China Shengmu Organic Milk Limited

HKEX:1432.HK

0.173 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 225.0211,023.79490.177802.898531.835800.737327.651263.28132.636250.23574.052242.346582.2831,202.3761,047.382823.5461,731.759749.475734.703325.586127.059
Kortetermijnbeleggingen 300.436230503.899047.7397239.521060.582030.14265.05327.77460.027155.69972.31191.59750.73224.43620.36915.413
Liquide middelen en kortetermijnbeleggingen 525.4571,253.79994.076802.898579.574872.737367.172263.28193.218250.235104.192507.396910.0571,262.4031,203.081895.8571,823.356800.207759.139345.955142.472
Nettovorderingen 303.329282.834276.856272.083248.137206.375136.611159.744167.118225.871246.715777.6111,100.0061,444.7661,108.7871,234.023915.312632.562397.543173.563.47
Voorraad 1,098.42440.09880.65437.426768.105486.461715.078433.081678.054346.496604.06551.709860.828862.178928.816751.642824.514646.316701.183239.806335.218
Overige vlottende activa 319.415299.538323.343463.283453.99840.791977.517868.273744.863820.4741,705.4161,088.294733.458495.712424.642708.716447.136259.79177.17192.44393.994
Totaal vlottende activa 2,155.0422,276.2522,474.9251,975.692,049.8062,406.3642,196.3781,724.3781,783.2531,643.0762,660.3832,925.013,604.3494,065.0593,665.3263,590.2384,010.3182,338.8752,035.035951.704635.154
Niet-vlottende activa:
Materiële vaste activa, netto 2,540.8675,402.3575,310.1745,009.4074,917.5854,313.9014,389.8534,547.74,628.9854,633.6364,754.4725,766.136,665.7176,882.1746,594.6256,030.7015,378.6664,920.0074,377.9533,175.1852,432.924
Goodwill 000000000000000000000
Immateriële activa 10.89310.3239.1459.0927.5915.8346.2422.45811.25410.81311.46314.01413.61114.23414.84715.17615.51815.97915.96914.78414.192
Goodwill en immateriële activa 10.89310.3239.1459.0927.5915.8346.2422.45811.25410.81311.46314.01413.61114.23414.84715.17615.51815.97915.96914.78414.192
Langetermijnbeleggingen 84.35380.79791.352112.544150.248110.839122.255103.551150.413199.11890.328104.117107.791107.24114.085104.98733.45936.34529.1419.6217.727
Belastingvorderingen 3,675.908000000000.410.4127.20932.19750.53624.6341.061.0761.0770.910.7820
Overige niet-vlottende activa 49.848-5,493.477-5,410.671-5,131.043-5,075.424-4,430.574-4,518.35-4,653.709-4,790.652-0.41-0.41-27.209-32.197-50.536-24.634-1.06-1.076-1.077-0.91-0.78212.611
Totaal niet-vlottende activa 6,361.8695,493.4775,410.6715,131.0435,075.4244,430.5744,518.354,653.7094,790.6524,843.5674,856.2635,884.2616,787.1197,003.6486,723.5576,150.8645,427.6434,972.3314,423.0623,209.5892,477.454
Totaal activa 8,516.9117,771.1627,887.6327,112.637,131.5856,846.9116,725.2266,404.1996,600.2536,598.217,558.3618,931.3310,519.69511,203.15110,499.2959,771.6799,459.7937,337.186,491.2444,189.7943,112.608
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,706.7051,265.3371,476.138811.1441,253.3641,152.3731,699.5531,276.2511,366.7571,236.165998.0251,527.0071,192.436921.09935.676702.3361,033.586551.47450.972196.281209.996
Kortlopende schulden 924.763914.251898.1961,655.9671,299.529975.2251,335.8732,057.8052,177.1191,999.2882,218.8642,423.6132,654.0461,634.418918.4041,048.2021,599.8551,616.0521,334944932
Belastingschulden 3.703.04803.39807.27107.90800.771.842.4392.53216.94604.2085.1422.2991.4790
Uitgestelde opbrengsten -13.38-914.251-898.196-1,655.967-1,299.529-975.225-1,335.873-2,057.805-2,177.119-1,999.288-2,218.864-2,423.613-2,654.046-1,634.418-918.404-1,048.202-1,599.855-1,616.052-1,334-9440
Overige kortlopende verplichtingen 404.1591,203.4951,194.3751,883.0821,609.3971,162.3491,575.7492,325.2292,754.2852,417.2483,575.4033,061.7313,149.1161,994.4091,356.6421,325.9661,941.9821,922.0921,635.1731,182.052262.72
Totaal kortlopende verplichtingen 3,022.2472,468.8322,670.5132,694.2262,862.7612,314.7223,275.3023,601.484,121.0423,653.4134,573.4284,588.7384,341.5522,915.4992,292.3182,028.3022,975.5682,473.5622,086.1451,378.3331,404.716
Langlopende verplichtingen:
Langetermijnschulden 1,258.4091,102.079944.64300379.639841.16430.39835.00139.44343.66549.51891.866720.2011,727.0211,751.951,723.8451,11713715000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000
Overige niet-vlottende verplichtingen 0-1,102.079-944.64-300-379.639-841.164-30.398-35.001-39.443-43.665-49.518-91.866-720.201-1,727.021-1,751.95-1,723.845-1,117-137-15000
Totaal niet-vlottende verplichtingen 1,258.4091,102.079944.64300379.639841.16430.39835.00139.44343.66549.51891.866720.2011,727.0211,751.951,723.8451,11713715000
Totaal passiva 4,280.6563,591.1113,625.953,004.7293,242.43,155.8863,305.73,665.4214,189.4253,754.2834,679.4744,734.4925,144.5824,724.0024,152.1683,880.8724,092.5682,610.5622,236.1451,378.3331,404.716
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 0.0690.0690.0690.0690.0690.0690.0690.0570.050.050.050.050.050.050.050.050.050.050.050.0010
Ingehouden winsten 463.0541,069.5921,046.265858.648629.805417.367158.092-105.663-248.588-349.831-276.33989.0622,019.0593,051.8983,045.5172,767.2472,364.9021,897.8591,564.251,132.112853.022
Overige gereserveerde algehele resultaten 4,099.886108.436109.7108.367123.912112.552112.524109.441110.511111.206113.109111.271115.469113.022112.38888.86155.07936.79226.1759.5080
Overige totale aandeelhoudersvermogen -539.9412,797.8772,899.1532,917.0662,926.0472,926.0472,926.0472,527.7822,324.4482,256.6882,181.0842,181.0842,181.0842,181.0842,181.0842,181.1062,131.6242,131.6242,131.4231,329.628641.138
Totaal eigen vermogen van aandeelhouders 4,023.0683,975.9744,055.1873,884.153,679.8333,456.0353,196.7322,531.6172,186.4212,018.1132,017.9133,281.4674,315.6625,346.0545,339.0395,037.2644,551.6554,066.3253,721.8982,471.2491,494.16
Totaal eigen vermogen 4,236.2554,180.0514,261.6824,107.9013,889.1853,691.0253,419.5262,738.7782,410.8282,843.9272,878.8874,196.8385,375.1136,479.1496,347.1275,890.8075,367.2254,726.6184,255.0992,811.4611,707.892
Totaal passiva en aandeelhoudersvermogen 8,516.9117,771.1627,887.6327,112.637,131.5856,846.9116,725.2266,404.1996,600.2536,598.217,558.3618,931.3310,519.69511,203.15110,499.2959,771.6799,459.7937,337.186,491.2444,189.7943,112.608