Q P Group Holdings Limited
HKEX:1412.HK
1.15 (HKD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 269.315 | 269.315 | 289.254 | 289.254 | 230.346 | 230.346 | 309.311 | 309.311 | 657.77 | 328.885 | 800.18 | 400.09 | 589.579 | 294.79 | 727.045 | 363.523 | 505.586 | 252.793 | 628.783 | 314.392 | 564.858 | 282.429 | 326.937 | 326.937 | 254.553 | 254.553 | 290.745 | 269.908 | 269.908 | 269.908 | 221.586 | 221.586 | 221.586 |
Kosten van de omzet
| 173.067 | 173.067 | 188.15 | 188.15 | 153.404 | 153.404 | 201.122 | 201.122 | 457.838 | 228.693 | 572.833 | 274.33 | 411.223 | 205.496 | 451.764 | 225.769 | 344.401 | 172.114 | 432.604 | 211.983 | 414.543 | 202.059 | 239.768 | 239.768 | 200.688 | 200.688 | 220.228 | 200.992 | 200.992 | 200.992 | 153.831 | 153.831 | 153.831 |
Brutowinst
| 96.249 | 96.249 | 101.104 | 101.104 | 76.942 | 76.942 | 108.19 | 108.19 | 199.932 | 100.193 | 227.347 | 125.761 | 178.356 | 89.294 | 275.281 | 137.754 | 161.185 | 80.68 | 196.179 | 102.409 | 150.315 | 80.37 | 87.169 | 87.169 | 53.865 | 53.865 | 70.517 | 68.916 | 68.916 | 68.916 | 67.755 | 67.755 | 67.755 |
Brutowinstmarge
| 0.357 | 0.357 | 0.35 | 0.35 | 0.334 | 0.334 | 0.35 | 0.35 | 0.304 | 0.305 | 0.284 | 0.314 | 0.303 | 0.303 | 0.379 | 0.379 | 0.319 | 0.319 | 0.312 | 0.326 | 0.266 | 0.285 | 0.267 | 0.267 | 0.212 | 0.212 | 0.243 | 0.255 | 0.255 | 0.255 | 0.306 | 0.306 | 0.306 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 14.018 | 14.018 | 0 | 0 | 20.42 | 20.42 | 0 | 0 | 18.45 | 18.45 | 0 | 0 | 11.643 | 11.643 | 0 | 0 | 13.277 | 13.449 | 13.621 | 0 | 10.326 | 10.326 | 5.072 | 5.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 47.619 | 47.619 | 47.629 | 47.629 | 43.696 | 43.696 | 47.301 | 47.301 | 45.313 | 45.313 | 50.453 | 50.453 | 43.285 | 43.285 | 46.603 | 46.603 | 36.016 | 36.016 | 42.648 | 42.648 | 45.136 | 45.136 | 36.276 | 36.276 | 30.972 | 30.972 | 11.654 | 4.849 | 4.849 | 4.849 | 4.337 | 4.337 | 4.337 |
Verkoop- en marketingkosten
| 25.175 | 25.175 | 27.228 | 27.228 | 23.574 | 23.574 | 26.191 | 26.191 | 29.009 | 29.009 | 35.7 | 35.7 | 31.111 | 31.111 | 31.609 | 31.609 | 22.805 | 22.805 | 25.964 | 25.964 | 23.627 | 23.627 | 27.185 | 27.185 | 22.625 | 22.625 | 24.905 | 22.263 | 22.263 | 22.263 | 18.033 | 18.033 | 18.033 |
Verkoop-, algemene en administratieve kosten
| 72.793 | 72.793 | 74.857 | 74.857 | 67.27 | 67.27 | 73.491 | 73.491 | 148.19 | 74.322 | 148.13 | 86.152 | 148.56 | 74.396 | 156.196 | 78.211 | 116.301 | 58.821 | 118.638 | 68.612 | 106.715 | 68.762 | 63.461 | 63.461 | 53.596 | 53.596 | 36.559 | 27.112 | 27.112 | 27.112 | 22.37 | 22.37 | 22.37 |
Overige kosten
| -5.382 | -5.382 | -14.414 | 0 | 2.908 | 0 | 5.739 | 0 | 5.949 | 0 | 7.034 | 0 | 7.425 | 0 | 6.786 | 0 | 4.587 | 0 | 6.281 | 0 | 1.788 | -3.789 | -3.789 | 0 | -35.793 | -35.793 | -35.793 | -25.749 | -25.749 | -25.749 | -21.858 | -21.858 | -21.858 |
Bedrijfskosten
| 67.411 | 67.411 | 74.462 | 74.462 | 58.374 | 58.374 | 68.076 | 68.076 | 142.241 | 68.783 | 141.096 | 80.169 | 141.135 | 69.151 | 149.41 | 81.596 | 111.714 | 55.654 | 125.634 | 62.953 | 118.548 | 65.345 | 55.739 | 55.739 | 52.784 | 52.784 | 0.766 | 1.363 | 1.363 | 1.363 | 0.512 | 0.512 | 0.512 |
Bedrijfsresultaat
| 28.838 | 28.838 | 26.643 | 28.794 | 12.874 | 12.874 | 34.668 | 34.668 | 57.691 | 25.657 | 86.251 | 48.988 | 37.221 | 22.16 | 125.871 | 67.532 | 49.471 | 24.897 | 70.545 | 38.543 | 31.767 | 14.464 | 32.275 | 32.275 | 4.973 | 4.973 | 16.287 | 24.315 | 24.315 | 24.315 | 28.032 | 28.032 | 28.032 |
Bedrijfsresultaat ratio
| 0.107 | 0.107 | 0.092 | 0.1 | 0.056 | 0.056 | 0.112 | 0.112 | 0.088 | 0.078 | 0.108 | 0.122 | 0.063 | 0.075 | 0.173 | 0.186 | 0.098 | 0.098 | 0.112 | 0.123 | 0.056 | 0.051 | 0.099 | 0.099 | 0.02 | 0.02 | 0.056 | 0.09 | 0.09 | 0.09 | 0.127 | 0.127 | 0.127 |
Totaal overige inkomsten en kosten netto
| 1.166 | 1.166 | 0.547 | -1.605 | 7.046 | 7.046 | 5.657 | 5.657 | 4.792 | 5.585 | 4.305 | -3.71 | 3.055 | -2.022 | -15.138 | -12.165 | -0.727 | -0.525 | 4.542 | -1 | -5.408 | -1.285 | -2.733 | -2.733 | -4.939 | -4.939 | -1.499 | -0.251 | -0.251 | -0.251 | -0.161 | -0.161 | -0.161 |
Inkomen voor belasting
| 30.004 | 30.004 | 27.189 | 27.189 | 19.92 | 19.92 | 40.325 | 40.325 | 62.483 | 31.242 | 90.556 | 45.278 | 40.276 | 20.138 | 110.733 | 55.367 | 48.744 | 24.372 | 75.087 | 37.544 | 26.359 | 13.18 | 29.542 | 29.542 | 0.034 | 0.034 | 14.788 | 24.065 | 24.065 | 24.065 | 27.872 | 27.872 | 27.872 |
Inkomen voor belasting ratio
| 0.111 | 0.111 | 0.094 | 0.094 | 0.086 | 0.086 | 0.13 | 0.13 | 0.095 | 0.095 | 0.113 | 0.113 | 0.068 | 0.068 | 0.152 | 0.152 | 0.096 | 0.096 | 0.119 | 0.119 | 0.047 | 0.047 | 0.09 | 0.09 | 0 | 0 | 0.051 | 0.089 | 0.089 | 0.089 | 0.126 | 0.126 | 0.126 |
Belastingkosten
| 3.666 | 3.666 | 5.94 | 5.94 | 2.035 | 2.035 | 3.74 | 3.74 | 8.815 | 4.408 | 4.027 | 2.014 | 7.763 | 3.882 | 20.634 | 10.317 | 9.495 | 4.748 | 11.811 | 5.906 | 5.347 | 2.674 | 3.798 | 3.798 | 0.283 | 0.283 | 2.04 | 4.343 | 4.343 | 4.343 | 5.413 | 5.413 | 5.413 |
Nettowinst
| 26.988 | 26.988 | 22.165 | 22.165 | 17.885 | 17.885 | 36.586 | 36.586 | 53.668 | 26.834 | 86.529 | 43.265 | 32.513 | 16.256 | 90.099 | 45.05 | 39.249 | 19.625 | 63.276 | 31.638 | 21.012 | 10.506 | 25.745 | 25.745 | -0.249 | -0.249 | 12.748 | 19.722 | 19.722 | 19.722 | 22.459 | 22.459 | 22.459 |
Nettowinstmarge
| 0.1 | 0.1 | 0.077 | 0.077 | 0.078 | 0.078 | 0.118 | 0.118 | 0.082 | 0.082 | 0.108 | 0.108 | 0.055 | 0.055 | 0.124 | 0.124 | 0.078 | 0.078 | 0.101 | 0.101 | 0.037 | 0.037 | 0.079 | 0.079 | -0.001 | -0.001 | 0.044 | 0.073 | 0.073 | 0.073 | 0.101 | 0.101 | 0.101 |
WPA (Winst Per Aandeel)
| 0.051 | 0.051 | 0.042 | 0.042 | 0.034 | 0.034 | 0.069 | 0.069 | 0.1 | 0.05 | 0.16 | 0.081 | 0.061 | 0.031 | 0.17 | 0.085 | 0.075 | 0.038 | 0.12 | 0.079 | 0.04 | 0.026 | 0.13 | 0.13 | -0.001 | -0.001 | 0.024 | 0.037 | 0.037 | 0.037 | 0.042 | 0.042 | 0.042 |
Verwaterde WPA
| 0.051 | 0.051 | 0.042 | 0.042 | 0.034 | 0.034 | 0.069 | 0.069 | 0.1 | 0.05 | 0.16 | 0.081 | 0.061 | 0.031 | 0.17 | 0.085 | 0.075 | 0.038 | 0.12 | 0.079 | 0.04 | 0.026 | 0.13 | 0.13 | -0.001 | -0.001 | 0.024 | 0.037 | 0.037 | 0.037 | 0.042 | 0.042 | 0.042 |
EBITDA
| 40.862 | 40.862 | 41.661 | 41.661 | 25.645 | 25.645 | 47.671 | 47.671 | 88.601 | 39.231 | 116.531 | 62.121 | 65.477 | 34.456 | 152.968 | 79.279 | 74.216 | 35.468 | 99.27 | 51.042 | 59.239 | 26.265 | 43.536 | 43.536 | 16.372 | 16.372 | 29.751 | 36.117 | 36.117 | 36.117 | 40.001 | 40.001 | 40.001 |
EBITDA ratio
| 0.152 | 0.152 | 0.144 | 0.144 | 0.111 | 0.111 | 0.154 | 0.154 | 0.135 | 0.119 | 0.146 | 0.155 | 0.111 | 0.117 | 0.21 | 0.218 | 0.147 | 0.14 | 0.158 | 0.162 | 0.105 | 0.093 | 0.133 | 0.133 | 0.064 | 0.064 | 0.102 | 0.134 | 0.134 | 0.134 | 0.181 | 0.181 | 0.181 |