Tong-Hwa Synthetic Fiber Company Limited
TWSE:1418.TW
30.2 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 861.694 | 848.951 | 827.635 | 741.387 | 806.367 | 868.232 | 447.724 | 425.123 | 407.352 | 487.267 | 352.852 | 384.068 | 408.956 | 389.089 | 56.186 | 42.147 | 83.43 | 127.437 | 205.371 | 69.78 | 175.265 | 204.151 | 239.665 | 277.928 | 337.137 | 311.754 | 40.125 | 23.932 | 29.042 | 47.391 | 45.288 | 37.439 | 39.915 | 49.452 | 50.695 | 39.559 | 55.133 | 35.3 | 50.641 | 41.786 | 56.842 | 60.589 | 60.518 | 40.69 | 53.89 | 71.127 | 122.952 | 64.85 | 37.211 | 67.899 | 73.292 | 63.147 | 32.989 | 66.008 | 66.613 |
Kortetermijnbeleggingen
| 83.388 | 59.598 | 1.186 | 12.485 | 3.686 | 3.712 | 3.728 | 3.695 | 3.63 | 3.911 | 3.405 | 3.277 | 2.887 | 2.918 | 2.856 | 2.761 | 2.963 | 2.675 | 3.26 | 3.105 | 2.93 | 2.726 | 2.459 | 2.6 | 2.387 | 2.367 | 2.253 | 2.219 | 2.261 | 2.171 | 2.081 | 2.055 | 2.014 | 1.93 | 1.839 | 1.845 | 2.016 | 2.033 | 2.016 | 2.016 | 2.062 | 1.902 | 1.918 | 1.862 | 1.764 | 1.817 | 1.764 | 1.727 | 1.645 | 1.69 | 1.635 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 945.082 | 908.549 | 828.821 | 753.872 | 810.053 | 871.944 | 451.452 | 428.818 | 410.982 | 491.178 | 356.257 | 387.345 | 411.843 | 392.007 | 59.042 | 44.908 | 86.393 | 130.112 | 208.631 | 72.885 | 178.195 | 206.877 | 242.124 | 280.528 | 339.524 | 314.121 | 42.378 | 26.151 | 31.303 | 49.562 | 47.369 | 39.494 | 41.929 | 51.382 | 52.534 | 41.404 | 57.149 | 37.333 | 52.657 | 43.802 | 58.904 | 62.491 | 62.436 | 42.552 | 55.654 | 72.944 | 124.716 | 66.577 | 38.856 | 69.589 | 74.927 | 63.147 | 32.989 | 66.008 | 66.613 |
Nettovorderingen
| 0.778 | 8.408 | 5.621 | 8.729 | 7.9 | 8.92 | 8.652 | 6.555 | 6.534 | 11.814 | 5.833 | 8.525 | 10.414 | 26.372 | 17.346 | 18.116 | 19.716 | 21.973 | 14.988 | 246.419 | 246.479 | 258.109 | 8.278 | 15.759 | 37.247 | 19.364 | 13.67 | 30.061 | 38.63 | 42.374 | 28.637 | 39.275 | 33.596 | 54.954 | 33.76 | 42.578 | 45.544 | 59.899 | 79.626 | 69.697 | 89.187 | 57.948 | 54.16 | 96.167 | 45.264 | 71.432 | 67.551 | 112.316 | 80.482 | 115.437 | 278.319 | 155.838 | 146.533 | 297.336 | 159.628 |
Voorraad
| 3.249 | 3.147 | 3.459 | 5.037 | 5.18 | 5.376 | 7.474 | 12.614 | 14.381 | 12.722 | 15.924 | 19.391 | 26.106 | 36.871 | 100.57 | 145.115 | 167.58 | 196.921 | 192.371 | 193.388 | 195.05 | 212.158 | 110.772 | 158.229 | 230.419 | 203.212 | 192.259 | 323.956 | 293.38 | 336.152 | 347.704 | 303.065 | 364.07 | 353.753 | 317.792 | 375.64 | 320.461 | 476.584 | 400.423 | 455.152 | 506.231 | 337.931 | 337.369 | 422.595 | 417.185 | 411.266 | 398.626 | 400.612 | 568.048 | 442.991 | 370.96 | 572.304 | 730.506 | 449.758 | 450.253 |
Overige vlottende activa
| 7.094 | 0.115 | 0.089 | 0.039 | 0.049 | 0.244 | 0.052 | 0.155 | 0.069 | 0.277 | 0.089 | 0.039 | 0.066 | 3.012 | 0.05 | 0.063 | 0.118 | 0.097 | 0.121 | 1.312 | 0.325 | 0.108 | 0.325 | 0.369 | 0.384 | 0.357 | 64.251 | 64.963 | 59.896 | 53.95 | 41.084 | 41.489 | 52.848 | 56.994 | 28.497 | 40.202 | 28.658 | 43.946 | 36.621 | 1.964 | 1.971 | 28.99 | 1.08 | 3.119 | 2.706 | 2.245 | 11.172 | 17.1 | 16.571 | 13.777 | 5.112 | 17.295 | 17.468 | 12.307 | 14.528 |
Totaal vlottende activa
| 956.203 | 920.219 | 837.99 | 767.677 | 823.182 | 886.484 | 467.63 | 448.142 | 431.966 | 515.991 | 378.103 | 415.3 | 448.429 | 458.262 | 177.008 | 208.202 | 273.807 | 349.103 | 416.111 | 514.004 | 620.049 | 677.252 | 361.499 | 454.885 | 607.574 | 537.054 | 312.558 | 445.131 | 423.209 | 482.038 | 464.794 | 423.323 | 492.443 | 517.083 | 432.583 | 499.824 | 451.812 | 617.762 | 569.327 | 570.615 | 656.293 | 487.36 | 455.045 | 564.433 | 520.809 | 557.887 | 602.065 | 596.605 | 703.957 | 641.794 | 729.318 | 808.584 | 927.496 | 825.409 | 691.022 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 697.838 | 697.959 | 699.067 | 719.754 | 652.659 | 653.438 | 651.941 | 649.221 | 650.33 | 650.071 | 650.764 | 835.983 | 836.545 | 820.598 | 873.036 | 887.689 | 896.82 | 904.186 | 905.299 | 920.919 | 934.939 | 947.34 | 957.833 | 1,159.416 | 1,163.814 | 1,215.317 | 1,233.234 | 1,242.849 | 1,255.337 | 1,247.984 | 1,255.739 | 1,263.881 | 1,275.595 | 1,285.049 | 1,303.899 | 1,315.091 | 1,337.376 | 1,342.35 | 1,357.993 | 1,369.023 | 1,380.654 | 1,395.199 | 1,406.408 | 1,425.618 | 1,424.346 | 1,437.179 | 1,466.91 | 1,477.649 | 1,484.068 | 1,490.361 | 1,503.809 | 1,601.519 | 1,606.207 | 1,606.433 | 1,576.64 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.144 | 0.215 | 0.288 | 0.359 | 0.431 | 0.503 | 0.575 | 0.646 | 0.718 | 0.79 | 0.862 | 0.933 | 1.005 | 1.077 | 1.149 | 1.221 | 1.292 | 1.365 | 1.436 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,496.361 | 1,158.326 | 1,157.936 | 1,157.967 | 1,157.905 | 1,093.663 | 1,093.865 | 1,093.908 | 1,094.988 | 1,094.007 | 1,093.832 | 1,093.628 | 1,328.809 | 225.802 | 225.589 | 2.367 | 2.253 | 2.219 | 2.261 | 2.171 | 2.081 | 2.055 | 2.014 | 1.93 | 1.839 | 0.072 | 0.144 | 0.215 | 0.288 | 0.359 | 0.431 | 0.503 | 0.575 | 0.646 | 0.718 | 0.79 | 0.862 | 0.933 | 1.005 | 1.077 | 1.149 | 1.221 | 1.292 | 1.365 | 1.436 |
Langetermijnbeleggingen
| 2,920.496 | 61.796 | 117.366 | 100.914 | 108.216 | 108.508 | 103.214 | 114.231 | 112.493 | 9.895 | 11.219 | 8.44 | 8.27 | 7.702 | 7.892 | 8.041 | 8.203 | 8.967 | 8.742 | 9.739 | 9.957 | 9.254 | 9.342 | 9.834 | 9.674 | 9.812 | 10.415 | 14.118 | 14.471 | 16.174 | 16.921 | 17.099 | 30.361 | 31.95 | 32.891 | 38.857 | 38.355 | 59.319 | 62.776 | 62.985 | 66.28 | 98.281 | 96.136 | 77.413 | 73.27 | 88.464 | 100.731 | 98.165 | 99.185 | 99.796 | 100.614 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.812 | 0.812 | 0.812 | 0.812 | 0.888 | 0.888 | 0.945 | 6.313 | 1.717 | 1.72 | 1.685 | 1.804 | 1.926 | 2.109 | 2.065 | 2.175 | 2.374 | 2.566 | 2.773 | 2.397 | 2.49 | 2.567 | 4.602 | 5.981 | 5.529 | 6.563 | 7.949 | 8.646 | 9.692 | 9.71 | 10.366 | 11.556 | 11.744 | 12.443 | 14.179 | 14.524 | 15.415 | 16.08 | 17.538 | 18.587 | 9.73 | 10.169 | 10.453 | 10.963 | 19.027 | 4.705 | 10.007 | 24.893 |
Overige niet-vlottende activa
| 64.765 | 2,882.231 | 2,823.666 | 2,672.952 | 2,699.431 | 2,663.867 | 2,663.728 | 2,519.248 | 2,515.467 | 2,515.83 | 18.641 | 10.418 | 10.298 | 10.125 | 10.832 | 27.459 | 25.107 | 23.73 | 29.079 | 13.62 | 10.623 | 11.06 | 8.885 | 10.201 | 10.277 | 14.913 | 20.925 | 24.12 | 25.943 | 42.605 | 26.54 | 26.8 | 21.608 | 25.164 | 23.338 | 31.974 | 28.723 | 36.986 | 33.84 | 38.914 | 46.512 | 47.746 | 46.572 | 35.215 | 52.241 | 40.674 | 27.252 | 27.215 | 27.133 | 27.179 | 27.124 | 129.327 | 129.99 | 129.814 | 130.562 |
Totaal niet-vlottende activa
| 3,683.099 | 3,641.986 | 3,640.099 | 3,493.62 | 3,460.306 | 3,425.813 | 3,418.883 | 3,283.512 | 3,279.102 | 3,176.608 | 3,177.797 | 2,014.055 | 2,013.937 | 1,997.337 | 2,055.978 | 2,018.569 | 2,025.715 | 2,032.476 | 2,039.912 | 2,040.211 | 2,051.46 | 2,063.347 | 2,307.044 | 1,407.627 | 1,411.92 | 1,245.182 | 1,269.224 | 1,285.796 | 1,300.579 | 1,313.536 | 1,307.262 | 1,315.364 | 1,336.141 | 1,352.042 | 1,370.613 | 1,395.686 | 1,414.308 | 1,449.236 | 1,466.453 | 1,483.025 | 1,506.32 | 1,555.908 | 1,564.215 | 1,554.307 | 1,566.655 | 1,584.645 | 1,614.342 | 1,613.692 | 1,621.56 | 1,628.866 | 1,643.659 | 1,751.094 | 1,742.194 | 1,747.619 | 1,733.531 |
Totaal activa
| 4,639.302 | 4,562.205 | 4,478.089 | 4,261.297 | 4,283.488 | 4,312.297 | 3,886.513 | 3,731.654 | 3,711.068 | 3,692.599 | 3,555.9 | 2,429.355 | 2,462.366 | 2,455.599 | 2,232.986 | 2,226.771 | 2,299.522 | 2,381.579 | 2,456.023 | 2,554.215 | 2,671.509 | 2,740.599 | 2,668.543 | 1,862.512 | 2,019.494 | 1,782.236 | 1,581.782 | 1,730.927 | 1,723.788 | 1,795.574 | 1,772.056 | 1,738.687 | 1,828.584 | 1,869.125 | 1,803.196 | 1,895.51 | 1,866.12 | 2,066.998 | 2,035.78 | 2,053.64 | 2,162.613 | 2,043.268 | 2,019.26 | 2,118.74 | 2,087.464 | 2,142.532 | 2,216.407 | 2,210.297 | 2,325.517 | 2,270.66 | 2,372.977 | 2,559.678 | 2,669.69 | 2,573.028 | 2,424.553 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | -0.2 | 0.061 | 0.02 | 0.054 | 0.116 | 0.105 | -0.43 | 0.017 | 0.014 | 0.02 | 0.025 | 0.046 | 1.236 | 0.656 | 0.003 | 2.582 | 18.305 | 22.049 | 2.912 | 5.978 | 43.051 | 1.714 | 7.224 | 108.28 | 15.733 | 22.675 | 124.124 | 88.525 | 205.609 | 154.38 | 55.412 | 152.971 | 176.266 | 94.748 | 110.801 | 96.958 | 76.623 | 139.715 | 137.479 | 101.265 | 92.703 | 234.415 | 214.789 | 189.701 | 293.692 | 211.816 | 281.635 | 22.027 | 249.234 | 307.31 | 255.343 | 344.945 | 380.371 | 273.989 |
Kortlopende schulden
| 1.897 | 2,803.925 | 2,703.934 | 2,603.882 | 2,603.905 | 1.957 | 2,053.936 | 2,053.766 | 2,053.608 | 2,011.883 | 1.87 | 1.612 | 1.885 | 1.913 | 69.726 | 28.276 | 29.107 | 46.076 | 243.077 | 298.527 | 338.302 | 306.018 | 33.181 | 39.851 | 36.353 | 40.232 | 1,109.049 | 1,120.803 | 1,100.449 | 945.491 | 905.078 | 917.777 | 826.45 | 810.915 | 791.071 | 801.294 | 749.367 | 932.901 | 774.72 | 731.329 | 823.835 | 665.237 | 448.996 | 561.77 | 520.782 | 414.991 | 496.436 | 386.568 | 669.951 | 270.788 | 328.01 | 567.28 | 549.825 | 407.91 | 423.793 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.2 | -0.061 | -0.02 | -0.054 | -0.116 | -0.105 | 0.43 | 0.449 | -0.014 | -0.02 | 0.557 | 0.005 | -1.236 | 17.832 | 17.561 | 17.054 | 21.667 | 25.469 | 19.029 | 57.428 | 57.502 | 21.122 | 29.721 | 33.048 | 26.519 | 31.928 | 75.436 | 43.73 | 51.037 | 61.184 | 44.616 | 50.547 | 47.24 | 52.271 | 43.606 | 52.853 | 54.03 | 50.852 | 48.881 | 51.545 | 54.002 | 62.116 | 53.295 | 56.625 | 48.693 | 65.056 | 68.627 | 63.109 | 77.111 | 95.11 | 82.902 | 74.781 | 0 | 82.162 |
Overige kortlopende verplichtingen
| 37.604 | 35.368 | 15.722 | 15.554 | 15.49 | 13.714 | 14.478 | 15.221 | 15.457 | 10.428 | 13.389 | 15.594 | 16.377 | 17.588 | 33.368 | 33.468 | 32.796 | 1.541 | 1.158 | 1.029 | 1.326 | 4.06 | 5.569 | 13.292 | 5.224 | 5.183 | 5.887 | 8.64 | 4.616 | 7.399 | 5.51 | 4.771 | 5.918 | 5.879 | 5.584 | 4.905 | 4.854 | 4.854 | 5.289 | 5.128 | 4.68 | 4.794 | 4.547 | 4.18 | 4.437 | 6.964 | 20.152 | 25.996 | 20.993 | 5.362 | 3.314 | 16.372 | 26.02 | 111.46 | 1.88 |
Totaal kortlopende verplichtingen
| 39.501 | 2,839.293 | 2,719.656 | 2,619.436 | 2,619.395 | 15.671 | 2,068.414 | 2,068.987 | 2,069.531 | 2,022.311 | 15.259 | 17.788 | 18.313 | 19.501 | 121.582 | 79.308 | 81.539 | 87.589 | 291.753 | 321.497 | 403.034 | 410.631 | 61.586 | 90.088 | 182.905 | 87.667 | 1,169.539 | 1,329.003 | 1,237.32 | 1,209.536 | 1,126.152 | 1,022.576 | 1,035.886 | 1,040.3 | 943.674 | 960.606 | 904.032 | 1,068.408 | 970.576 | 922.817 | 981.325 | 816.736 | 750.074 | 834.034 | 771.545 | 764.34 | 793.46 | 762.826 | 776.08 | 602.495 | 733.744 | 921.897 | 995.571 | 899.741 | 781.824 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,902 | 10.869 | 11.344 | 11.816 | 12.286 | 2,614.753 | 113.217 | 63.678 | 14.313 | 14.781 | 1,857.247 | 1,857.711 | 1,858.173 | 1,800 | 1,330.834 | 1,338.79 | 1,346.728 | 1,355.353 | 1,164.24 | 1,138.635 | 1,145.495 | 1,153.366 | 1,354 | 1,360 | 1,366 | 1,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 7.6 | 11.5 | 15.4 | 19.3 | 23.2 | 27.1 | 31 | 34.9 | 38.8 | 42.7 | 46.6 |
Uitgestelde opbrengsten niet-vlottend
| 10.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 1.526 | 2.577 | 3.662 | 5.005 | 6.131 | 7.218 | 8.314 | 10.739 | 11.805 | 12.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.185 | 104.568 | 108.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 475.109 | 475.109 | 475.109 | 475.036 | 475.036 | 475.036 | 475.036 | 475.423 | 475.423 | 475.423 | 475.423 | 371.395 | 371.395 | 371.395 | 371.395 | 359.579 | 359.585 | 359.58 | 359.579 | 394.122 | 359.598 | 359.595 | 394.121 | 303.968 | 303.968 | 280.418 | 280.418 | 280.353 | 280.35 | 280.466 | 280.418 | 281.319 | 281.339 | 281.581 | 281.28 | 283.022 | 283.031 | 282.852 | 283.022 | 281.723 | 282.025 | 281.766 | 281.766 | 281.947 | 281.774 | 281.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.445 | 0.437 | 0.429 | 0.304 | 0.329 | 0.322 | 0.315 | 0.346 | 0.339 | 0.333 | 0.326 | 1.065 | 1.041 | 1.285 | 1.784 | 1.583 | 1.563 | 1.542 | 1.521 | 1.393 | 1.375 | 1.357 | 1.339 | 1.373 | 1.355 | 1.338 | 43.879 | 45.612 | 45.321 | 56.307 | 61.5 | 57.803 | 62.766 | 67.523 | 72.081 | 65.751 | 69.432 | 72.91 | 76.618 | 87.633 | 91.032 | 94.812 | 98.167 | 0.109 | 0.109 | 0.109 | 364.846 | 371.655 | 374.132 | 376.588 | 379.034 | 392.607 | 394.97 | 397.257 | 399.58 |
Totaal niet-vlottende verplichtingen
| 3,387.946 | 486.415 | 486.882 | 487.156 | 487.651 | 3,090.111 | 588.568 | 539.447 | 490.075 | 490.537 | 2,332.996 | 2,230.171 | 2,230.609 | 2,172.68 | 1,704.013 | 1,700.425 | 1,709.402 | 1,719.052 | 1,529.002 | 1,539.155 | 1,512.599 | 1,521.536 | 1,757.774 | 1,676.08 | 1,683.128 | 1,666.658 | 324.297 | 325.965 | 325.671 | 336.773 | 341.918 | 339.122 | 344.105 | 349.104 | 353.361 | 348.773 | 352.463 | 355.762 | 359.64 | 369.356 | 373.057 | 376.578 | 379.933 | 386.941 | 394.051 | 401.39 | 380.246 | 390.955 | 397.332 | 403.688 | 410.034 | 427.507 | 433.77 | 439.957 | 446.18 |
Totaal passiva
| 3,427.447 | 3,325.708 | 3,206.538 | 3,106.592 | 3,107.046 | 3,105.782 | 2,656.982 | 2,608.434 | 2,559.606 | 2,512.848 | 2,348.255 | 2,247.959 | 2,248.922 | 2,192.181 | 1,825.595 | 1,779.733 | 1,790.941 | 1,806.641 | 1,820.755 | 1,860.652 | 1,915.633 | 1,932.167 | 1,819.36 | 1,766.168 | 1,866.033 | 1,754.325 | 1,493.836 | 1,654.968 | 1,562.991 | 1,546.309 | 1,468.07 | 1,361.698 | 1,379.991 | 1,389.404 | 1,297.035 | 1,309.379 | 1,256.495 | 1,424.17 | 1,330.216 | 1,292.173 | 1,354.382 | 1,193.314 | 1,130.007 | 1,220.975 | 1,165.596 | 1,165.73 | 1,173.706 | 1,153.781 | 1,173.412 | 1,006.183 | 1,143.778 | 1,349.404 | 1,429.341 | 1,339.698 | 1,228.004 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,213.648 | 229.012 | 229.052 | 229.422 | 229.025 | 228.752 | 228.571 | 227.522 | 225.6 | 224.942 | 224.364 | 226.323 | 226.84 | 227.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.868 | 66.074 | 227.5 | 77.79 | 75.54 | 75.438 | 75.45 | 75.207 | 75.271 | 62.561 | 61.587 | 61.244 | 59.012 | 59.73 | 39.455 | 36.47 | 38.114 | 35.089 | 4.006 | 6.606 | 26.27 | 26.363 | 11.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 568.343 | 468.343 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 | 1,319.276 |
Ingehouden winsten
| -829.147 | -812.506 | -777.414 | -893.891 | -872.215 | -842.416 | -819.583 | -926.945 | -900.627 | -872.998 | -845.683 | -904.641 | -871.748 | -821.368 | -677.22 | -637.324 | -576.108 | -509.878 | -450.424 | -554.093 | -491.815 | -439.087 | -398.172 | -334.774 | -277.456 | -241.585 | -331.266 | -245.911 | -1,012.113 | -913.36 | -851.002 | -777.941 | -719.052 | -688.905 | -662.813 | -585.079 | -562.375 | -526.643 | -461.739 | -404.197 | -360.463 | -349.829 | -309.495 | -281.324 | -252.359 | -212.112 | -327.196 | -305.701 | -210.035 | -97.714 | -132.942 | -165.332 | -135.262 | -142.287 | -179.073 |
Overige gereserveerde algehele resultaten
| -229.006 | -229.012 | -229.052 | -229.422 | -229.025 | -228.752 | -228.571 | -227.522 | -225.6 | -224.942 | -224.364 | -226.323 | -226.84 | -227.247 | 587.674 | 587.419 | 587.741 | 587.862 | 588.733 | 750.693 | 750.722 | 750.544 | 750.375 | -65.868 | -66.074 | -227.5 | -77.79 | -75.54 | -75.438 | -75.45 | -75.207 | -75.271 | -62.561 | -61.587 | -61.244 | -59.012 | -59.73 | -39.455 | -36.47 | -38.114 | -35.089 | -4.006 | -6.606 | -26.27 | -26.363 | -11.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 488.011 | 1,480.652 | 1,480.612 | 1,480.242 | 1,480.321 | 1,480.594 | 1,480.775 | 1,481.824 | 1,483.746 | 1,484.404 | 1,484.982 | 517.689 | 516.854 | 516.446 | -71.404 | -71.404 | -71.404 | -71.404 | -71.404 | -71.404 | -71.404 | -71.404 | -71.404 | -137.272 | -137.478 | -298.904 | -149.194 | -146.944 | -146.842 | -157.13 | -164.359 | -164.423 | -151.713 | -150.739 | -150.396 | -148.164 | -148.882 | -150.084 | -152.05 | -153.694 | -150.669 | -119.586 | -120.626 | -140.29 | -145.157 | -130.476 | 50.502 | 42.817 | 42.735 | 42.78 | 42.725 | 56.185 | 56.185 | 56.185 | 56.185 |
Totaal eigen vermogen van aandeelhouders
| 1,211.849 | 1,236.489 | 1,271.541 | 1,154.694 | 1,176.449 | 1,206.521 | 1,229.535 | 1,123.222 | 1,151.462 | 1,179.749 | 1,207.642 | 181.391 | 213.449 | 263.421 | 407.393 | 447.034 | 508.572 | 574.923 | 635.248 | 693.539 | 755.846 | 808.396 | 849.142 | 96.297 | 153.409 | 27.854 | 87.883 | 75.488 | 160.321 | 248.786 | 303.915 | 376.912 | 448.511 | 479.632 | 506.067 | 586.033 | 608.019 | 642.549 | 705.487 | 761.385 | 808.144 | 849.861 | 889.155 | 897.662 | 921.76 | 976.688 | 1,042.582 | 1,056.392 | 1,151.976 | 1,264.342 | 1,229.059 | 1,210.129 | 1,240.199 | 1,233.174 | 1,196.388 |
Totaal eigen vermogen
| 1,211.855 | 1,236.497 | 1,271.551 | 1,154.705 | 1,176.442 | 1,206.515 | 1,229.531 | 1,123.22 | 1,151.462 | 1,179.751 | 1,207.645 | 181.396 | 213.444 | 263.418 | 407.391 | 447.038 | 508.581 | 574.938 | 635.268 | 693.563 | 755.876 | 808.432 | 849.183 | 96.344 | 153.461 | 27.911 | 87.946 | 75.959 | 160.797 | 249.265 | 303.986 | 376.989 | 448.593 | 479.721 | 506.161 | 586.131 | 609.625 | 642.828 | 705.564 | 761.467 | 808.231 | 849.954 | 889.253 | 897.765 | 921.868 | 976.802 | 1,042.701 | 1,056.516 | 1,152.105 | 1,264.477 | 1,229.199 | 1,210.274 | 1,240.349 | 1,233.33 | 1,196.549 |
Totaal passiva en aandeelhoudersvermogen
| 4,639.302 | 4,562.205 | 4,478.089 | 4,261.297 | 4,283.488 | 4,312.297 | 3,886.513 | 3,731.654 | 3,711.068 | 3,692.599 | 3,555.9 | 2,429.355 | 2,462.366 | 2,455.599 | 2,232.986 | 2,226.771 | 2,299.522 | 2,381.579 | 2,456.023 | 2,554.215 | 2,671.509 | 2,740.599 | 2,668.543 | 1,862.512 | 2,019.494 | 1,782.236 | 1,581.782 | 1,730.927 | 1,723.788 | 1,795.574 | 1,772.056 | 1,738.687 | 1,828.584 | 1,869.125 | 1,803.196 | 1,895.51 | 1,866.12 | 2,066.998 | 2,035.78 | 2,053.64 | 2,162.613 | 2,043.268 | 2,019.26 | 2,118.74 | 2,087.464 | 2,142.532 | 2,216.407 | 2,210.297 | 2,325.517 | 2,270.66 | 2,372.977 | 2,559.678 | 2,669.69 | 2,573.028 | 2,424.553 |