SHO-BOND Holdings Co.,Ltd.

TSE:1414.T

5567 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 27,30622,87311,12110,49517,58816,86714,62713,12915,02317,33913,17713,45713,01214,90614,27313,57727,39512,2078,3418,30011,7568,9966,1936,75812,29410,4736,4906,22818,07312,5606,0784,83515,0817,2497,7898,23614,6267,6716,9205,3389,8835,9596,1615,3669,1606,6974,5387,0048,6826,2376,1275,1327,3105,7305,3794,5457,0405,9705,1684,6107,1546,2864,936
Kortetermijnbeleggingen 7,9980-7671,6687,4682,0996,09910,09914,9994,0998,6005,60017,2023,6037,9049,3992,7037,70412,70616,70018,29911,39812,59717,49516,29010,65513,85516,35512,45214,10117,41219,42214,40612,20112,80016,30115,60317,20318,41019,11721,42117,92315,52015,00317,90312,95511,81311,21012,91611,91514,39710,91411,9708,01613,39610,68510,4607,6466,7616,81112,1876,8797,572
Liquide middelen en kortetermijnbeleggingen 35,30422,87311,12112,16325,05618,96620,72623,22830,02221,43821,77719,05730,21418,50922,17722,97630,09819,91121,04725,00030,05520,39418,79024,25328,58421,12820,34522,58330,52526,66123,49024,25729,48719,45020,58924,53730,22924,87425,33024,45531,30423,88221,68120,36927,06319,65216,35118,21421,59818,15220,52416,04619,28013,74618,77515,23017,50013,61611,92911,42119,34113,16512,508
Nettovorderingen 63,14171,12978,39169,06061,65162,93657,70652,43550,76058,43854,36152,81244,15656,37949,68340,69036,09442,78837,37928,71428,90337,45635,01526,18125,24632,88526,95720,58717,72123,55324,45818,00616,05628,96023,49315,76015,61024,81619,63114,62413,81424,61321,73119,25818,43923,70022,57315,90415,88317,35814,03811,80712,71819,76016,34512,55811,99918,26611,6268,0547,51413,9795,414
Voorraad 9991,0341,1381,1341,0871,1431,2381,2511,1821,1481,2251,1721,0711,0931,0551,0451,0111,0431,0291,0511,0651,1381,0769829801,0659998837948858767516426065776265986077727116225106716176086825756105606777107366866436526487239384,5175,0663,7004,8337,572
Overige vlottende activa 9027132,1394,8165,1244,2543,2534,0544,3334,2882,4023,0012,9302,6491,1001,7592,0031,4531,0101,0981,0729993739931,1948858397738971,1724419851,4351,0049128836697364136381,1896999657135625602434955254284301,0917721,3111911,0341,3823302785322442941,238
Totaal vlottende activa 100,34695,74992,78987,17392,91887,29982,92380,96886,29785,31279,76576,04278,37178,63074,01566,47069,20665,19560,46555,86361,09559,98755,25452,40956,00455,96349,14044,82649,93752,27149,26543,99947,62050,02045,57141,80647,10651,03346,14640,42846,92949,70445,04840,95746,67244,59439,74235,22338,56636,61535,70229,68033,45635,46035,96329,47031,60433,15028,35025,07330,79932,27126,732
Niet-vlottende activa:
Materiële vaste activa, netto 15,57214,78314,79014,90014,99214,94214,54114,52014,58514,25713,39113,08213,10212,75212,68412,22612,13412,15512,03112,09012,08312,07712,15111,84011,90911,60911,87111,88611,89811,77611,98311,89511,98311,93911,97311,96812,01011,96011,99112,04112,08312,21812,27712,33712,43712,46412,51812,58212,60412,56012,61212,66012,72212,81012,78012,76112,83512,92612,88212,87410,62310,70010,763
Goodwill 22925427830332835237740142645147550052454957459862364867269772174677179582084486989491894396700000000000000000000000000000000
Immateriële activa 0270277260243253248262278273284251250868794959710411011810810811112211111512113013212913915116414615315813713413013513614614915716717116918612712911111058636859576163656970
Goodwill en immateriële activa 2295245555635716056256637047247597517746356616927187457768078398548799069429559841,0151,0481,0751,09613915116414615315813713413013513614614915716717116918612712911111058636859576163656970
Langetermijnbeleggingen 11,51111,59411,22310,38412,8478,8635,00592214,82015,86416,35516,302-3,17211,9687,0697,83514,2419,2736,3662,076-636,9745,4001,7973,7438,6257,4285,3456,2732,955-899-4,0535732,2341,862-1,883-2,028-5,663-7,204-8,709-11,947-8,943-6,783-6,134-9,553-2,316-1,976-900-2,934-1,951-5,623-1,409-2,9782,104-4,026-1,632-1,5902,6433,6552,992-3,2051,334894
Belastingvorderingen 8981,1211,0319929511,3841,0401,1551,0151,7281,3941,3259741,7911,5721,6871,33279726526827336430626411015715615415321222911719046454341737819,58021,5723642724306879081,2031,3831,4171,3421,5071,6201,4871,6021,8651,9602,0533,0813,3003,3583,4054,0503,937
Overige niet-vlottende activa 1,5851,0368513,280-13,6937,62612,831-1-1-2-119,7566,03010,26911,7545,0349,91114,79018,77720,36613,36914,73019,61518,51612,84416,19318,79214,95516,41519,85121,83716,80715,12715,71519,20118,49519,78620,9702,0851,93519,86317,46316,94219,85814,91613,43912,92714,52513,54616,03012,65013,6139,67115,05212,41612,1399,3548,5198,50513,9178,6209,415
Totaal niet-vlottende activa 29,79529,05828,45030,11929,36029,48728,83730,09131,12332,57231,89731,45931,43433,17632,25534,19433,45932,88134,22834,01833,49833,63833,46634,42235,22034,19036,63237,19234,32732,43332,26029,93529,70429,51029,74129,48228,67626,29325,96925,12723,77823,63823,37523,72423,58626,13925,35526,16125,79825,62424,65525,63224,95426,24525,73425,57325,49628,06128,41727,79224,80524,77325,079
Totaal activa 130,141124,807121,241117,295122,280116,789111,762111,062117,423117,887111,665107,504109,807111,810106,273100,667102,66798,07994,69489,88394,59593,62888,72286,83491,22690,15585,77382,02084,26684,70781,52673,93677,32779,53375,31371,29275,78477,32972,11765,55970,70873,34568,42564,68270,25970,73565,09961,38464,36462,23960,35755,31258,41061,70561,69755,04357,10061,21156,76752,86555,60457,04451,811
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,0379,4474,9476,5467,5617,2525,8695,5316,3746,6275,9965,5345,5796,5225,9245,7905,5145,6355,0094,2184,8454,9704,6944,8355,4215,3894,9334,1894,4624,8034,5463,8364,3785,5554,7143,7624,5949,8218,0185,4058,22110,5369,9997,17813,00214,43610,8229,33010,93210,5498,8276,0517,6969,53810,7546,7947,96710,1029,2007,1217,9169,2857,754
Kortlopende schulden 3,5552,802-2,142-2,448-2,851-1,830-672-820-943-1,221-660-666-576-8780000000000000000000000000000000000000000000000000
Belastingschulden 3,5552,8023,3001,5223,3652,2232,4741,0063,7203,2923,1571,4442,7242,9872,7461,2032,8472,0561,7475712,3751,8641,8376332,2321,7291,6176191,9231,6271,6735581,5481,4081,4485092,1891,9691,5074441,8761,5801,0531941,8791,2621,0942621,4246851,1054541,8911,7811,7749011,8942,1091,3235521,6971,937952
Uitgestelde opbrengsten 4,6992,1942,1422,4482,8511,8306728209431,2216606665768780000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 5,0845,70913,75011,96914,52913,59610,07711,45215,08917,78212,10810,60411,61714,71811,7079,76311,95710,4006,9836,6339,83310,1967,2326,0179,2839,9056,6066,4508,57410,5118,6835,0237,8568,4695,8405,1527,7705,0094,0002,4395,0165,6942,7693,6003,2243,3972,8612,5203,4492,6593,8522,3643,4585,3974,6983,5284,9455,4524,2203,6925,0546,5573,426
Totaal kortlopende verplichtingen 23,37520,15218,69718,51522,09020,84815,94616,98321,46324,40918,10416,13817,19621,24017,63115,55317,47116,03511,99210,85114,67815,16611,92610,85214,70415,29411,53910,63913,03615,31413,2298,85912,23414,02410,5548,91412,36414,83012,0187,84413,23716,23012,76810,77816,22617,83313,68311,85014,38113,20812,6798,41511,15414,93515,45210,32212,91215,55413,42010,81312,97015,84211,180
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 84041734528037700033200700003237673614053233728541,0719901,1759457635697174483416531,0428251,0379198666743963963963963963963963963963963964524520000000000
Overige niet-vlottende verplichtingen 1,4961,6571,6681,6871,7371,6991,6731,6741,6811,6481,6631,6551,6451,6171,6111,5921,5801,4281,4161,4331,4041,2841,3431,3521,3551,1191,1451,1771,2221,0171,0321,0371,0506936989139129289058829931,8131,8131,8251,8401,9001,8831,8431,7861,7121,6541,6351,5791,6231,5481,4951,4301,3841,3421,2671,1991,1901,142
Totaal niet-vlottende verplichtingen 2,3362,0742,0131,9672,1141,6991,6731,6741,7141,6501,6631,6551,6521,6171,6111,5921,5801,7512,1831,7941,8091,6071,7152,2062,4262,1092,3202,1221,9851,5861,7491,4851,3911,3461,7401,7381,9491,8471,7711,5561,3892,2092,2092,2212,2362,2962,2792,2392,1822,1082,0502,0872,0311,6231,5481,4951,4301,3841,3421,2671,1991,1901,142
Totaal passiva 25,71122,22620,71020,48224,20422,54717,61918,65723,17726,05919,76717,79318,84822,85719,24217,14519,05117,78614,17512,64516,48716,77313,64113,05817,13017,40313,85912,76115,02116,90014,97810,34413,62515,37012,29410,65214,31316,67713,7899,40014,62618,43914,97712,99918,46220,12915,96214,08916,56315,31614,72910,50213,18516,55817,00011,81714,34216,93814,76212,08014,16917,03212,322
Eigen vermogen:
Preferente aandelen 000094,81800091,80389,23689,35287,205000001,35105866505557720020301901,2641,7101,4822,1112,4611,4908181,0905808251,2201,4011,5922,1832,0111,9732,3772,61000000000000000000
Gewone aandelen 5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Ingehouden winsten 73,08870,09568,87665,12265,58962,58961,19958,00459,16256,59355,53652,18152,97550,88349,36745,94846,28944,36243,20540,52841,45540,14738,59036,20536,74035,69234,39132,18533,24332,25230,76428,43828,89828,38826,57024,46324,78424,21022,28120,29320,40719,82218,19116,38816,90515,94514,83513,34113,92913,02712,04411,20911,45311,0789,6558,1987,8337,5335,3744,3804,3262,9211,521
Overige gereserveerde algehele resultaten 4,2794,1303,3433,3803,1982,3572,3382,2832,3502,4942,4942,4492,25137,25835225351-1,35125-586-650-555-77230892-203258-190-1,264-1,710-1,482-2,111-2,461-1,490-818-1,090-580-825-1,220-1,401-1,592-2,183-2,011-1,973-2,377-2,61000000000000000000
Overige totale aandeelhoudersvermogen 20,72822,11522,11422,117-70,58924,22925,53027,032-64,162-61,593-60,536-57,18130,669-4,26132,25932,25932,25930,90932,26031,67431,61131,70831,49132,26332,26432,06032,26532,07431,00230,55530,78430,15429,80430,77531,44931,17731,68731,44231,04730,86630,67530,08430,25730,29529,89229,66129,30228,95428,87228,89628,58428,60128,77229,06930,04230,02829,92531,74031,63131,40532,10932,09132,968
Totaal eigen vermogen van aandeelhouders 103,095101,34099,33395,61998,01694,17594,06792,31994,15391,73091,84689,65490,89588,88086,97883,46083,59980,27180,49077,20278,06676,85575,08173,77674,09672,75271,91469,25969,24567,80766,54863,59263,70264,16363,01960,64061,47160,65258,32856,15956,08254,90653,44851,68351,79750,60649,13747,29547,80146,92345,62844,81045,22545,14744,69743,22642,75844,27342,00540,78541,43540,01239,489
Totaal eigen vermogen 104,425102,578100,53196,81398,07694,24294,14392,40594,24691,82891,89889,71190,95988,95387,03183,52283,61680,29380,51977,23878,10876,85575,08173,77674,09672,75271,91469,25969,24567,80766,54863,59263,70264,16363,01960,64061,47160,65258,32856,15956,08254,90653,44851,68351,79750,60649,13747,29547,80146,92345,62844,81045,22545,14744,69743,22642,75844,27342,00540,78541,43540,01239,489
Totaal passiva en aandeelhoudersvermogen 130,141124,804121,241117,295122,280116,789111,762111,062117,423117,887111,665107,504109,807111,810106,273100,667102,66798,07994,69489,88394,59593,62888,72286,83491,22690,15585,77382,02084,26684,70781,52673,93677,32779,53375,31371,29275,78477,32972,11765,55970,70873,34568,42564,68270,25970,73565,09961,38464,36462,23960,35755,31258,41061,70561,69755,04357,10061,21156,76752,86555,60457,04451,811