Sanyo Homes Corporation

TSE:1420.T

706 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,641.14611,638.627,539.06410,313.3978,915.36213,252.6699,062.5339,123.8737,930.469,038.4978,562.4738,114.8247,212.1728,884.6887,198.80410,665.2488,085.4668,220.8837,265.5018,921.5347,557.0338,895.4647,939.787,703.3048,430.2017,836.3697,777.0728,476.0937,262.6267,767.3788,148.9078,806.3618,260.6388,291.0318,666.8269,003.3927,905.0057,899.2988,464.8279,797.947,784.16612,365.1328,704.48210,516.9458,267.88411,194.995
Kortetermijnbeleggingen 01.201.2-1,467.661.201.2-1,488.66-1,483.66-1,492.6679.88579.71479.54379.3710049.919329.248328.303327.358276.978000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 7,641.14611,639.827,539.06410,313.3978,915.36213,252.6699,062.5339,123.8737,930.469,038.4978,562.4738,194.7097,291.8868,964.2317,278.17510,665.2488,085.4668,270.8027,594.7499,249.8377,884.3919,172.4427,939.787,703.3048,430.2017,836.3697,777.0728,476.0937,262.6267,767.3788,148.9078,806.3618,260.6388,291.0318,666.8269,003.3927,905.0057,899.2988,464.8279,797.947,784.16612,365.1328,704.48210,516.9458,267.88411,194.995
Nettovorderingen 1,774.0781,565.3743,108.0172,490.9592,809.1112,288.0142,401.6812,093.2861,916.1812,906.9772,758.2762,342.1492,142.052,274.6973,507.5182,634.8842,672.1513,372.4693,061.872,521.6042,216.4142,236.4322,485.9653,107.191,922.0842,130.0222,652.3261,802.7412,474.6811,709.9872,928.061,992.8212,820.3471,827.473,100.872,121.2322,695.2991,971.7082,741.1842,134.8033,049.094,008.9352,686.5391,934.9732,547.4482,137.214
Voorraad 28,553.90926,654.04332,355.72431,288.53330,168.85428,067.23829,713.26629,152.71328,529.94429,481.53130,072.78529,156.35436,626.3135,969.53542,205.55342,443.31742,351.80839,985.22547,344.75341,275.82942,970.7838,032.0639,208.76537,560.15737,987.51734,536.19638,730.88436,135.60738,999.80337,731.27241,870.13139,433.57244,807.64638,362.63637,382.96935,996.83934,795.62328,869.19531,425.70726,834.83528,385.84927,287.83827,362.70127,088.94229,508.58328,017.996
Overige vlottende activa 911.908848.7811,099.83765.14497.102451.316425.351445.414394.846363.529673.933612.2991,088.81892.5221,694.4051,680.0261,493.491,742.691,560.6491,036.002863.59732.302796.148728.537475.716453.531769.175426.773498.96386.536585.36492.678656.182504.92655.205464.321412.858240.343511.545334.361271.243234.169305.951271.387196.974255.679
Totaal vlottende activa 38,881.04140,708.01844,102.63544,858.02942,390.42944,059.23741,602.83140,815.28638,771.43141,790.53442,067.46740,305.51147,149.05648,100.98554,685.65157,423.47554,602.91553,371.18659,562.02154,083.27253,935.17550,173.23650,430.65849,099.18848,815.51844,956.11849,929.45746,841.21449,236.0747,595.17353,532.45850,725.43256,544.81348,986.05749,805.8747,585.78445,808.78538,980.54443,143.26339,101.93939,490.34843,896.07439,059.67339,812.24740,520.88941,605.884
Niet-vlottende activa:
Materiële vaste activa, netto 3,208.6023,239.9273,287.4113,309.3913,337.13,364.7633,425.7893,440.3422,699.6132,701.9672,255.7082,283.8892,301.0112,249.0432,212.7262,168.1232,162.4472,183.1112,046.1992,064.4482,077.472,032.85830.602818.068764.144758.217703.458654.818664.571675.044676.405720.111976.483841.92991.4991,000.719990.0931,014.0221,033.9481,033.1011,233.5631,255.3383,168.9833,168.233,177.1053,151.625
Goodwill 0000000000000000000000000000000000000000000000
Immateriële activa 080.34744.40749.5454.82361.35978.78783.63884.84985.52994.21374.68277.15481.44294.99693.17597.26785.73994.5231.80333.98536.38935.16736.89936.10626.72528.69930.71328.35926.85327.43923.8622.20218.30723.38325.25623.9526.80829.87730.56133.80636.9534.37237.49140.57943.146
Goodwill en immateriële activa 71.87580.34744.40749.5454.82361.35978.78783.63884.84985.52994.21374.68277.15481.44294.99693.17597.26785.73994.5231.80333.98536.38935.16736.89936.10626.72528.69930.71328.35926.85327.43923.8622.20218.30723.38325.25623.9526.80829.87730.56133.80636.9534.37237.49140.57943.146
Langetermijnbeleggingen 31.3431.3431.3431.341,49931.3431.3431.341,5201,5151,5241,452-48.374-48.203-48.031110.54110.36960.27863.94467.91788.105198.48778.219786.659860.883898.827910.575910.929919.553945.61925.284935.794976.764501.088499.955498.822497.689496.556445.423444.29443.157442.024440.891439.758378.965377.849
Belastingvorderingen 1,083.382905.9951,276.2061,174.5221,166.5922.9261,204.661,095.8991,096.073793.166918.82758.8731,161.846696.3621,225.5331,204.5661,105.489753.738971.401740.695994.764723.795764.981714.286735.484402.821444.689450.668455.354453.689475.415463.12469.127463.075495.95507.532516.346527.445577.159583.997599.484621.982635.392650.198664.419673.87
Overige niet-vlottende activa 1,435.1211,440.9681,451.9971,463.4020.2621,474.2021,493.9461,500.0970.8170.6920.152-0.6031,524.8971,532.2121,543.9751,464.821,435.2391,442.1561,425.8121,418.2661,408.7861,363.1411,100.11,070.9481,025.1571,014.2171,000.171999.343992.685980.482960.422958.304935.927942.657881.43884.08864.409868.827512.793452.139446.765388.074352.894361.597357.907346.393
Totaal niet-vlottende activa 5,830.325,698.5776,091.3616,028.1956,057.6855,854.596,234.5226,151.3165,401.3525,096.3544,792.8934,568.8415,016.5344,510.8565,029.1995,041.2244,910.8114,525.0224,601.8764,323.1294,603.114,354.6553,509.0693,426.863,421.7743,100.8073,087.5923,046.4713,060.5223,081.6783,064.9653,101.1893,380.5032,767.0472,892.2172,916.4092,892.4872,933.6582,599.22,544.0882,756.7752,744.3684,632.5324,657.2744,618.9754,592.883
Totaal activa 44,711.36146,406.59550,193.99750,886.22548,448.11549,913.82847,837.35446,966.60444,172.78546,886.8946,860.36244,874.35452,165.59252,611.84259,714.85162,464.70159,513.72857,896.21164,163.958,406.40258,538.28854,527.89353,939.72852,526.04852,237.29148,056.92553,017.04949,887.68652,296.59350,676.85256,597.42353,826.62159,925.31651,753.10452,698.08750,502.19348,701.27241,914.20245,742.46341,646.02742,247.12346,640.44243,692.20544,469.52145,139.86446,198.767
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,629.5886,615.1683,943.2737,068.0133,491.0515,964.5364,313.6333,937.8013,149.3914,038.4383,536.0423,112.5412,322.9856,445.9873,929.373,417.8243,874.7756,989.1254,100.0116,180.2684,346.4417,200.8684,217.373,767.1013,489.8087,375.6354,060.2624,053.4182,997.1125,430.5545,866.6524,492.0963,670.3957,524.4954,210.5765,616.824,183.3057,122.4565,514.8597,203.6516,405.89812,122.1484,890.9496,156.0594,277.0710,310.622
Kortlopende schulden 11,98810,87815,84610,79514,24610,3919,2419,9728,2309,20311,58215,12222,82217,41027,24330,62427,28621,08026,52019,92021,38016,21017,58015,49016,04010,64018,41515,04019,92012,42016,57014,05022,32010,66016,28012,17015,1775,73214,2119,31410,9847,45314,65712,90414,9137,276
Belastingschulden 20.693309.35373.87490.75621.298104.89346.85668.68525.351143.79934.7266.26515.74278.9631.44141.27320.635199.09925.207129.98721.753631.66428.31971.3722.262549.7934.273166.52921.716534.019178.057226.5218.83455.00119.67546.89515.948314.5389.36838.07814.595847.72340.79243.64216.272191.216
Uitgestelde opbrengsten 3,361.8743,425.5645,236.0835,584.5314,686.9524,478.5065,056.4085,015.7124,911.5255,219.234,781.2944,707.3625,019.0662,911.8623,492.4273,440.4723,269.1673,192.4594,152.9364,294.964,676.485,143.4245,067.0474,867.1884,174.5054,880.9173,689.1213,771.7982,526.3642,925.1072,841.582,771.7333,337.0682,832.4023,456.83,178.0873,111.3373,009.0693,023.7162,619.2022,743.8173,585.9273,475.4043,408.7472,905.8152,092.565
Overige kortlopende verplichtingen 2,256.2562,625.1881,249.9072,852.552653.7111,204.228769.814694.453665.336967.287954.428993.595709.221977.934605.93790.648682.134833.053681.972683.115768.235912.628757.635889.322802.257859.678680.644985.739773.4671,216.654828.5731,531.99684.707795.564804.403826.641656.799757.634760.322815.475707.7511,087.941666.336764.821697.4581,538.051
Totaal kortlopende verplichtingen 20,235.71823,543.9226,275.26326,300.09623,077.71422,038.2719,380.85519,619.96616,956.25219,427.95520,853.76423,935.49830,873.27227,745.78335,270.72738,272.94435,112.07632,094.63735,454.91931,078.34331,171.15629,466.9227,622.05225,013.61124,506.5723,756.2326,845.02723,850.95526,216.94321,992.31526,106.80522,845.81930,012.1721,812.46124,751.77921,791.54823,128.44116,621.15923,509.89719,952.32820,841.46624,249.01623,689.68923,233.62722,793.34321,217.238
Langlopende verplichtingen:
Langetermijnschulden 8,3686,0218,3078,7389,69611,35112,60011,25511,20610,4719,4614,0985,4365,9897,1677,0907,0787,36410,1408,1508,8705,6108,4309,5209,7905,7609,0808,5309,43011,17013,61513,75513,92013,05011,70512,0459,1407,8856,0654,9644,9895,3944,5435,8107,25510,675
Uitgestelde opbrengsten niet-vlottend 001,568.0211,567.2371,603.7611,588.7311,554.7981,547.7341,544.9491,530.3261,508.4481,509.9521,509.8321,485.9781,435.0581,415.2941,437.2131,445.5241,416.4461,414.0381,399.9231,397.0260001,203.97300000001,478.789000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.16311.50420.94520.42911.49220.29728.32626.40716.47824.49226.20720.26411.66888.63681.37876.02770.92780.48260.4557.53560.76158.79300014.34900000004.089000000000000
Overige niet-vlottende verplichtingen 1,914.3691,925.13394.84392.598392.97397.901391.583391.963388.865385.063378.649370.562382.668380.05373.317398.176410.32413.176412.005417.491422.721424.7721,649.1851,607.4391,580.552378.9141,692.3591,684.8521,693.5631,697.5111,691.8821,707.2491,706.152224.2851,793.1291,790.6751,803.6711,777.8041,817.9931,810.6111,890.4771,920.8721,946.8711,949.6691,953.3451,946.819
Totaal niet-vlottende verplichtingen 10,287.5327,957.63410,290.80610,718.26411,704.22313,357.92914,574.70713,221.10413,156.29212,410.88111,374.3045,998.7787,340.1687,943.6649,056.7538,979.4978,996.469,303.18212,028.90110,039.06410,753.4057,490.59110,079.18511,127.43911,370.5527,357.23610,772.35910,214.85211,123.56312,867.51115,306.88215,462.24915,626.15214,757.16313,498.12913,835.67510,943.6719,662.8047,882.9936,774.6116,879.4777,314.8726,489.8717,759.6699,208.34512,621.819
Totaal passiva 30,523.2531,501.55436,566.06937,018.3634,781.93735,396.19933,955.56232,841.0730,112.54431,838.83632,228.06829,934.27638,213.4435,689.44744,327.4847,252.44144,108.53641,397.81947,483.8241,117.40741,924.56136,957.51137,701.23736,141.0535,877.12231,113.46637,617.38634,065.80737,340.50634,859.82641,413.68738,308.06845,638.32236,569.62438,249.90835,627.22334,072.11226,283.96331,392.8926,726.93927,720.94331,563.88830,179.5630,993.29632,001.68833,839.057
Eigen vermogen:
Preferente aandelen 0022.04121.95921.94521.79513.0113.32513.6413.95510.18111.45512.72800000210040000000010000000091010110000
Gewone aandelen 5,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,9455,9455,9455,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,945.1625,275
Ingehouden winsten 5,679.9796,395.4235,124.6535,364.5085,187.1616,038.4625,393.845,637.8975,587.5026,575.636,156.0966,468.5025,494.4618,465.9776,904.9036,927.1337,136.988,231.9217,290.1017,907.7687,228.3628,188.2826,740.0456,889.6586,865.677,423.3825,969.0696,395.9335,530.4646,369.5665,812.2355,996.8454,692.775,586.4314,891.8775,318.455,072.4416,073.6554,803.1945,373.4024,981.1335,532.1443,955.6863,919.2663,581.2174,143.075
Overige gereserveerde algehele resultaten -17.186-15.7-22.041-21.959-21.945-21.795-13.01-13.325-13.64-13.955-10.181-11.455-12.7288,470.4191311108-2-100-411210910813344404365-10238411111-9-10-10-111110
Overige totale aandeelhoudersvermogen 2,580.1532,580.1532,558.1132,558.1952,533.8552,534.0052,542.792,542.4752,527.5772,527.2622,531.0362,526.4142,512.529-5,959.1632,524.3062,328.9652,313.052,313.3093,444.8173,436.0653,440.2033,436.9383,441.2843,441.3383,441.4993,442.0753,441.4323,440.7843,437.4613,437.2983,426.3393,574.5463,611.0623,610.8873,610.143,610.3583,610.5573,610.4223,601.2173,600.5243,599.8853,599.2483,610.7973,610.7973,610.7972,941.635
Totaal eigen vermogen van aandeelhouders 14,188.10814,905.03813,627.92813,867.86513,666.17814,517.62913,881.79214,125.53414,060.24115,048.05414,632.29414,940.07813,952.15216,922.39515,387.37115,212.2615,405.19216,498.39216,680.0817,288.99516,613.72717,570.38216,238.49116,384.99616,360.16916,943.45715,399.66315,821.87914,956.08715,817.02615,183.73615,518.55314,286.99415,183.4814,448.17914,874.9714,629.1615,630.23914,349.57314,919.08814,526.1815,076.55413,512.64513,476.22513,138.17612,359.71
Totaal eigen vermogen 14,188.10814,905.03813,627.92813,867.86513,666.17814,517.62913,881.79214,125.53414,060.24115,048.05414,632.29414,940.07813,952.15216,922.39515,387.37115,212.2615,405.19216,498.39216,680.0817,288.99516,613.72717,570.38216,238.49116,384.99616,360.16916,943.45715,399.66315,821.87914,956.08715,817.02615,183.73615,518.55314,286.99415,183.4814,448.17914,874.9714,629.1615,630.23914,349.57314,919.08814,526.1815,076.55413,512.64513,476.22513,138.17612,359.71
Totaal passiva en aandeelhoudersvermogen 44,711.36146,406.59250,193.99750,886.22548,448.11549,913.82847,837.35446,966.60444,172.78546,886.8946,860.36244,874.35452,165.59252,611.84259,714.85162,464.70159,513.72857,896.21164,163.958,406.40258,538.28854,527.89353,939.72852,526.04652,237.29148,056.92353,017.04949,887.68652,296.59350,676.85256,597.42353,826.62159,925.31651,753.10452,698.08750,502.19348,701.27241,914.20245,742.46341,646.02742,247.12346,640.44243,692.20544,469.52145,139.86446,198.767