Tama Home Co., Ltd.
TSE:1419.T
3775 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,996 | 26,105 | 13,942 | 22,510 | 20,556 | 34,323 | 27,720 | 38,314 | 31,206 | 33,471 | 30,076 | 37,211 | 29,895 | 32,681 | 32,109 | 31,364 | 26,978 | 30,993 | 25,548 | 28,094 | 22,732 | 27,013 | 29,310 | 34,539 | 25,327 | 31,627 | 27,452 | 25,258 | 21,075 | 26,706 | 27,611 | 24,136 | 22,906 | 26,566 | 19,842 | 15,543 | 16,317 | 27,119 | 21,909 | 20,629 | 20,039 | 29,475 | 26,785 | 28,367 | 25,098 | 25,652 | 11,247 | 10,134 |
Kortetermijnbeleggingen
| 0 | 0 | 540 | 540 | 541 | -3,287 | 511 | 512 | 513 | -3,330 | 511 | 511 | 512 | -74 | 513 | 516 | 509 | -77 | 510 | 511 | 504 | -81 | 507 | 511 | 510 | -85 | 550 | 552 | 653 | -83 | 656 | 657 | 658 | -85 | 639 | 638 | 633 | -93 | 476 | 460 | 411 | 2,499 | 80 | 80 | 80 | -127 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19,996 | 26,105 | 13,942 | 22,510 | 20,556 | 34,323 | 27,720 | 38,314 | 31,206 | 33,471 | 30,076 | 37,211 | 29,895 | 32,681 | 32,109 | 31,364 | 26,978 | 30,993 | 25,548 | 28,094 | 22,732 | 27,013 | 29,310 | 34,539 | 25,327 | 31,627 | 27,452 | 25,258 | 21,075 | 26,706 | 27,611 | 24,136 | 22,906 | 26,566 | 19,842 | 15,543 | 16,317 | 27,119 | 21,909 | 20,629 | 20,039 | 31,974 | 26,785 | 28,367 | 25,098 | 25,652 | 11,247 | 10,134 |
Nettovorderingen
| 1,162 | 1,398 | 2,705 | 5,015 | 2,464 | 2,809 | 2,325 | 3,173 | 2,953 | 3,938 | 6,080 | 8,075 | 9,994 | 8,486 | 11,619 | 10,241 | 8,695 | 8,152 | 10,345 | 9,318 | 8,155 | 6,235 | 5,977 | 5,280 | 4,846 | 4,405 | 5,352 | 5,180 | 5,306 | 4,482 | 6,004 | 5,174 | 4,641 | 3,596 | 4,590 | 4,261 | 4,186 | 3,295 | 3,871 | 3,405 | 2,983 | 4,554 | 4,167 | 3,587 | 3,357 | 2,976 | 3,006 | 3,050 |
Voorraad
| 37,939 | 35,033 | 56,588 | 47,816 | 47,129 | 45,700 | 50,677 | 43,047 | 40,393 | 40,585 | 43,593 | 39,825 | 33,903 | 32,112 | 39,335 | 35,127 | 36,104 | 35,029 | 37,929 | 34,033 | 34,339 | 28,386 | 33,460 | 26,749 | 30,040 | 23,654 | 30,969 | 24,621 | 26,928 | 20,083 | 27,695 | 26,651 | 26,944 | 19,052 | 27,938 | 25,868 | 26,369 | 20,383 | 26,521 | 23,447 | 23,651 | 19,554 | 28,452 | 23,265 | 21,874 | 16,659 | 22,330 | 18,489 |
Overige vlottende activa
| 2,634 | 1,751 | 2,716 | 1,738 | 1,707 | 1,650 | 1,878 | 1,314 | 1,226 | 1,229 | 1,431 | 1,267 | 1,377 | 1,324 | 1,492 | 1,196 | 1,314 | 1,345 | 1,757 | 1,193 | 1,428 | 1,286 | 1,748 | 1,072 | 1,288 | 2,329 | 3,294 | 3,401 | 3,606 | 2,766 | 3,274 | 3,653 | 3,941 | 3,426 | 5,255 | 4,685 | 4,843 | 4,514 | 6,349 | 4,415 | 5,594 | 4,081 | 3,660 | 2,712 | 2,927 | 2,207 | 3,315 | 2,334 |
Totaal vlottende activa
| 61,731 | 64,287 | 75,951 | 77,079 | 71,856 | 84,482 | 82,600 | 85,848 | 75,778 | 79,223 | 81,180 | 86,378 | 75,169 | 74,603 | 84,555 | 77,928 | 73,091 | 75,519 | 75,579 | 72,638 | 66,654 | 62,920 | 70,495 | 67,640 | 61,501 | 62,015 | 67,067 | 58,460 | 56,915 | 54,037 | 64,584 | 59,614 | 58,432 | 52,640 | 57,625 | 50,357 | 51,715 | 55,311 | 58,650 | 51,896 | 52,267 | 60,163 | 63,064 | 57,931 | 53,256 | 47,494 | 39,898 | 34,007 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19,696 | 18,814 | 19,232 | 18,786 | 18,896 | 19,153 | 19,603 | 19,266 | 18,659 | 18,867 | 18,975 | 18,719 | 18,578 | 18,732 | 19,666 | 19,426 | 19,370 | 19,434 | 19,217 | 19,126 | 19,835 | 19,778 | 22,326 | 22,651 | 22,590 | 23,377 | 23,771 | 23,783 | 23,667 | 23,703 | 24,439 | 25,090 | 25,320 | 25,431 | 25,272 | 25,565 | 25,525 | 25,476 | 26,407 | 25,607 | 23,895 | 21,792 | 20,392 | 19,839 | 18,990 | 18,868 | 18,925 | 19,133 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,133 | 1,152 | 1,166 | 1,174 | 1,159 | 1,154 | 1,145 | 1,141 | 1,134 | 1,116 | 1,095 | 1,071 | 961 | 953 | 878 | 818 | 824 | 832 | 96 | 98 | 110 | 117 | 125 | 144 | 145 | 160 | 174 | 196 | 220 | 232 | 382 | 396 | 402 | 418 | 446 | 472 | 504 | 536 | 560 | 574 | 574 | 581 | 533 | 396 | 267 | 163 | 225 | 267 |
Goodwill en immateriële activa
| 1,133 | 1,152 | 1,166 | 1,174 | 1,159 | 1,154 | 1,145 | 1,141 | 1,134 | 1,116 | 1,095 | 1,071 | 961 | 953 | 878 | 818 | 824 | 832 | 96 | 98 | 110 | 117 | 125 | 144 | 145 | 160 | 174 | 196 | 220 | 232 | 382 | 396 | 402 | 418 | 446 | 472 | 504 | 536 | 560 | 574 | 574 | 581 | 533 | 396 | 267 | 163 | 225 | 267 |
Langetermijnbeleggingen
| 0 | 386 | 6,298 | 5,856 | 6,266 | 3,600 | 4,934 | 5,600 | 5,035 | 3,778 | 5,182 | 5,732 | 5,204 | 560 | 5,094 | 5,590 | 5,931 | 591 | 6,089 | 6,527 | 6,246 | 1,525 | 6,159 | 6,117 | 7,048 | 1,584 | 5,294 | 5,339 | 5,433 | 1,577 | 5,383 | 5,297 | 5,311 | 1,341 | 5,560 | 5,497 | 5,788 | 1,404 | 4,579 | 3,925 | 3,925 | -2,321 | 3,889 | 3,699 | 3,732 | 330 | 3,576 | 3,710 |
Belastingvorderingen
| 0 | 1,734 | -6,298 | -5,856 | -6,266 | 3,054 | -4,934 | -5,600 | -5,035 | 2,025 | 511 | 511 | 512 | 1,946 | -5,094 | -5,590 | -5,931 | 1,789 | -6,089 | -6,527 | -6,246 | 1,546 | -6,159 | -6,117 | -7,048 | 32 | -5,294 | -5,339 | -5,433 | 68 | -5,383 | -5,297 | -5,311 | 65 | -5,560 | -5,497 | -5,788 | 214 | -4,579 | -3,925 | -3,925 | 18 | -3,889 | -3,699 | -3,732 | 27 | 0 | 0 |
Overige niet-vlottende activa
| 6,791 | 3,214 | 6,301 | 5,856 | 6,266 | 63 | 4,934 | 5,600 | 5,035 | 66 | -510 | -511 | -511 | 3,419 | 5,095 | 5,591 | 5,932 | 3,544 | 6,089 | 6,528 | 6,247 | 3,608 | 6,160 | 6,117 | 7,048 | 3,616 | 5,295 | 5,339 | 5,435 | 3,733 | 5,383 | 5,298 | 5,312 | 3,971 | 5,562 | 5,498 | 5,790 | 4,130 | 4,580 | 3,927 | 3,926 | 6,175 | 3,890 | 3,700 | 3,733 | 3,253 | -22,726 | -23,110 |
Totaal niet-vlottende activa
| 27,620 | 25,300 | 26,699 | 25,816 | 26,321 | 27,024 | 25,682 | 26,007 | 24,828 | 25,852 | 25,253 | 25,522 | 24,744 | 25,610 | 25,639 | 25,835 | 26,126 | 26,190 | 25,402 | 25,752 | 26,192 | 26,574 | 28,611 | 28,912 | 29,783 | 28,769 | 29,240 | 29,318 | 29,322 | 29,313 | 30,204 | 30,784 | 31,034 | 31,226 | 31,280 | 31,535 | 31,819 | 31,760 | 31,547 | 30,108 | 28,395 | 26,245 | 24,815 | 23,935 | 22,990 | 22,641 | 22,726 | 23,110 |
Totaal activa
| 89,351 | 89,587 | 102,650 | 102,896 | 98,178 | 111,508 | 108,283 | 111,856 | 100,607 | 105,077 | 106,433 | 111,902 | 99,913 | 100,216 | 110,194 | 103,763 | 99,217 | 101,713 | 100,982 | 98,391 | 92,846 | 89,497 | 99,105 | 96,551 | 91,283 | 90,782 | 96,305 | 87,779 | 86,237 | 83,350 | 94,789 | 90,398 | 89,467 | 83,866 | 88,905 | 81,892 | 83,534 | 87,071 | 90,197 | 82,004 | 80,662 | 86,408 | 87,879 | 81,866 | 76,246 | 70,135 | 62,626 | 57,119 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12,129 | 17,390 | 13,977 | 17,054 | 16,249 | 18,450 | 15,949 | 19,080 | 16,552 | 16,520 | 16,571 | 18,579 | 14,881 | 15,301 | 14,900 | 14,573 | 12,527 | 14,260 | 13,571 | 14,402 | 12,469 | 14,528 | 12,350 | 12,919 | 10,414 | 12,793 | 11,125 | 12,495 | 10,396 | 12,174 | 15,746 | 20,485 | 18,316 | 19,149 | 17,035 | 16,728 | 17,104 | 21,806 | 20,109 | 18,740 | 19,870 | 27,643 | 22,901 | 22,676 | 20,814 | 21,692 | 19,286 | 20,352 |
Kortlopende schulden
| 11,561 | 7,175 | 13,323 | 16,024 | 13,481 | 14,643 | 11,713 | 11,736 | 11,229 | 11,671 | 13,591 | 15,307 | 14,655 | 12,944 | 18,130 | 17,924 | 21,122 | 19,121 | 18,436 | 15,655 | 14,275 | 12,492 | 17,044 | 16,480 | 14,795 | 14,839 | 16,407 | 16,099 | 15,959 | 12,508 | 15,534 | 12,099 | 13,875 | 13,077 | 14,441 | 12,145 | 12,456 | 11,187 | 11,890 | 10,702 | 8,971 | 5,197 | 5,372 | 4,994 | 6,234 | 3,328 | 0 | 0 |
Belastingschulden
| 0 | 2,419 | 138 | 409 | 141 | 3,704 | 187 | 2,195 | 212 | 2,494 | 223 | 2,009 | 238 | 2,858 | 350 | 868 | 170 | 2,389 | 128 | 1,316 | 218 | 2,071 | 218 | 813 | 129 | 863 | 163 | 322 | 114 | 1,972 | 195 | 307 | 120 | 541 | 128 | 241 | 99 | 1,256 | 86 | 194 | 72 | 2,252 | 123 | 252 | 79 | 1,749 | 0 | 0 |
Uitgestelde opbrengsten
| 18,402 | 8,082 | 28,906 | 24,368 | 23,914 | 31,232 | 34,933 | 32,123 | 30,448 | 28,945 | 36,593 | 35,380 | 33,548 | 30,323 | 36,725 | 30,166 | 28,005 | 26,919 | 32,961 | 30,921 | 30,623 | 26,638 | 34,136 | 28,442 | 27,583 | 19,398 | 29,210 | 24,853 | 25,144 | 17,204 | 26,594 | 23,512 | 23,108 | 14,496 | 23,147 | 19,443 | 20,393 | 15,027 | 23,963 | 21,034 | 21,928 | 21,321 | 32,202 | 28,066 | 25,740 | 19,212 | 0 | 0 |
Overige kortlopende verplichtingen
| 9,660 | 10,258 | 7,673 | 9,456 | 8,900 | 32,226 | 7,501 | 10,428 | 8,452 | 34,766 | 6,959 | 9,464 | 8,387 | 37,260 | 8,535 | 9,102 | 7,676 | 33,077 | 7,881 | 9,314 | 7,943 | 31,600 | 6,255 | 6,845 | 6,094 | 24,608 | 5,747 | 6,647 | 5,447 | 20,971 | 5,441 | 6,037 | 26,652 | 19,145 | 26,941 | 24,126 | 24,377 | 20,896 | 28,504 | 26,598 | 26,646 | 25,631 | 36,068 | 34,234 | 30,691 | 23,222 | 33,030 | 28,769 |
Totaal kortlopende verplichtingen
| 51,752 | 45,320 | 64,017 | 65,115 | 60,084 | 69,023 | 67,746 | 71,714 | 64,349 | 65,451 | 71,308 | 77,066 | 69,146 | 68,363 | 75,858 | 70,164 | 67,262 | 68,847 | 70,760 | 68,795 | 63,341 | 60,691 | 67,840 | 63,288 | 57,134 | 53,103 | 60,751 | 58,741 | 55,262 | 47,625 | 61,694 | 60,832 | 58,963 | 51,912 | 58,545 | 53,240 | 54,036 | 55,145 | 60,589 | 56,234 | 55,559 | 60,723 | 64,464 | 62,156 | 57,818 | 49,991 | 52,316 | 49,121 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,899 | 1,966 | 4,273 | 2,299 | 3,666 | 3,803 | 5,531 | 4,698 | 3,487 | 5,063 | 3,870 | 4,282 | 2,114 | 2,140 | 7,282 | 7,462 | 7,855 | 8,263 | 7,304 | 7,836 | 8,636 | 7,346 | 12,378 | 13,453 | 17,401 | 19,087 | 19,980 | 13,085 | 16,164 | 18,809 | 18,978 | 15,454 | 14,916 | 15,846 | 16,983 | 14,423 | 15,094 | 15,271 | 14,712 | 10,490 | 9,797 | 8,182 | 8,289 | 4,477 | 4,144 | 3,912 | 4,310 | 1,350 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -162 | 0 | 0 | 0 | -170 | 0 | 0 | 0 | -202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,562 | 0 | 0 | 0 | 0 | 1,556 | 1,573 | 1,574 | 0 | 0 | 0 | 0 | 0 | 1,317 | 1,072 | 1,051 | 1,005 | 1,029 | 1,013 | 996 | 977 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 2 | 28 | 25 | 0 | 0 | 0 | 0 | 0 | 55 | 51 | 33 | 21 | 35 | 30 | 29 | 25 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,270 | 3,971 | 3,991 | 3,921 | 3,848 | 3,768 | 3,680 | 3,632 | 3,608 | 3,648 | 3,565 | 3,614 | 3,509 | 3,500 | 3,652 | 3,896 | 3,707 | 3,372 | 3,422 | 3,260 | 3,264 | 3,272 | 3,227 | 3,207 | 3,174 | 1,503 | 3,101 | 2,982 | 2,937 | 2,828 | 1,253 | 1,226 | 1,262 | 2,577 | 2,353 | 2,378 | 2,306 | 2,262 | 946 | 914 | 978 | 1,017 | 1,069 | 924 | 990 | 951 | -4,310 | -1,350 |
Totaal niet-vlottende verplichtingen
| 7,169 | 5,937 | 8,264 | 6,220 | 7,514 | 7,571 | 9,211 | 8,330 | 7,095 | 8,711 | 7,435 | 7,896 | 5,623 | 5,640 | 10,934 | 11,358 | 11,562 | 11,635 | 10,726 | 11,096 | 11,900 | 10,618 | 15,605 | 16,660 | 20,575 | 22,169 | 23,081 | 16,067 | 19,101 | 21,637 | 21,789 | 18,281 | 19,351 | 18,423 | 19,336 | 16,801 | 17,400 | 17,533 | 17,030 | 12,527 | 11,859 | 10,225 | 10,422 | 6,444 | 6,159 | 5,865 | 4,310 | 1,350 |
Totaal passiva
| 58,921 | 51,257 | 72,281 | 71,335 | 67,598 | 76,594 | 76,957 | 80,044 | 71,444 | 74,162 | 78,743 | 84,962 | 74,769 | 74,003 | 86,792 | 81,522 | 78,824 | 80,482 | 81,486 | 79,891 | 75,241 | 71,309 | 83,445 | 79,948 | 77,709 | 75,272 | 83,832 | 74,808 | 74,363 | 69,262 | 83,483 | 79,113 | 78,314 | 70,335 | 77,881 | 70,041 | 71,436 | 72,678 | 77,619 | 68,761 | 67,418 | 70,948 | 74,886 | 68,600 | 63,977 | 55,856 | 58,594 | 52,302 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,829 | 0 | 0 | 39 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 4,310 | 876 | 876 |
Ingehouden winsten
| 23,214 | 31,259 | 23,270 | 24,410 | 23,439 | 27,724 | 24,097 | 23,553 | 20,938 | 22,672 | 19,318 | 18,490 | 16,228 | 17,334 | 14,513 | 13,313 | 11,448 | 12,228 | 10,584 | 9,628 | 9,289 | 9,076 | 6,580 | 7,641 | 4,530 | 6,494 | 3,391 | 3,848 | 2,718 | 4,898 | 2,145 | 2,449 | 1,921 | 4,296 | 1,401 | 2,377 | 2,457 | 5,043 | 3,109 | 4,250 | 4,263 | 6,466 | 4,112 | 4,485 | 3,486 | 5,524 | 2,440 | 3,324 |
Overige gereserveerde algehele resultaten
| 40 | -102 | -71 | -39 | -46 | 12 | 54 | 58 | 31 | 60 | 191 | 217 | 245 | 215 | 237 | 284 | 295 | 358 | 269 | 217 | 339 | 393 | 369 | 256 | 345 | 326 | 384 | 263 | 312 | 348 | 328 | -43 | 345 | 345 | 553 | 418 | 596 | 378 | 516 | 92 | 104 | 143 | 180 | 86 | 97 | 82 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 2,829 | 2,829 | 2,752 | 2,831 | 2,830 | 2,831 | 3,830 | 3,862 | 3,830 | 3,831 | 3,831 | 4,280 | 4,496 | 4,517 | 4,563 | 4,280 | 4,280 | 4,547 | 4,496 | 3,613 | 4,750 | 4,723 | 4,610 | 4,700 | 4,355 | 4,738 | 4,359 | 4,363 | 4,364 | 4,364 | 4,363 | 4,708 | 4,708 | 4,914 | 4,780 | 4,958 | 4,706 | 4,845 | 4,420 | 4,433 | 4,472 | 4,509 | 4,414 | 4,424 | 4,410 | 687 | 615 |
Totaal eigen vermogen van aandeelhouders
| 30,394 | 38,296 | 30,338 | 31,511 | 30,534 | 34,875 | 31,291 | 31,751 | 29,110 | 30,872 | 27,650 | 26,848 | 25,063 | 26,140 | 23,340 | 22,186 | 20,333 | 21,176 | 19,441 | 18,434 | 17,550 | 18,136 | 15,613 | 16,561 | 13,540 | 15,485 | 12,439 | 12,778 | 11,703 | 13,920 | 11,146 | 11,077 | 10,939 | 13,314 | 10,625 | 11,467 | 11,725 | 14,059 | 12,264 | 12,980 | 13,006 | 15,248 | 12,931 | 13,209 | 12,220 | 14,244 | 4,003 | 4,815 |
Totaal eigen vermogen
| 30,428 | 38,327 | 30,367 | 31,561 | 30,580 | 34,914 | 31,326 | 31,812 | 29,163 | 30,915 | 27,690 | 26,940 | 25,144 | 26,213 | 23,402 | 22,241 | 20,393 | 21,231 | 19,496 | 18,500 | 17,605 | 18,188 | 15,660 | 16,603 | 13,574 | 15,510 | 12,473 | 12,971 | 11,874 | 14,088 | 11,306 | 11,285 | 11,153 | 13,531 | 11,024 | 11,851 | 12,098 | 14,393 | 12,578 | 13,243 | 13,244 | 15,460 | 12,993 | 13,266 | 12,269 | 14,279 | 4,032 | 4,817 |
Totaal passiva en aandeelhoudersvermogen
| 89,349 | 89,584 | 102,648 | 102,896 | 98,178 | 111,508 | 108,283 | 111,856 | 100,607 | 105,077 | 106,433 | 111,902 | 99,913 | 100,216 | 110,194 | 103,763 | 99,217 | 101,713 | 100,982 | 98,391 | 92,846 | 89,497 | 99,105 | 96,551 | 91,283 | 90,782 | 96,305 | 87,779 | 86,237 | 83,350 | 94,789 | 90,398 | 89,467 | 83,866 | 88,905 | 81,892 | 83,534 | 87,071 | 90,197 | 82,004 | 80,662 | 86,408 | 87,879 | 81,866 | 76,246 | 70,135 | 0 | 0 |