.929 | 8,247.596 | 8,303.897 | 8,354.978 | 8,381.415 | 8,766.636 | 8,892.953 | 8,946.525 | 7,539.56 | 7,621.338 | 7,690.34 | 7,719.287 | 7,801.698 | 7,916.497 | 7,955.707 | 7,996.809 | 7,781.619 |
Totaal activa
| 13,548.735 | 13,194.647 | 12,903.869 | 12,909.387 | 12,881.211 | 12,759.524 | 12,580.598 | 12,571.277 | 12,678.425 | 12,056.033 | 11,947.292 | 11,397.566 | 11,317.145 | 11,247.669 | 11,237.184 | 11,205.317 | 11,286.854 | 11,265.434 | 11,035.39 | 11,016.048 | 11,123.629 | 10,627.161 | 10,346.303 | 10,104.124 | 9,640.31 | 9,599.749 | 9,602.621 | 9,459.16 | 9,385.968 | 9,361.655 | 9,382.852 | 9,303.755 | 9,352.717 | 9,179.782 | 9,297.935 | 9,367.389 | 9,411.857 | 9,383.958 | 9,319.513 | 9,417.865 | 9,453.905 | 9,462.772 | 9,398.54 | 9,853.07 | 10,038.139 | 10,105.465 | 8,693.863 | 8,734.341 | 8,857.42 | 8,796.065 | 8,868.821 | 9,153.209 | 9,226.089 | 9,293.845 | 9,111.992 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 28.612 | 7.325 | 0.971 | 60.991 | 2.739 | 11.927 | 2.879 | 2.535 | 2.787 | 32.11 | 89.281 | 61.094 | 5.614 | 1.326 | 2.917 | 2.368 | 1.822 | 1.694 | 2.275 | 2.099 | 2.076 | 4.266 | 5.53 | 3.538 | 3.983 | 3.216 | 2.839 | 4.578 | 2.847 | 2.98 | 8.746 | 8.079 | 8.247 | 14.984 | 23.12 | 30.435 | 30.829 | 37.673 | 43.823 | 46.593 | 48.671 | 58.139 | 56.68 | 77.189 | 84.277 | 85.203 | 69.952 | 104.431 | 134.119 | 95.541 | 81.192 | 141.893 | 181.412 | 160.791 | 180.88 |
Kortlopende schulden
| 3,403.678 | 3,460.691 | 3,524.622 | 3,571.359 | 762.811 | 808.263 | 853.829 | 913.031 | 856.493 | 359.762 | 336.225 | 306.659 | 183.432 | 144.338 | 295.085 | 293.029 | 178.833 | 74.064 | 157.024 | 161.62 | 148.176 | 119.39 | 101.788 | 96.02 | 473.815 | 496.201 | 594.593 | 637.128 | 2,210.684 | 2,235.187 | 2,352.042 | 2,488.307 | 448.347 | 472.835 | 305.51 | 353.197 | 505.223 | 433.544 | 334.259 | 456.066 | 366.993 | 1,236.499 | 1,196.12 | 1,203.892 | 1,403.652 | 682.526 | 650.489 | 701.913 | 545.407 | 720.184 | 706.369 | 1,008.047 | 670.361 | 844.972 | 345.575 |
Belastingschulden
| 54.67 | 65.819 | 46.335 | 56.735 | 36.648 | 56.371 | 40.083 | 28.122 | 45.663 | 65.148 | 46.718 | 34.089 | 50.316 | 93.902 | 65.672 | 68.296 | 50.988 | 21.835 | 1.281 | 18.074 | 34.729 | 59.845 | 35.133 | 28.166 | 36.102 | 50.652 | 28.496 | 15.313 | 19.931 | 36.473 | 21.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 2.555 | 3.524 | 2.084 | 11.723 | 14.741 | 20.082 | 11.996 |
Uitgestelde opbrengsten
| 54.67 | 65.819 | 46.335 | 56.735 | 36.648 | 0 | 0 | 0 | 0 | 0 | 46.718 | 34.089 | 50.316 | 93.902 | 65.672 | 68.296 | 50.988 | 21.835 | 1.281 | 18.074 | 34.729 | 60.06 | 35.282 | 28.166 | 36.102 | 50.652 | 28.496 | 15.313 | 23.538 | 45.423 | 34.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.251 | 75.699 | 67.427 | 67.769 | 59.63 | 128.718 | 147.823 | 111.129 | 116.503 |
Overige kortlopende verplichtingen
| 454.253 | 391.875 | 152.413 | 136.804 | 302.812 | 343.221 | 144.161 | 159.027 | 373.241 | 372.926 | 127.408 | 131.353 | 256.926 | 244.039 | 91.9 | 177.922 | 381.801 | 178.432 | 170.696 | 146.758 | 187.732 | 57.194 | 50.221 | 63.917 | 172.645 | 67.047 | 56.544 | 71.953 | 171.482 | 58.893 | 78.307 | 94.212 | 79.567 | 64.876 | 125.502 | 87.692 | 83.536 | 114.958 | 107.888 | 121.711 | 125.394 | 114.476 | 159.496 | 134.644 | 128.759 | 105.074 | 36.558 | 28.764 | 55.044 | 32.205 | 39.69 | 52.247 | 46.891 | 34.855 | 32.263 |
Totaal kortlopende verplichtingen
| 3,941.213 | 3,925.71 | 3,724.341 | 3,825.889 | 1,105.01 | 1,163.411 | 1,000.869 | 1,074.593 | 1,232.521 | 764.798 | 599.632 | 533.195 | 496.288 | 483.605 | 455.574 | 541.615 | 613.444 | 276.025 | 331.276 | 328.551 | 372.713 | 240.91 | 192.821 | 191.641 | 686.545 | 617.116 | 682.472 | 728.972 | 2,408.551 | 2,342.483 | 2,473.969 | 2,590.598 | 536.161 | 552.695 | 454.132 | 471.324 | 619.588 | 586.175 | 485.97 | 624.37 | 541.058 | 1,409.114 | 1,412.296 | 1,415.725 | 1,616.688 | 872.803 | 802.25 | 910.807 | 801.997 | 915.699 | 886.881 | 1,330.905 | 1,046.487 | 1,151.747 | 675.221 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 765 | 765 | 735 | 735 | 3,550 | 3,550 | 3,580 | 3,580 | 3,610 | 3,610 | 3,635 | 3,305 | 3,341.161 | 3,343.524 | 3,358.377 | 3,360.721 | 3,355 | 3,605 | 3,143.75 | 3,168.75 | 3,206.25 | 3,231.25 | 3,256.25 | 3,281.25 | 2,887.5 | 2,893.75 | 2,900 | 2,906.25 | 1,212.5 | 1,218.75 | 1,225 | 1,056.25 | 3,200 | 3,293.75 | 3,486.5 | 3,526.25 | 3,425 | 3,425 | 3,450 | 3,450 | 3,575 | 2,785 | 2,820 | 2,870 | 2,745 | 3,555 | 3,635 | 3,605 | 3,788.333 | 3,618.333 | 3,683.333 | 3,453.333 | 3,790 | 3,750 | 4,050 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.939 | 26.475 | 30.732 | 34.077 | 23.985 | 33.874 | 37.515 | 38.412 | 34.711 | 41.22 | 42.683 | 44.285 | 44.558 | 55.515 | 62.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 390.9 | 390.9 | 390.9 | 426.265 | 426.265 | 426.265 | 426.265 | 426.525 | 426.525 | 426.525 | 426.525 | 431.807 | 431.807 | 431.807 | 431.807 | 437.631 | 437.631 | 437.631 | 437.631 | 440.708 | 440.708 | 440.708 | 440.708 | 442.327 | 442.327 | 442.327 | 434.583 | 441.082 | 441.082 | 441.082 | 441.082 | 436.761 | 436.761 | 436.761 | 436.761 | 437.243 | 437.456 | 437.626 | 437.684 | 438.39 | 438.447 | 438.528 | 438.432 | 407.369 | 407.184 | 406.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 401.621 | 408.205 | 415.211 | 446.797 | 453.802 | 460.399 | 465.716 | 473.821 | 480.788 | 486.74 | 493.746 | 497.688 | 505.755 | 583.33 | 593.786 | 599.403 | 592.14 | 598.966 | 605.953 | 612.958 | 647.986 | 654.704 | 661.998 | 672.525 | 189.434 | 188.217 | 189.744 | 190.007 | 183.79 | 187.101 | 187.34 | 187.611 | 187.864 | 185.205 | 189.318 | 181.01 | 181.122 | 182.008 | 183.081 | 184.879 | 185.708 | 186.777 | 188.435 | 191.625 | 194.3 | 196.868 | 658.526 | 674.808 | 678.084 | 671.482 | 689.418 | 683.281 | 657.773 | 630.927 | 616.161 |
Totaal niet-vlottende verplichtingen
| 1,557.521 | 1,564.105 | 1,541.111 | 1,608.062 | 4,430.067 | 4,436.664 | 4,471.981 | 4,480.346 | 4,517.313 | 4,523.265 | 4,555.271 | 4,234.495 | 4,278.723 | 4,358.661 | 4,383.97 | 4,397.755 | 4,384.771 | 4,641.597 | 4,187.334 | 4,222.416 | 4,294.944 | 4,326.662 | 4,358.956 | 4,396.102 | 3,519.261 | 3,524.294 | 3,524.327 | 3,537.339 | 1,837.372 | 1,846.933 | 1,853.422 | 1,700.561 | 3,851.1 | 3,946.448 | 4,146.656 | 4,168.488 | 4,077.452 | 4,082.149 | 4,109.177 | 4,107.98 | 4,240.375 | 3,452.988 | 3,491.152 | 3,513.552 | 3,401.999 | 4,221.414 | 4,293.526 | 4,279.808 | 4,466.417 | 4,289.815 | 4,372.751 | 4,136.614 | 4,447.773 | 4,380.927 | 4,666.161 |
Totaal passiva
| 5,498.734 | 5,489.815 | 5,265.452 | 5,433.951 | 5,535.077 | 5,600.075 | 5,472.85 | 5,554.939 | 5,749.834 | 5,288.063 | 5,154.903 | 4,767.69 | 4,775.011 | 4,842.266 | 4,839.544 | 4,939.37 | 4,998.215 | 4,917.622 | 4,518.61 | 4,550.967 | 4,667.657 | 4,567.572 | 4,551.777 | 4,587.743 | 4,205.806 | 4,141.41 | 4,206.799 | 4,266.311 | 4,245.923 | 4,189.416 | 4,327.391 | 4,291.159 | 4,387.261 | 4,499.143 | 4,600.788 | 4,639.812 | 4,697.04 | 4,668.324 | 4,595.147 | 4,732.35 | 4,781.433 | 4,862.102 | 4,903.448 | 4,929.277 | 5,018.687 | 5,094.217 | 5,095.776 | 5,190.615 | 5,268.414 | 5,205.514 | 5,259.632 | 5,467.519 | 5,494.26 | 5,532.674 | 5,341.382 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 2,033.713 | 1,936.869 | 1,936.869 | 1,969.899 | 1,969.899 | 1,969.899 | 1,981.899 | 1,981.899 | 1,981.899 | 2,001.899 | 2,001.899 | 2,026.899 | 2,026.899 | 2,026.899 | 2,026.899 | 2,028.899 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 | 2,039.649 |
Ingehouden winsten
| 2,088.677 | 1,928.912 | 2,085.816 | 1,877.614 | 1,675.412 | 1,586.757 | 1,624.273 | 1,509.486 | 1,393.814 | 1,301.984 | 1,447.2 | 1,361.952 | 1,260.173 | 1,160.435 | 1,167.037 | 1,045.682 | 946.264 | 1,156.519 | 1,121.995 | 1,063.124 | 987.179 | 487.609 | 356.784 | 320.881 | 253.74 | 417.165 | 332.238 | 304.935 | 232.775 | 2,768.789 | 117.374 | 78.544 | 18.183 | -249.732 | -311.488 | -284.934 | -306.669 | -322.57 | 2,166.194 | 2,158.24 | 2,153.154 | 2,058.848 | -563.22 | 2,403.341 | 2,484.557 | 2,501.854 | -71.219 | -116.253 | -88.532 | -92.401 | -82.467 | -8.309 | 64.478 | 74.188 | 83.565 |
Overige gereserveerde algehele resultaten
| 3,926.375 | 3,741.061 | 3,340.059 | 3,563.159 | 3,636.175 | 3,538.023 | 3,271.192 | 3,472.635 | 3,499.829 | 3,430.688 | 3,132.19 | 3,232.746 | 3,246.761 | 3,211.178 | 261.206 | 240.602 | 362.863 | 277.892 | 480.955 | 486.379 | 552.763 | 652.654 | 518.748 | 278.377 | 359.915 | 251.654 | 265.405 | 116.902 | 150.855 | 134.32 | 135.465 | 125.213 | 137.453 | 125.043 | 190.821 | 196.39 | 185.815 | 186.497 | 180.74 | 151.972 | 153.363 | 155.869 | 147.347 | 123.369 | 134.652 | 108.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 177.722 | 0 | 0 | 0 | 177.722 | 0 | 0 | 0 | 177.722 | 0 | 0 | 0 | 2,935.493 | 2,935.431 | 2,935.431 | 2,845.713 | 2,845.713 | 2,845.705 | 2,845.705 | 2,859.127 | 2,859.127 | 2,857.777 | 2,760.933 | 2,826.712 | 2,835.233 | 2,774.301 | 2,759.934 | 273.138 | 2,793.04 | 2,798.736 | 2,798.736 | 2,773.838 | 2,785.84 | 2,758.909 | 2,773.264 | 2,789.711 | 314.688 | 312.03 | 292.322 | 313.268 | 2,837.426 | 313.695 | 313.695 | 313.695 | 1,581.465 | 1,573.913 | 1,589.077 | 1,593.66 | 1,599.809 | 1,596.309 | 1,571.424 | 1,588.233 | 1,586.585 |
Totaal eigen vermogen van aandeelhouders
| 8,048.765 | 7,703.686 | 7,637.31 | 7,474.486 | 7,345.3 | 7,158.493 | 7,106.9 | 7,015.834 | 6,927.356 | 6,766.385 | 6,790.825 | 6,628.411 | 6,540.647 | 6,405.326 | 6,397.449 | 6,255.428 | 6,278.271 | 6,313.837 | 6,482.376 | 6,428.921 | 6,419.36 | 6,033.103 | 5,768.372 | 5,490.748 | 5,408.301 | 5,432.4 | 5,369.745 | 5,166.037 | 5,113.463 | 5,146.146 | 5,027.778 | 4,984.392 | 4,936.271 | 4,651.048 | 4,667.072 | 4,697.264 | 4,679.309 | 4,680.537 | 4,688.521 | 4,651.141 | 4,638.488 | 4,567.634 | 4,461.202 | 4,880.054 | 4,972.553 | 4,963.828 | 3,549.895 | 3,497.309 | 3,540.194 | 3,540.908 | 3,556.991 | 3,627.649 | 3,675.551 | 3,702.07 | 3,709.799 |
Totaal eigen vermogen
| 8,050.001 | 7,704.832 | 7,638.417 | 7,475.436 | 7,346.134 | 7,159.449 | 7,107.748 | 7,016.338 | 6,928.591 | 6,767.97 | 6,792.389 | 6,629.876 | 6,542.134 | 6,405.403 | 6,397.64 | 6,265.947 | 6,288.639 | 6,347.812 | 6,516.78 | 6,465.081 | 6,455.972 | 6,059.589 | 5,794.526 | 5,516.381 | 5,434.504 | 5,458.339 | 5,395.822 | 5,192.849 | 5,140.045 | 5,172.239 | 5,055.461 | 5,012.596 | 4,965.456 | 4,680.639 | 4,697.147 | 4,727.577 | 4,714.817 | 4,715.634 | 4,724.366 | 4,685.515 | 4,672.472 | 4,600.67 | 4,495.092 | 4,923.793 | 5,019.452 | 5,011.248 | 3,598.087 | 3,543.726 | 3,589.006 | 3,590.551 | 3,609.189 | 3,685.69 | 3,731.829 | 3,761.171 | 3,770.61 |
Totaal passiva en aandeelhoudersvermogen
| 13,548.735 | 13,194.647 | 12,903.869 | 12,909.387 | 12,881.211 | 12,759.524 | 12,580.598 | 12,571.277 | 12,678.425 | 12,056.033 | 11,947.292 | 11,397.566 | 11,317.145 | 11,247.669 | 11,237.184 | 11,205.317 | 11,286.854 | 11,265.434 | 11,035.39 | 11,016.048 | 11,123.629 | 10,627.161 | 10,346.303 | 10,104.124 | 9,640.31 | 9,599.749 | 9,602.621 | 9,459.16 | 9,385.968 | 9,361.655 | 9,382.852 | 9,303.755 | 9,352.717 | 9,179.782 | 9,297.935 | 9,367.389 | 9,411.857 | 9,383.958 | 9,319.513 | 9,417.865 | 9,453.905 | 9,462.772 | 9,398.54 | 9,853.07 | 10,038.139 | 10,105.465 | 8,693.863 | 8,734.341 | 8,857.42 | 8,796.065 | 8,868.821 | 9,153.209 | 9,226.089 | 9,293.845 | 9,111.992 |