China Shengmu Organic Milk Limited

HKEX:1432.HK

0.173 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q4
Operationele Activiteiten:
Nettowinst 62.74923.327187.617228.843212.438259.275263.755142.925101.243-73.501-1,066.577-1,158.62306.381278.27402.345467.043333.609432.138279.09224.507102.80281.827
Afschrijvingen & Amortisatie 64.88560.75456.60754.65253.47653.80753.60956.9535.09699.995105.608106.74091.59276.35471.17957.78448.01234.31825.38516.53312.227.226
Uitgestelde Inkomstenbelasting 0-449.248429.268-313.295000000000014.449238.176444.522169.567667.9198.723000
Aandelen Gebaseerde Vergoedingen 17.42915.04613.1256.562000000000013.73131.4216.42610.58517.5015.895000
Verandering in Werkkapitaal -621.561374.36-418.07341.185129.318302.673-335.346104.922-697.5238.465447.064832.5420-375.786197.022-467.696-680.308-258.688-650.673-126.973-154.05130.449-16.179
Vorderingen -20.495-5.978-4.773-23.946-41.762-77.091147.99-117.956-43.417-11.883368.325346.0490-335.98125.236-318.711-282.75-235.019-224.043-110.03-29.336-9.6240
Voorraden -569.882440.18-437.62330.679-317.503264.476-269.473252.273-276.659210.361-142.585401.316066.638-153.41649.115-178.19854.867-461.37795.412-181.89550.92-32.744
Crediteuren 00000000000000000000000
Overig Werkkapitaal -31.184-59.84224.32334.452488.583115.288-213.863-29.395-377.42439.987221.32485.1770-106.444225.202-198.1-219.36-78.53634.747-112.35557.18-10.84716.565
Overige Niet-Contante Posten 842.85100.445887.15-234.602288.367-273.089598.156205.428724.57446.844808.888896.8610306.11335.1654.435673.165260.899334.60975.396124.3726.79818.034
Kasstroom uit Operationele Activiteiten 366.352573.932726.429396.64683.599342.666580.174510.225163.409711.803294.983677.52028.297900.54241.683534.11394.417167.893258.793211.361152.26990.908
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -760.776-549.708-537.388-459.682-445.52-356.474-394.855-301.978-369.428-269.397-105.529-376.9540-880.646-477.36-839.021-611.703-638.67-1,207.141-860.751-772.82-319.033-273.102
Netto Overnames 0-500000-19.020.00100000000000000
Aankoop van Beleggingen 00000000000000000000000
Verkoop/verval van Beleggingen 00000000000000000000000
Overige Investeringsactiviteiten -268.378430.07-301.844235.363-374.822110.342253.8194.998291.568238.145148.893341.1060213.619-114.136196.54977.843-198.49581.00672.28172.64684.908273.102
Kasstroom uit Investeringsactiviteiten -1,029.154-124.638-839.232-224.319-820.342-246.132-141.055-126-77.859-31.25243.364-35.8480-667.027-591.496-642.472-533.86-837.165-1,126.135-788.47-700.174-234.125-233.2
Financieringsactiviteiten:
Schuldaflossingen 0-314.9020-201.4760-405.9260-138.760-228.5350-617.3950-840.9270-31.3040-269.0520-5.620-101.237-93.551
Uitgifte van Gewone Aandelen 0946.945000000000000000000000
Terugkoop van Gewone Aandelen -35.62-18.117-20.858-17.2120000000000000000000
Uitgekeerde Dividenden -0.001-87.183000000000000000000000
Overige Financieringsactiviteiten 70.665-126.212-175.808-86.416-138.83-28.772-372.333-114.358-208.392-273.04-510.969-79.3860-55.256-81.996-78.198900.55-50.8511,378.03722.758570.216-3.56393.551
Kasstroom uit Financieringsactiviteiten 35.04483.39-196.66697.848-138.83377.154-372.333-253.118-208.392-501.575-510.969-696.7810785.671-81.996-109.502900.55218.2011,378.03717.138570.21697.674-64.82
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.5750.929-3.2520.8946.671-0.602-2.415-0.4635.243-6.0247.559-0.41701.8934.0460.0780.1480.395-10.67111.066-127.05929.838231.418
Netto Kasstroomverandering 0533.613-312.721271.063-268.902473.08664.371130.644-117.599172.952-165.063-55.5260148.834231.096-710.213900.948-224.152409.117198.527-45.65645.65624.305
Kaspositie aan het Einde van de Periode 1,023.791,023.79490.177802.898531.835800.737327.651263.28132.636250.23577.083242.1461,081.2161,081.216932.382701.2861,411.499510.551734.703325.586045.65631.765