China Shengmu Organic Milk Limited

HKEX:1432.HK

0.3 (HKD) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q4
Operationele Activiteiten:
Nettowinst 78.186-143.68162.74923.327187.617228.843212.438259.275263.755142.925101.243-73.501-1,066.577-1,158.62306.381278.27402.345467.043333.609432.138279.09224.507102.80281.827
Afschrijvingen & Amortisatie 072.59966.39860.75456.60754.65253.47653.80753.60956.9535.09699.995105.608106.74091.59276.35471.17957.78448.01234.31825.38516.53312.227.226
Uitgestelde Inkomstenbelasting 000-449.248429.268-313.295000000000014.449238.176444.522169.567667.9198.723000
Aandelen Gebaseerde Vergoedingen 19.49414.70717.42915.04613.1256.562000000000013.73131.4216.42610.58517.5015.895000
Verandering in Werkkapitaal 0342.757-621.561374.36-418.07341.185129.318302.673-335.346104.922-697.5238.465447.064832.5420-375.786197.022-467.696-680.308-258.688-650.673-126.973-154.05130.449-16.179
Vorderingen 065.353-20.495-5.978-4.773-23.946-41.762-77.091147.99-117.956-43.417-11.883368.325346.0490-335.98125.236-318.711-282.75-235.019-224.043-110.03-29.336-9.6240
Voorraden 0416.185-569.882440.18-437.62330.679-317.503264.476-269.473252.273-276.659210.361-142.585401.316066.638-153.41649.115-178.19854.867-461.37795.412-181.89550.92-32.744
Crediteuren 0000000000000000000000000
Overig Werkkapitaal 0-138.781-31.184-59.84224.32334.452488.583115.288-213.863-29.395-377.42439.987221.32485.1770-106.444225.202-198.1-219.36-78.53634.747-112.35557.18-10.84716.565
Overige Niet-Contante Posten -97.68-68.75841.337100.445887.15-234.602288.367-273.089598.156205.428724.57446.844808.888896.8610306.11335.1654.435673.165260.899334.60975.396124.3726.79818.034
Kasstroom uit Operationele Activiteiten 0217.632366.352573.932726.429396.64683.599342.666580.174510.225163.409711.803294.983677.52028.297900.54241.683534.11394.417167.893258.793211.361152.26990.908
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 0-740.26-760.776-549.708-537.388-459.682-445.52-356.474-394.855-301.978-369.428-269.397-105.529-376.9540-880.646-477.36-839.021-611.703-638.67-1,207.141-860.751-772.82-319.033-273.102
Netto Overnames 000-500000-19.020.00100000000000000
Aankoop van Beleggingen 0000000000000000000000000
Verkoop/verval van Beleggingen 0000000000000000000000000
Overige Investeringsactiviteiten 0205.221-268.378430.07-301.844235.363-374.822110.342253.8194.998291.568238.145148.893341.1060213.619-114.136196.54977.843-198.49581.00672.28172.64684.908273.102
Kasstroom uit Investeringsactiviteiten 0-535.039-1,029.154-124.638-839.232-224.319-820.342-246.132-141.055-126-77.859-31.25243.364-35.8480-667.027-591.496-642.472-533.86-837.165-1,126.135-788.47-700.174-234.125-233.2
Financieringsactiviteiten:
Schuldaflossingen 0342.1920314.9020201.4760405.9260-138.760-228.5350-617.3950840.9270-31.3040269.0520-5.62000
Uitgifte van Gewone Aandelen 000946.945000000000000000000000
Terugkoop van Gewone Aandelen 00-35.62-18.117-20.858-17.2120000000000000000000
Uitgekeerde Dividenden 00-0.001-87.183000000000000000000000
Overige Financieringsactiviteiten 00.39170.665-126.212-175.808-86.416-138.83-28.772-372.333-114.358-208.392-273.04-510.969-79.3860-55.256-81.996-78.198900.55-50.8511,378.03722.758570.21697.674-64.82
Kasstroom uit Financieringsactiviteiten 0342.58335.04483.39-196.66697.848-138.83377.154-372.333-253.118-208.392-501.575-510.969-696.7810785.671-81.996-109.502900.55218.2011,378.03717.138570.21697.674-64.82
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-0.41-0.5750.929-3.2520.8946.671-0.602-2.415-0.4635.243-6.0247.559-0.41701.8934.0460.0780.1480.395-10.67111.066-127.05929.838231.418
Netto Kasstroomverandering -420.223420.2230533.613-312.721271.063-268.902473.08664.371130.644-117.599172.952-165.063-55.5260148.834231.096-710.213900.948-224.152409.117198.527-45.65645.65624.305
Kaspositie aan het Einde van de Periode 0420.2231,023.791,023.79490.177802.898531.835800.737327.651263.28132.636250.23577.083242.1461,081.2161,081.216932.382701.2861,411.499510.551734.703325.586045.65631.765