Sanyo Homes Corporation
TSE:1420.T
702 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,641 | 11,638.62 | 7,539.064 | 10,313.397 | 8,915.362 | 13,252.669 | 9,062.533 | 9,123.873 | 7,930.46 | 9,038.497 | 8,562.473 | 8,114.824 | 7,212.172 | 8,884.688 | 7,198.804 | 10,665.248 | 8,085.466 | 8,220.883 | 7,265.501 | 8,921.534 | 7,557.033 | 8,895.464 | 7,939.78 | 7,703.304 | 8,430.201 | 7,836.369 | 7,777.072 | 8,476.093 | 7,262.626 | 7,767.378 | 8,148.907 | 8,806.361 | 8,260.638 | 8,291.031 | 8,666.826 | 9,003.392 | 7,905.005 | 7,899.298 | 8,464.827 | 9,797.94 | 7,784.166 | 12,365.132 | 8,704.482 | 10,516.945 | 8,267.884 | 11,194.995 |
Kortetermijnbeleggingen
| 0 | 1.2 | 0 | 1.2 | -1,467.66 | 1.2 | 0 | 1.2 | -1,488.66 | -1,483.66 | -1,492.66 | 79.885 | 79.714 | 79.543 | 79.371 | 0 | 0 | 49.919 | 329.248 | 328.303 | 327.358 | 276.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,641 | 11,639.82 | 7,539.064 | 10,313.397 | 8,915.362 | 13,252.669 | 9,062.533 | 9,123.873 | 7,930.46 | 9,038.497 | 8,562.473 | 8,194.709 | 7,291.886 | 8,964.231 | 7,278.175 | 10,665.248 | 8,085.466 | 8,270.802 | 7,594.749 | 9,249.837 | 7,884.391 | 9,172.442 | 7,939.78 | 7,703.304 | 8,430.201 | 7,836.369 | 7,777.072 | 8,476.093 | 7,262.626 | 7,767.378 | 8,148.907 | 8,806.361 | 8,260.638 | 8,291.031 | 8,666.826 | 9,003.392 | 7,905.005 | 7,899.298 | 8,464.827 | 9,797.94 | 7,784.166 | 12,365.132 | 8,704.482 | 10,516.945 | 8,267.884 | 11,194.995 |
Nettovorderingen
| 1,774 | 1,565.374 | 3,108.017 | 2,490.959 | 2,809.111 | 2,288.014 | 2,401.681 | 2,093.286 | 1,916.181 | 2,906.977 | 2,758.276 | 2,342.149 | 2,142.05 | 2,274.697 | 3,507.518 | 2,634.884 | 2,672.151 | 3,372.469 | 3,061.87 | 2,521.604 | 2,216.414 | 2,236.432 | 2,485.965 | 3,107.19 | 1,922.084 | 2,130.022 | 2,652.326 | 1,802.741 | 2,474.681 | 1,709.987 | 2,928.06 | 1,992.821 | 2,820.347 | 1,827.47 | 3,100.87 | 2,121.232 | 2,695.299 | 1,971.708 | 2,741.184 | 2,134.803 | 3,049.09 | 4,008.935 | 2,686.539 | 1,934.973 | 2,547.448 | 2,137.214 |
Voorraad
| 28,553 | 26,654.043 | 32,355.724 | 31,288.533 | 30,168.854 | 28,067.238 | 29,713.266 | 29,152.713 | 28,529.944 | 29,481.531 | 30,072.785 | 29,156.354 | 36,626.31 | 35,969.535 | 42,205.553 | 42,443.317 | 42,351.808 | 39,985.225 | 47,344.753 | 41,275.829 | 42,970.78 | 38,032.06 | 39,208.765 | 37,560.157 | 37,987.517 | 34,536.196 | 38,730.884 | 36,135.607 | 38,999.803 | 37,731.272 | 41,870.131 | 39,433.572 | 44,807.646 | 38,362.636 | 37,382.969 | 35,996.839 | 34,795.623 | 28,869.195 | 31,425.707 | 26,834.835 | 28,385.849 | 27,287.838 | 27,362.701 | 27,088.942 | 29,508.583 | 28,017.996 |
Overige vlottende activa
| 522 | 848.781 | 1,099.83 | 765.14 | 497.102 | 451.316 | 425.351 | 445.414 | 394.846 | 363.529 | 673.933 | 612.299 | 1,088.81 | 892.522 | 1,694.405 | 1,680.026 | 1,493.49 | 1,742.69 | 1,560.649 | 1,036.002 | 863.59 | 732.302 | 796.148 | 728.537 | 475.716 | 453.531 | 769.175 | 426.773 | 498.96 | 386.536 | 585.36 | 492.678 | 656.182 | 504.92 | 655.205 | 464.321 | 412.858 | 240.343 | 511.545 | 334.361 | 271.243 | 234.169 | 305.951 | 271.387 | 196.974 | 255.679 |
Totaal vlottende activa
| 38,881 | 40,708.018 | 44,102.635 | 44,858.029 | 42,390.429 | 44,059.237 | 41,602.831 | 40,815.286 | 38,771.431 | 41,790.534 | 42,067.467 | 40,305.511 | 47,149.056 | 48,100.985 | 54,685.651 | 57,423.475 | 54,602.915 | 53,371.186 | 59,562.021 | 54,083.272 | 53,935.175 | 50,173.236 | 50,430.658 | 49,099.188 | 48,815.518 | 44,956.118 | 49,929.457 | 46,841.214 | 49,236.07 | 47,595.173 | 53,532.458 | 50,725.432 | 56,544.813 | 48,986.057 | 49,805.87 | 47,585.784 | 45,808.785 | 38,980.544 | 43,143.263 | 39,101.939 | 39,490.348 | 43,896.074 | 39,059.673 | 39,812.247 | 40,520.889 | 41,605.884 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,208 | 3,239.927 | 3,287.411 | 3,309.391 | 3,337.1 | 3,364.763 | 3,425.789 | 3,440.342 | 2,699.613 | 2,701.967 | 2,255.708 | 2,283.889 | 2,301.011 | 2,249.043 | 2,212.726 | 2,168.123 | 2,162.447 | 2,183.111 | 2,046.199 | 2,064.448 | 2,077.47 | 2,032.85 | 830.602 | 818.068 | 764.144 | 758.217 | 703.458 | 654.818 | 664.571 | 675.044 | 676.405 | 720.111 | 976.483 | 841.92 | 991.499 | 1,000.719 | 990.093 | 1,014.022 | 1,033.948 | 1,033.101 | 1,233.563 | 1,255.338 | 3,168.983 | 3,168.23 | 3,177.105 | 3,151.625 |
Goodwill
| 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 71 | 80.347 | 44.407 | 49.54 | 54.823 | 61.359 | 78.787 | 83.638 | 84.849 | 85.529 | 94.213 | 74.682 | 77.154 | 81.442 | 94.996 | 93.175 | 97.267 | 85.739 | 94.52 | 31.803 | 33.985 | 36.389 | 35.167 | 36.899 | 36.106 | 26.725 | 28.699 | 30.713 | 28.359 | 26.853 | 27.439 | 23.86 | 22.202 | 18.307 | 23.383 | 25.256 | 23.95 | 26.808 | 29.877 | 30.561 | 33.806 | 36.95 | 34.372 | 37.491 | 40.579 | 43.146 |
Goodwill en immateriële activa
| 71 | 80.347 | 44.407 | 49.54 | 54.823 | 61.359 | 78.787 | 83.638 | 84.849 | 85.529 | 94.213 | 74.682 | 77.154 | 81.442 | 94.996 | 93.175 | 97.267 | 85.739 | 94.52 | 31.803 | 33.985 | 36.389 | 35.167 | 36.899 | 36.106 | 26.725 | 28.699 | 30.713 | 28.359 | 26.853 | 27.439 | 23.86 | 22.202 | 18.307 | 23.383 | 25.256 | 23.95 | 26.808 | 29.877 | 30.561 | 33.806 | 36.95 | 34.372 | 37.491 | 40.579 | 43.146 |
Langetermijnbeleggingen
| 1,466 | 31.34 | 31.34 | 31.34 | 1,499 | 31.34 | 31.34 | 31.34 | 1,520 | 1,515 | 1,524 | 1,452 | -48.374 | -48.203 | -48.031 | 110.54 | 110.369 | 60.278 | 63.944 | 67.917 | 88.105 | 198.48 | 778.219 | 786.659 | 860.883 | 898.827 | 910.575 | 910.929 | 919.553 | 945.61 | 925.284 | 935.794 | 976.764 | 501.088 | 499.955 | 498.822 | 497.689 | 496.556 | 445.423 | 444.29 | 443.157 | 442.024 | 440.891 | 439.758 | 378.965 | 377.849 |
Belastingvorderingen
| 1,083.382 | 905.995 | 1,276.206 | 1,174.522 | 1,166.5 | 922.926 | 1,204.66 | 1,095.899 | 1,096.073 | 793.166 | 918.82 | 758.873 | 1,161.846 | 696.362 | 1,225.533 | 1,204.566 | 1,105.489 | 753.738 | 971.401 | 740.695 | 994.764 | 723.795 | 764.981 | 714.286 | 735.484 | 402.821 | 444.689 | 450.668 | 455.354 | 453.689 | 475.415 | 463.12 | 469.127 | 463.075 | 495.95 | 507.532 | 516.346 | 527.445 | 577.159 | 583.997 | 599.484 | 621.982 | 635.392 | 650.198 | 664.419 | 673.87 |
Overige niet-vlottende activa
| 1.618 | 1,440.968 | 1,451.997 | 1,463.402 | 0.262 | 1,474.202 | 1,493.946 | 1,500.097 | 0.817 | 0.692 | 0.152 | -0.603 | 1,524.897 | 1,532.212 | 1,543.975 | 1,464.82 | 1,435.239 | 1,442.156 | 1,425.812 | 1,418.266 | 1,408.786 | 1,363.141 | 1,100.1 | 1,070.948 | 1,025.157 | 1,014.217 | 1,000.171 | 999.343 | 992.685 | 980.482 | 960.422 | 958.304 | 935.927 | 942.657 | 881.43 | 884.08 | 864.409 | 868.827 | 512.793 | 452.139 | 446.765 | 388.074 | 352.894 | 361.597 | 357.907 | 346.393 |
Totaal niet-vlottende activa
| 5,830 | 5,698.577 | 6,091.361 | 6,028.195 | 6,057.685 | 5,854.59 | 6,234.522 | 6,151.316 | 5,401.352 | 5,096.354 | 4,792.893 | 4,568.841 | 5,016.534 | 4,510.856 | 5,029.199 | 5,041.224 | 4,910.811 | 4,525.022 | 4,601.876 | 4,323.129 | 4,603.11 | 4,354.655 | 3,509.069 | 3,426.86 | 3,421.774 | 3,100.807 | 3,087.592 | 3,046.471 | 3,060.522 | 3,081.678 | 3,064.965 | 3,101.189 | 3,380.503 | 2,767.047 | 2,892.217 | 2,916.409 | 2,892.487 | 2,933.658 | 2,599.2 | 2,544.088 | 2,756.775 | 2,744.368 | 4,632.532 | 4,657.274 | 4,618.975 | 4,592.883 |
Totaal activa
| 44,711 | 46,406.595 | 50,193.997 | 50,886.225 | 48,448.115 | 49,913.828 | 47,837.354 | 46,966.604 | 44,172.785 | 46,886.89 | 46,860.362 | 44,874.354 | 52,165.592 | 52,611.842 | 59,714.851 | 62,464.701 | 59,513.728 | 57,896.211 | 64,163.9 | 58,406.402 | 58,538.288 | 54,527.893 | 53,939.728 | 52,526.048 | 52,237.291 | 48,056.925 | 53,017.049 | 49,887.686 | 52,296.593 | 50,676.852 | 56,597.423 | 53,826.621 | 59,925.316 | 51,753.104 | 52,698.087 | 50,502.193 | 48,701.272 | 41,914.202 | 45,742.463 | 41,646.027 | 42,247.123 | 46,640.442 | 43,692.205 | 44,469.521 | 45,139.864 | 46,198.767 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,630 | 6,615.168 | 3,943.273 | 7,068.013 | 3,491.051 | 5,964.536 | 4,313.633 | 3,937.801 | 3,149.391 | 4,038.438 | 3,536.042 | 3,112.541 | 2,322.985 | 6,445.987 | 3,929.37 | 3,417.824 | 3,874.775 | 6,989.125 | 4,100.011 | 6,180.268 | 4,346.441 | 7,200.868 | 4,217.37 | 3,767.101 | 3,489.808 | 7,375.635 | 4,060.262 | 4,053.418 | 2,997.112 | 5,430.554 | 5,866.652 | 4,492.096 | 3,670.395 | 7,524.495 | 4,210.576 | 5,616.82 | 4,183.305 | 7,122.456 | 5,514.859 | 7,203.651 | 6,405.898 | 12,122.148 | 4,890.949 | 6,156.059 | 4,277.07 | 10,310.622 |
Kortlopende schulden
| 11,988 | 10,878 | 15,846 | 10,795 | 14,246 | 10,391 | 9,241 | 9,972 | 8,230 | 9,203 | 11,582 | 15,122 | 22,822 | 17,410 | 27,243 | 30,624 | 27,286 | 21,080 | 26,520 | 19,920 | 21,380 | 16,210 | 17,580 | 15,490 | 16,040 | 10,640 | 18,415 | 15,040 | 19,920 | 12,420 | 16,570 | 14,050 | 22,320 | 10,660 | 16,280 | 12,170 | 15,177 | 5,732 | 14,211 | 9,314 | 10,984 | 7,453 | 14,657 | 12,904 | 14,913 | 7,276 |
Belastingschulden
| 20.693 | 309.353 | 73.874 | 90.756 | 21.298 | 104.893 | 46.856 | 68.685 | 25.351 | 143.799 | 34.72 | 66.265 | 15.74 | 278.96 | 31.441 | 41.273 | 20.635 | 199.099 | 25.207 | 129.987 | 21.753 | 631.664 | 28.319 | 71.37 | 22.262 | 549.793 | 4.273 | 166.529 | 21.716 | 534.019 | 178.057 | 226.52 | 18.834 | 55.001 | 19.675 | 46.895 | 15.948 | 314.538 | 9.368 | 38.078 | 14.595 | 847.723 | 40.792 | 43.642 | 16.272 | 191.216 |
Uitgestelde opbrengsten
| 3,361.874 | 3,425.564 | 5,236.083 | 5,584.531 | 4,686.952 | 4,478.506 | 5,056.408 | 5,015.712 | 4,911.525 | 5,219.23 | 4,781.294 | 4,707.362 | 5,019.066 | 2,911.862 | 3,492.427 | 3,440.472 | 3,269.167 | 3,192.459 | 4,152.936 | 4,294.96 | 4,676.48 | 5,143.424 | 5,067.047 | 4,867.188 | 4,174.505 | 4,880.917 | 3,689.121 | 3,771.798 | 2,526.364 | 2,925.107 | 2,841.58 | 2,771.733 | 3,337.068 | 2,832.402 | 3,456.8 | 3,178.087 | 3,111.337 | 3,009.069 | 3,023.716 | 2,619.202 | 2,743.817 | 3,585.927 | 3,475.404 | 3,408.747 | 2,905.815 | 2,092.565 |
Overige kortlopende verplichtingen
| 2,255.126 | 2,625.188 | 1,249.907 | 2,852.552 | 653.711 | 1,204.228 | 769.814 | 694.453 | 665.336 | 967.287 | 954.428 | 993.595 | 709.221 | 977.934 | 605.93 | 790.648 | 682.134 | 833.053 | 681.972 | 683.115 | 768.235 | 912.628 | 757.635 | 889.322 | 802.257 | 859.678 | 680.644 | 985.739 | 773.467 | 1,216.654 | 828.573 | 1,531.99 | 684.707 | 795.564 | 804.403 | 826.641 | 656.799 | 757.634 | 760.322 | 815.475 | 707.751 | 1,087.941 | 666.336 | 764.821 | 697.458 | 1,538.051 |
Totaal kortlopende verplichtingen
| 20,235 | 23,543.92 | 26,275.263 | 26,300.096 | 23,077.714 | 22,038.27 | 19,380.855 | 19,619.966 | 16,956.252 | 19,427.955 | 20,853.764 | 23,935.498 | 30,873.272 | 27,745.783 | 35,270.727 | 38,272.944 | 35,112.076 | 32,094.637 | 35,454.919 | 31,078.343 | 31,171.156 | 29,466.92 | 27,622.052 | 25,013.611 | 24,506.57 | 23,756.23 | 26,845.027 | 23,850.955 | 26,216.943 | 21,992.315 | 26,106.805 | 22,845.819 | 30,012.17 | 21,812.461 | 24,751.779 | 21,791.548 | 23,128.441 | 16,621.159 | 23,509.897 | 19,952.328 | 20,841.466 | 24,249.016 | 23,689.689 | 23,233.627 | 22,793.343 | 21,217.238 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,368 | 6,021 | 8,307 | 8,738 | 9,696 | 11,351 | 12,600 | 11,255 | 11,206 | 10,471 | 9,461 | 4,098 | 5,436 | 5,989 | 7,167 | 7,090 | 7,078 | 7,364 | 10,140 | 8,150 | 8,870 | 5,610 | 8,430 | 9,520 | 9,790 | 5,760 | 9,080 | 8,530 | 9,430 | 11,170 | 13,615 | 13,755 | 13,920 | 13,050 | 11,705 | 12,045 | 9,140 | 7,885 | 6,065 | 4,964 | 4,989 | 5,394 | 4,543 | 5,810 | 7,255 | 10,675 |
Uitgestelde opbrengsten niet-vlottend
| -5.163 | 0 | 1,568.021 | 1,567.237 | 1,603.761 | 1,588.731 | 1,554.798 | 1,547.734 | 1,544.949 | 1,530.326 | 1,508.448 | 1,509.952 | 1,509.832 | 1,485.978 | 1,435.058 | 1,415.294 | 1,437.213 | 1,445.524 | 1,416.446 | 1,414.038 | 1,399.923 | 1,397.026 | 0 | 0 | 0 | 1,203.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,478.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.163 | 11.504 | 20.945 | 20.429 | 11.492 | 20.297 | 28.326 | 26.407 | 16.478 | 24.492 | 26.207 | 20.264 | 11.668 | 88.636 | 81.378 | 76.027 | 70.927 | 80.482 | 60.45 | 57.535 | 60.761 | 58.793 | 0 | 0 | 0 | 14.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,920 | 1,925.13 | 394.84 | 392.598 | 392.97 | 397.901 | 391.583 | 391.963 | 388.865 | 385.063 | 378.649 | 370.562 | 382.668 | 380.05 | 373.317 | 398.176 | 410.32 | 413.176 | 412.005 | 417.491 | 422.721 | 424.772 | 1,649.185 | 1,607.439 | 1,580.552 | 378.914 | 1,692.359 | 1,684.852 | 1,693.563 | 1,697.511 | 1,691.882 | 1,707.249 | 1,706.152 | 224.285 | 1,793.129 | 1,790.675 | 1,803.671 | 1,777.804 | 1,817.993 | 1,810.611 | 1,890.477 | 1,920.872 | 1,946.871 | 1,949.669 | 1,953.345 | 1,946.819 |
Totaal niet-vlottende verplichtingen
| 10,288 | 7,957.634 | 10,290.806 | 10,718.264 | 11,704.223 | 13,357.929 | 14,574.707 | 13,221.104 | 13,156.292 | 12,410.881 | 11,374.304 | 5,998.778 | 7,340.168 | 7,943.664 | 9,056.753 | 8,979.497 | 8,996.46 | 9,303.182 | 12,028.901 | 10,039.064 | 10,753.405 | 7,490.591 | 10,079.185 | 11,127.439 | 11,370.552 | 7,357.236 | 10,772.359 | 10,214.852 | 11,123.563 | 12,867.511 | 15,306.882 | 15,462.249 | 15,626.152 | 14,757.163 | 13,498.129 | 13,835.675 | 10,943.671 | 9,662.804 | 7,882.993 | 6,774.611 | 6,879.477 | 7,314.872 | 6,489.871 | 7,759.669 | 9,208.345 | 12,621.819 |
Totaal passiva
| 30,523 | 31,501.554 | 36,566.069 | 37,018.36 | 34,781.937 | 35,396.199 | 33,955.562 | 32,841.07 | 30,112.544 | 31,838.836 | 32,228.068 | 29,934.276 | 38,213.44 | 35,689.447 | 44,327.48 | 47,252.441 | 44,108.536 | 41,397.819 | 47,483.82 | 41,117.407 | 41,924.561 | 36,957.511 | 37,701.237 | 36,141.05 | 35,877.122 | 31,113.466 | 37,617.386 | 34,065.807 | 37,340.506 | 34,859.826 | 41,413.687 | 38,308.068 | 45,638.322 | 36,569.624 | 38,249.908 | 35,627.223 | 34,072.112 | 26,283.963 | 31,392.89 | 26,726.939 | 27,720.943 | 31,563.888 | 30,179.56 | 30,993.296 | 32,001.688 | 33,839.057 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 22.041 | 21.959 | 21.945 | 21.795 | 13.01 | 13.325 | 13.64 | 13.955 | 10.181 | 11.455 | 12.728 | 0 | 0 | 0 | 0 | 0 | 2 | 10 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 10 | 10 | 11 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,945 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945 | 5,945 | 5,945 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,945.162 | 5,275 |
Ingehouden winsten
| 5,679 | 6,395.423 | 5,124.653 | 5,364.508 | 5,187.161 | 6,038.462 | 5,393.84 | 5,637.897 | 5,587.502 | 6,575.63 | 6,156.096 | 6,468.502 | 5,494.461 | 8,465.977 | 6,904.903 | 6,927.133 | 7,136.98 | 8,231.921 | 7,290.101 | 7,907.768 | 7,228.362 | 8,188.282 | 6,740.045 | 6,889.658 | 6,865.67 | 7,423.382 | 5,969.069 | 6,395.933 | 5,530.464 | 6,369.566 | 5,812.235 | 5,996.845 | 4,692.77 | 5,586.431 | 4,891.877 | 5,318.45 | 5,072.441 | 6,073.655 | 4,803.194 | 5,373.402 | 4,981.133 | 5,532.144 | 3,955.686 | 3,919.266 | 3,581.217 | 4,143.075 |
Overige gereserveerde algehele resultaten
| -16 | -15.7 | -22.041 | -21.959 | -21.945 | -21.795 | -13.01 | -13.325 | -13.64 | -13.955 | -10.181 | -11.455 | -12.728 | 8,470.419 | 13 | 11 | 10 | 8 | -2 | -10 | 0 | -4 | 112 | 109 | 108 | 133 | 44 | 40 | 43 | 65 | -10 | 2 | 38 | 41 | 1 | 1 | 1 | 1 | -9 | -10 | -10 | -11 | 1 | 1 | 1 | 0 |
Overige totale aandeelhoudersvermogen
| 2,580 | 2,580.153 | 2,558.113 | 2,558.195 | 2,533.855 | 2,534.005 | 2,542.79 | 2,542.475 | 2,527.577 | 2,527.262 | 2,531.036 | 2,526.414 | 2,512.529 | -5,959.163 | 2,524.306 | 2,328.965 | 2,313.05 | 2,313.309 | 3,444.817 | 3,436.065 | 3,440.203 | 3,436.938 | 3,441.284 | 3,441.338 | 3,441.499 | 3,442.075 | 3,441.432 | 3,440.784 | 3,437.461 | 3,437.298 | 3,426.339 | 3,574.546 | 3,611.062 | 3,610.887 | 3,610.14 | 3,610.358 | 3,610.557 | 3,610.422 | 3,601.217 | 3,600.524 | 3,599.885 | 3,599.248 | 3,610.797 | 3,610.797 | 3,610.797 | 2,941.635 |
Totaal eigen vermogen van aandeelhouders
| 14,188 | 14,905.038 | 13,627.928 | 13,867.865 | 13,666.178 | 14,517.629 | 13,881.792 | 14,125.534 | 14,060.241 | 15,048.054 | 14,632.294 | 14,940.078 | 13,952.152 | 16,922.395 | 15,387.371 | 15,212.26 | 15,405.192 | 16,498.392 | 16,680.08 | 17,288.995 | 16,613.727 | 17,570.382 | 16,238.491 | 16,384.996 | 16,360.169 | 16,943.457 | 15,399.663 | 15,821.879 | 14,956.087 | 15,817.026 | 15,183.736 | 15,518.553 | 14,286.994 | 15,183.48 | 14,448.179 | 14,874.97 | 14,629.16 | 15,630.239 | 14,349.573 | 14,919.088 | 14,526.18 | 15,076.554 | 13,512.645 | 13,476.225 | 13,138.176 | 12,359.71 |
Totaal eigen vermogen
| 14,188 | 14,905.038 | 13,627.928 | 13,867.865 | 13,666.178 | 14,517.629 | 13,881.792 | 14,125.534 | 14,060.241 | 15,048.054 | 14,632.294 | 14,940.078 | 13,952.152 | 16,922.395 | 15,387.371 | 15,212.26 | 15,405.192 | 16,498.392 | 16,680.08 | 17,288.995 | 16,613.727 | 17,570.382 | 16,238.491 | 16,384.996 | 16,360.169 | 16,943.457 | 15,399.663 | 15,821.879 | 14,956.087 | 15,817.026 | 15,183.736 | 15,518.553 | 14,286.994 | 15,183.48 | 14,448.179 | 14,874.97 | 14,629.16 | 15,630.239 | 14,349.573 | 14,919.088 | 14,526.18 | 15,076.554 | 13,512.645 | 13,476.225 | 13,138.176 | 12,359.71 |
Totaal passiva en aandeelhoudersvermogen
| 44,711 | 46,406.592 | 50,193.997 | 50,886.225 | 48,448.115 | 49,913.828 | 47,837.354 | 46,966.604 | 44,172.785 | 46,886.89 | 46,860.362 | 44,874.354 | 52,165.592 | 52,611.842 | 59,714.851 | 62,464.701 | 59,513.728 | 57,896.211 | 64,163.9 | 58,406.402 | 58,538.288 | 54,527.893 | 53,939.728 | 52,526.046 | 52,237.291 | 48,056.923 | 53,017.049 | 49,887.686 | 52,296.593 | 50,676.852 | 56,597.423 | 53,826.621 | 59,925.316 | 51,753.104 | 52,698.087 | 50,502.193 | 48,701.272 | 41,914.202 | 45,742.463 | 41,646.027 | 42,247.123 | 46,640.442 | 43,692.205 | 44,469.521 | 45,139.864 | 46,198.767 |