Cirtek Holdings Limited
HKEX:1433.HK
0.05 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 264.519 | 212.055 | 160.255 | 195.719 | 212.853 | 206.094 | 156.419 | 145.306 | 114.008 | 181.932 | 171.005 | 88.234 | 92.971 | 92.971 | 92.971 | 76.255 | 76.255 | 76.255 | 60.407 | 60.407 | 60.407 |
Kosten van de omzet
| 140.345 | 112.428 | 97.329 | 108.428 | 126.688 | 115.134 | 89.369 | 73.687 | 55.43 | 94.13 | 84.038 | 44.542 | 52.368 | 52.368 | 52.368 | 43.624 | 43.624 | 43.624 | 33.63 | 33.63 | 33.63 |
Brutowinst
| 124.174 | 99.627 | 62.926 | 87.291 | 86.165 | 90.96 | 67.05 | 71.619 | 58.578 | 87.802 | 86.967 | 43.692 | 40.603 | 40.603 | 40.603 | 32.631 | 32.631 | 32.631 | 26.777 | 26.777 | 26.777 |
Brutowinstmarge
| 0.469 | 0.47 | 0.393 | 0.446 | 0.405 | 0.441 | 0.429 | 0.493 | 0.514 | 0.483 | 0.509 | 0.495 | 0.437 | 0.437 | 0.437 | 0.428 | 0.428 | 0.428 | 0.443 | 0.443 | 0.443 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 57.323 | 65.073 | 55.008 | 61.212 | 51.051 | 49.523 | 44.843 | 35.69 | 41.736 | 43.057 | 40.708 | 23.71 | 5.045 | 5.045 | 5.045 | 3.224 | 3.224 | 3.224 | 2.572 | 2.572 | 2.572 |
Verkoop- en marketingkosten
| 31.557 | 29.97 | 29.554 | 25.735 | 27.7 | 23.542 | 22.248 | 19.074 | 17.377 | 20.134 | 23.919 | 11.013 | 10.086 | 10.086 | 10.086 | 8.152 | 8.152 | 8.152 | 6.861 | 6.861 | 6.861 |
Verkoop-, algemene en administratieve kosten
| 88.88 | 95.803 | 84.595 | 88.044 | 78.815 | 73.842 | 67.091 | 56.742 | 59.353 | 64.067 | 64.627 | 34.723 | 15.131 | 15.131 | 15.131 | 11.375 | 11.375 | 11.375 | 9.433 | 9.433 | 9.433 |
Overige kosten
| 0 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.77 | 14.952 | 14.952 | 14.952 | 12.709 | 12.709 | 12.709 | 10.584 | 10.584 | 10.584 |
Bedrijfskosten
| 88.88 | 95.803 | 84.595 | 88.044 | 78.815 | 73.842 | 67.091 | 56.742 | 59.353 | 64.067 | 64.627 | 33.953 | 30.083 | 30.083 | 30.083 | 24.084 | 24.084 | 24.084 | 20.017 | 20.017 | 20.017 |
Bedrijfsresultaat
| 35.294 | 3.824 | -21.669 | -0.753 | 7.35 | 17.118 | -0.041 | 14.877 | -0.775 | 23.735 | 22.34 | 9.875 | 10.683 | 10.683 | 10.683 | 8.473 | 8.473 | 8.473 | 6.772 | 6.772 | 6.772 |
Bedrijfsresultaat ratio
| 0.133 | 0.018 | -0.135 | -0.004 | 0.035 | 0.083 | -0 | 0.102 | -0.007 | 0.13 | 0.131 | 0.112 | 0.115 | 0.115 | 0.115 | 0.111 | 0.111 | 0.111 | 0.112 | 0.112 | 0.112 |
Totaal overige inkomsten en kosten netto
| 2.554 | -5.194 | 3.917 | 6.21 | 5.969 | 0.332 | 3.845 | 0.517 | -9.827 | -1.064 | -7.095 | -0.396 | -0.244 | -0.244 | -0.244 | -0.031 | -0.031 | -0.031 | -0.292 | -0.292 | -0.292 |
Inkomen voor belasting
| 37.848 | -1.37 | -17.752 | 5.457 | 13.319 | 17.45 | 3.804 | 15.394 | -10.602 | 22.671 | 15.245 | 9.479 | 10.439 | 10.439 | 10.439 | 8.442 | 8.442 | 8.442 | 6.479 | 6.479 | 6.479 |
Inkomen voor belasting ratio
| 0.143 | -0.006 | -0.111 | 0.028 | 0.063 | 0.085 | 0.024 | 0.106 | -0.093 | 0.125 | 0.089 | 0.107 | 0.112 | 0.112 | 0.112 | 0.111 | 0.111 | 0.111 | 0.107 | 0.107 | 0.107 |
Belastingkosten
| 6.556 | 5.332 | 0.694 | 2.172 | 4.046 | 4.602 | 1.668 | 1.909 | 1.236 | 7.454 | 3.98 | 2.859 | 2.005 | 2.005 | 2.005 | 2.005 | 2.005 | 2.005 | 1.59 | 1.59 | 1.59 |
Nettowinst
| 31.292 | -6.915 | -18.761 | 3.285 | 9.273 | 12.848 | 2.136 | 13.485 | -11.838 | 15.217 | 10.114 | 6.621 | 8.434 | 8.434 | 8.434 | 6.437 | 6.437 | 6.437 | 4.889 | 4.889 | 4.889 |
Nettowinstmarge
| 0.118 | -0.033 | -0.117 | 0.017 | 0.044 | 0.062 | 0.014 | 0.093 | -0.104 | 0.084 | 0.059 | 0.075 | 0.091 | 0.091 | 0.091 | 0.084 | 0.084 | 0.084 | 0.081 | 0.081 | 0.081 |
WPA (Winst Per Aandeel)
| 0.016 | -0.004 | -0.009 | 0.002 | 0.005 | 0.006 | 0.001 | 0.007 | -0.007 | 0.008 | 0.007 | 0.003 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 |
Verwaterde WPA
| 0.016 | -0.004 | -0.009 | 0.002 | 0.005 | 0.006 | 0.001 | 0.007 | -0.007 | 0.008 | 0.007 | 0.003 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 |
EBITDA
| 45.259 | 20.094 | -6.662 | 13.78 | 20.514 | 30.512 | 13.634 | 27.156 | 12.358 | 39.969 | 34.656 | 17.013 | 17.182 | 17.182 | 17.182 | 13.179 | 13.179 | 13.179 | 10.855 | 10.855 | 10.855 |
EBITDA ratio
| 0.171 | 0.095 | -0.042 | 0.07 | 0.096 | 0.148 | 0.087 | 0.187 | 0.108 | 0.22 | 0.203 | 0.193 | 0.185 | 0.185 | 0.185 | 0.173 | 0.173 | 0.173 | 0.18 | 0.18 | 0.18 |