Justin Allen Holdings Limited
HKEX:1425.HK
0.62 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 385.093 | 750.753 | 363.46 | 744.355 | 476.405 | 820.105 | 361.498 | 587.008 | 270.423 | 418.182 | 283.103 | 175.321 | 185.208 | 152.097 | 152.097 | 131.213 | 131.213 | 131.213 | 116.966 | 116.966 | 116.966 |
Kosten van de omzet
| 277.38 | 495.194 | 263.832 | 493.168 | 354.325 | 596.818 | 274.321 | 421.874 | 193.443 | 287.125 | 211.957 | 124.771 | 134.585 | 109.913 | 109.913 | 98.211 | 98.211 | 98.211 | 87.242 | 87.242 | 87.242 |
Brutowinst
| 107.713 | 255.559 | 99.628 | 251.187 | 122.08 | 223.287 | 87.177 | 165.134 | 76.98 | 131.057 | 71.146 | 50.551 | 50.623 | 42.184 | 42.184 | 33.003 | 33.003 | 33.003 | 29.724 | 29.724 | 29.724 |
Brutowinstmarge
| 0.28 | 0.34 | 0.274 | 0.337 | 0.256 | 0.272 | 0.241 | 0.281 | 0.285 | 0.313 | 0.251 | 0.288 | 0.273 | 0.277 | 0.277 | 0.252 | 0.252 | 0.252 | 0.254 | 0.254 | 0.254 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 37.017 | 37.821 | 30.309 | 24.731 | 31.535 | 34.391 | 30.074 | 30.334 | 23.404 | 28.836 | 24.27 | 20.048 | 16.6 | 7.63 | 7.63 | 3.403 | 3.403 | 3.403 | 3.116 | 3.116 | 3.116 |
Verkoop- en marketingkosten
| 19.744 | 35.864 | 19.797 | 27.664 | 21.804 | 32.876 | 21.527 | 34.353 | 14.791 | 23.362 | 17.293 | 10.164 | 12.508 | 10.916 | 10.916 | 7.715 | 7.715 | 7.715 | 7.923 | 7.923 | 7.923 |
Verkoop-, algemene en administratieve kosten
| 56.761 | 73.685 | 50.106 | 52.395 | 53.339 | 67.267 | 51.601 | 64.687 | 38.195 | 52.198 | 41.563 | 30.212 | 29.59 | 18.545 | 18.545 | 11.118 | 11.118 | 11.118 | 11.039 | 11.039 | 11.039 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.822 | 8.184 | 8.184 | 8.184 | 5.876 | 5.876 | 5.876 | 4.008 | 4.008 | 4.008 |
Bedrijfskosten
| 56.761 | 73.685 | 50.106 | 52.395 | 53.339 | 67.267 | 51.601 | 64.687 | 38.195 | 73.754 | 41.563 | 0.39 | 30.869 | 26.729 | 26.729 | 16.994 | 16.994 | 16.994 | 15.046 | 15.046 | 15.046 |
Bedrijfsresultaat
| 50.952 | 181.874 | 49.522 | 198.792 | 68.741 | 156.02 | 35.576 | 100.447 | 38.785 | 78.859 | 29.583 | 19.517 | 21.033 | 15.29 | 15.29 | 16.801 | 16.801 | 16.801 | 14.833 | 14.833 | 14.833 |
Bedrijfsresultaat ratio
| 0.132 | 0.242 | 0.136 | 0.267 | 0.144 | 0.19 | 0.098 | 0.171 | 0.143 | 0.189 | 0.104 | 0.111 | 0.114 | 0.101 | 0.101 | 0.128 | 0.128 | 0.128 | 0.127 | 0.127 | 0.127 |
Totaal overige inkomsten en kosten netto
| 2.956 | -17.101 | 2.289 | -25.923 | -21.787 | -0.945 | 4.964 | -2.186 | -3.176 | -25.926 | -9.814 | -1.341 | -3.18 | -1.451 | -1.451 | -1.004 | -1.004 | -1.004 | -0.626 | -0.626 | -0.626 |
Inkomen voor belasting
| 53.908 | 164.773 | 51.811 | 172.869 | 46.954 | 155.075 | 40.54 | 98.261 | 35.609 | 52.933 | 19.769 | 18.176 | 17.853 | 13.839 | 13.839 | 15.797 | 15.797 | 15.797 | 14.208 | 14.208 | 14.208 |
Inkomen voor belasting ratio
| 0.14 | 0.219 | 0.143 | 0.232 | 0.099 | 0.189 | 0.112 | 0.167 | 0.132 | 0.127 | 0.07 | 0.104 | 0.096 | 0.091 | 0.091 | 0.12 | 0.12 | 0.12 | 0.121 | 0.121 | 0.121 |
Belastingkosten
| 11.002 | 28.99 | 10.463 | 30.234 | 13.692 | 27.685 | 9.651 | 21.686 | 5.963 | 10.736 | 7.123 | 4.465 | 4.774 | 3.283 | 3.283 | 2.945 | 2.945 | 2.945 | 2.758 | 2.758 | 2.758 |
Nettowinst
| 42.906 | 135.194 | 40.226 | 138.359 | 34.194 | 126.649 | 31.667 | 75.562 | 30.047 | 40.631 | 11.772 | 13.711 | 10.806 | 10.556 | 10.556 | 12.853 | 12.853 | 12.853 | 11.45 | 11.45 | 11.45 |
Nettowinstmarge
| 0.111 | 0.18 | 0.111 | 0.186 | 0.072 | 0.154 | 0.088 | 0.129 | 0.111 | 0.097 | 0.042 | 0.078 | 0.058 | 0.069 | 0.069 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 |
WPA (Winst Per Aandeel)
| 0.034 | 0.11 | 0.032 | 0.11 | 0.027 | 0.1 | 0.025 | 0.06 | 0.024 | 0.041 | 0.009 | 0.014 | 0.013 | 0.008 | 0.008 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 |
Verwaterde WPA
| 0.034 | 0.11 | 0.032 | 0.11 | 0.027 | 0.1 | 0.025 | 0.06 | 0.024 | 0.041 | 0.009 | 0.014 | 0.013 | 0.008 | 0.008 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 |
EBITDA
| 57.608 | 191.964 | 58.809 | 207.653 | 77.133 | 165.45 | 42.529 | 108.185 | 46.455 | 83.165 | 38.166 | 23.173 | 25.859 | 18.289 | 18.289 | 19.792 | 19.792 | 19.792 | 17.552 | 17.552 | 17.552 |
EBITDA ratio
| 0.15 | 0.256 | 0.162 | 0.279 | 0.162 | 0.202 | 0.118 | 0.184 | 0.172 | 0.199 | 0.135 | 0.132 | 0.14 | 0.12 | 0.12 | 0.151 | 0.151 | 0.151 | 0.15 | 0.15 | 0.15 |