China Shengmu Organic Milk Limited

HKEX:1432.HK

0.179 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q4
Operationele Activiteiten:
Nettowinst -143.68162.74923.327187.617228.843212.438259.275263.755142.925101.243-73.501-1,066.577-1,158.62306.381278.27402.345467.043333.609432.138279.09224.507102.80281.827
Afschrijvingen & Amortisatie 72.59966.39860.75456.60754.65253.47653.80753.60956.9535.09699.995105.608106.74091.59276.35471.17957.78448.01234.31825.38516.53312.227.226
Uitgestelde Inkomstenbelasting 00-449.248429.268-313.295000000000014.449238.176444.522169.567667.9198.723000
Aandelen Gebaseerde Vergoedingen 14.70717.42915.04613.1256.562000000000013.73131.4216.42610.58517.5015.895000
Verandering in Werkkapitaal 342.757-621.561374.36-418.07341.185129.318302.673-335.346104.922-697.5238.465447.064832.5420-375.786197.022-467.696-680.308-258.688-650.673-126.973-154.05130.449-16.179
Vorderingen 65.353-20.495-5.978-4.773-23.946-41.762-77.091147.99-117.956-43.417-11.883368.325346.0490-335.98125.236-318.711-282.75-235.019-224.043-110.03-29.336-9.6240
Voorraden 416.185-569.882440.18-437.62330.679-317.503264.476-269.473252.273-276.659210.361-142.585401.316066.638-153.41649.115-178.19854.867-461.37795.412-181.89550.92-32.744
Crediteuren 000000000000000000000000
Overig Werkkapitaal -138.781-31.184-59.84224.32334.452488.583115.288-213.863-29.395-377.42439.987221.32485.1770-106.444225.202-198.1-219.36-78.53634.747-112.35557.18-10.84716.565
Overige Niet-Contante Posten -68.75841.337100.445887.15-234.602288.367-273.089598.156205.428724.57446.844808.888896.8610306.11335.1654.435673.165260.899334.60975.396124.3726.79818.034
Kasstroom uit Operationele Activiteiten 217.632366.352573.932726.429396.64683.599342.666580.174510.225163.409711.803294.983677.52028.297900.54241.683534.11394.417167.893258.793211.361152.26990.908
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -740.26-760.776-549.708-537.388-459.682-445.52-356.474-394.855-301.978-369.428-269.397-105.529-376.9540-880.646-477.36-839.021-611.703-638.67-1,207.141-860.751-772.82-319.033-273.102
Netto Overnames 00-500000-19.020.00100000000000000
Aankoop van Beleggingen 000000000000000000000000
Verkoop/verval van Beleggingen 000000000000000000000000
Overige Investeringsactiviteiten 205.221-268.378430.07-301.844235.363-374.822110.342253.8194.998291.568238.145148.893341.1060213.619-114.136196.54977.843-198.49581.00672.28172.64684.908273.102
Kasstroom uit Investeringsactiviteiten -535.039-1,029.154-124.638-839.232-224.319-820.342-246.132-141.055-126-77.859-31.25243.364-35.8480-667.027-591.496-642.472-533.86-837.165-1,126.135-788.47-700.174-234.125-233.2
Financieringsactiviteiten:
Schuldaflossingen 342.1920314.9020201.4760405.9260-138.760-228.5350-617.3950840.9270-31.3040269.0520-5.62000
Uitgifte van Gewone Aandelen 00946.945000000000000000000000
Terugkoop van Gewone Aandelen 0-35.62-18.117-20.858-17.2120000000000000000000
Uitgekeerde Dividenden 0-0.001-87.183000000000000000000000
Overige Financieringsactiviteiten 0.39170.665-126.212-175.808-86.416-138.83-28.772-372.333-114.358-208.392-273.04-510.969-79.3860-55.256-81.996-78.198900.55-50.8511,378.03722.758570.21697.674-64.82
Kasstroom uit Financieringsactiviteiten 342.58335.04483.39-196.66697.848-138.83377.154-372.333-253.118-208.392-501.575-510.969-696.7810785.671-81.996-109.502900.55218.2011,378.03717.138570.21697.674-64.82
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.41-0.5750.929-3.2520.8946.671-0.602-2.415-0.4635.243-6.0247.559-0.41701.8934.0460.0780.1480.395-10.67111.066-127.05929.838231.418
Netto Kasstroomverandering 420.2230533.613-312.721271.063-268.902473.08664.371130.644-117.599172.952-165.063-55.5260148.834231.096-710.213900.948-224.152409.117198.527-45.65645.65624.305
Kaspositie aan het Einde van de Periode 420.2231,023.791,023.79490.177802.898531.835800.737327.651263.28132.636250.23577.083242.1461,081.2161,081.216932.382701.2861,411.499510.551734.703325.586045.65631.765