West Holdings Corporation
TSE:1407.T
2173 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,682 | 9,793 | 11,048 | 8,867 | 17,473 | 11,460 | 8,496 | 6,305 | 18,865 | 13,733 | 20,048 | 14,523 | 29,678 | 11,851 | 13,462 | 12,947 | 21,801 | 11,896 | 14,343 | 13,907 | 20,290 | 13,778 | 16,190 | 13,646 | 19,075 | 12,302 | 14,215 | 6,917 | 11,207 | 6,478 | 9,693 | 5,375 | 13,313 | 6,534 | 10,842 | 6,308 | 14,553.918 | 8,354.224 | 14,949.011 | 8,489.19 | 16,920.325 | 14,303.274 | 15,931.759 | 11,671.77 | 17,902.47 | 11,827.837 | 12,661.638 | 10,353.611 | 9,084.813 | 6,127.102 | 5,527.268 | 5,024.569 | 6,653.852 | 4,814.812 | 5,380.07 | 5,143.556 | 7,235.58 | 4,123.971 | 5,645.071 | 6,048.246 | 6,297.414 | 5,630.034 | 4,766.349 | 4,154.866 |
Kosten van de omzet
| 11,966 | 6,628 | 7,503 | 5,771 | 11,303 | 7,010 | 5,701 | 4,364 | 11,678 | 12,137 | 16,348 | 12,562 | 22,463 | 8,744 | 10,403 | 9,668 | 16,590 | 9,185 | 11,311 | 11,170 | 15,429 | 11,133 | 13,347 | 11,504 | 13,602 | 9,783 | 11,773 | 5,495 | 8,018 | 4,619 | 7,046 | 3,981 | 8,742 | 4,578 | 7,898 | 4,225 | 10,079.347 | 6,371.196 | 10,544.613 | 6,577.025 | 12,617.339 | 10,032.683 | 11,230.919 | 8,339.955 | 13,399.592 | 8,525.39 | 9,085.132 | 7,260.663 | 6,557.529 | 4,331.724 | 3,805.211 | 3,491.188 | 4,495.97 | 3,265.3 | 3,743.843 | 3,539.56 | 4,907.499 | 2,633.874 | 3,792.67 | 4,320.426 | 4,242.745 | 4,001.947 | 3,485.793 | 2,706.35 |
Brutowinst
| 8,716 | 3,165 | 3,545 | 3,096 | 6,170 | 4,450 | 2,795 | 1,941 | 7,187 | 1,596 | 3,700 | 1,961 | 7,215 | 3,107 | 3,059 | 3,279 | 5,211 | 2,711 | 3,032 | 2,737 | 4,861 | 2,645 | 2,843 | 2,142 | 5,473 | 2,519 | 2,442 | 1,422 | 3,189 | 1,859 | 2,647 | 1,394 | 4,571 | 1,956 | 2,944 | 2,083 | 4,474.571 | 1,983.028 | 4,404.398 | 1,912.165 | 4,302.986 | 4,270.591 | 4,700.84 | 3,331.815 | 4,502.878 | 3,302.447 | 3,576.506 | 3,092.948 | 2,527.284 | 1,795.378 | 1,722.057 | 1,533.381 | 2,157.882 | 1,549.512 | 1,636.227 | 1,603.996 | 2,328.081 | 1,490.097 | 1,852.401 | 1,727.82 | 2,054.669 | 1,628.087 | 1,280.556 | 1,448.516 |
Brutowinstmarge
| 0.421 | 0.323 | 0.321 | 0.349 | 0.353 | 0.388 | 0.329 | 0.308 | 0.381 | 0.116 | 0.185 | 0.135 | 0.243 | 0.262 | 0.227 | 0.253 | 0.239 | 0.228 | 0.211 | 0.197 | 0.24 | 0.192 | 0.176 | 0.157 | 0.287 | 0.205 | 0.172 | 0.206 | 0.285 | 0.287 | 0.273 | 0.259 | 0.343 | 0.299 | 0.272 | 0.33 | 0.307 | 0.237 | 0.295 | 0.225 | 0.254 | 0.299 | 0.295 | 0.285 | 0.252 | 0.279 | 0.282 | 0.299 | 0.278 | 0.293 | 0.312 | 0.305 | 0.324 | 0.322 | 0.304 | 0.312 | 0.322 | 0.361 | 0.328 | 0.286 | 0.326 | 0.289 | 0.269 | 0.349 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,315 | 1,882 | 1,941 | 1,786 | 1,998 | 1,634 | 1,637 | 1,587 | 2,091 | 1,638 | 1,466 | 1,478 | 2,081 | 1,450 | 1,425 | 1,555 | 2,009 | 1,421 | 1,579 | 1,501 | 2,058 | 1,619 | 1,485 | 1,464 | 2,141 | 1,662 | 1,466 | 1,613 | 1,607 | 1,589 | 1,605 | 1,602 | 1,710 | 1,611 | 1,667 | 1,581 | 1,836 | 1,653 | 1,724 | 1,620 | 2,050 | 1,739 | 1,550 | 2,126 | 2,245 | 2,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -85 | 0 | -6 | -4 | 70 | -8 | -6 | 33 | -36 | -25 | -37 | 13 | 8 | -112 | -36 | 31 | -174 | 0 | 6 | -9 | -17 | 2 | -26 | 3 | -14 | -43 | 9 | 25 | 0 | 0 | 6 | 5 | -60 | 34 | -8 | 2.775 | 2.697 | -17.773 | 3.425 | -52.277 | -4.272 | 6.686 | -14.403 | 27.864 | 31.883 | -29.523 | 42.452 | 9.128 | 38.565 | 2.639 | -33.615 | -13.306 | -45.039 | 3.901 | -9.368 | 9.944 | -31.915 | 6.358 | 0.492 | 8.48 | 7.636 | 13.59 | 3.288 |
Bedrijfskosten
| 2,315 | 1,882 | 1,941 | 1,786 | 1,998 | 1,634 | 1,637 | 1,587 | 2,091 | 1,638 | 1,466 | 1,478 | 2,081 | 1,450 | 1,425 | 1,555 | 2,009 | 1,421 | 1,577 | 1,503 | 2,058 | 1,619 | 1,485 | 1,464 | 2,141 | 1,662 | 1,466 | 1,613 | 1,607 | 1,589 | 1,605 | 1,602 | 1,711 | 1,611 | 1,677 | 1,586 | 1,837.696 | 1,653.123 | 1,726.82 | 1,616.322 | 2,046.969 | 1,731.9 | 1,563.411 | 2,113.334 | 2,256.018 | 2,184.293 | 1,835.781 | 1,758.53 | 1,698.22 | 1,526.914 | 1,433.833 | 1,421.377 | 1,449.919 | 1,378.323 | 1,281.151 | 1,303.406 | 1,544.72 | 1,541.12 | 1,479.844 | 1,485.124 | 1,419.641 | 1,436.25 | 1,376.197 | 1,416.85 |
Bedrijfsresultaat
| 6,401 | 1,283 | 1,604 | 1,310 | 4,172 | 2,817 | 1,157 | 353 | 5,096 | -42 | 2,233 | 483 | 5,133 | 1,657 | 1,634 | 1,724 | 3,202 | 1,290 | 1,455 | 1,233 | 2,803 | 1,026 | 1,358 | 677 | 3,332 | 858 | 975 | -191 | 1,582 | 270 | 1,041 | -208 | 2,862 | 344 | 1,267 | 496 | 2,636.873 | 329.906 | 2,677.578 | 295.842 | 2,256.016 | 2,538.693 | 3,137.428 | 1,218.48 | 2,246.86 | 1,118.154 | 1,740.725 | 1,334.417 | 829.064 | 268.464 | 288.224 | 112.003 | 707.964 | 171.188 | 355.075 | 300.588 | 783.362 | -51.023 | 372.556 | 242.695 | 635.027 | 191.836 | -95.642 | 31.666 |
Bedrijfsresultaat ratio
| 0.309 | 0.131 | 0.145 | 0.148 | 0.239 | 0.246 | 0.136 | 0.056 | 0.27 | -0.003 | 0.111 | 0.033 | 0.173 | 0.14 | 0.121 | 0.133 | 0.147 | 0.108 | 0.101 | 0.089 | 0.138 | 0.074 | 0.084 | 0.05 | 0.175 | 0.07 | 0.069 | -0.028 | 0.141 | 0.042 | 0.107 | -0.039 | 0.215 | 0.053 | 0.117 | 0.079 | 0.181 | 0.039 | 0.179 | 0.035 | 0.133 | 0.177 | 0.197 | 0.104 | 0.126 | 0.095 | 0.137 | 0.129 | 0.091 | 0.044 | 0.052 | 0.022 | 0.106 | 0.036 | 0.066 | 0.058 | 0.108 | -0.012 | 0.066 | 0.04 | 0.101 | 0.034 | -0.02 | 0.008 |
Totaal overige inkomsten en kosten netto
| -75 | -298 | -160 | -199 | -222 | -37 | 108 | -150 | -72 | -1,659 | -130 | -145 | -82 | -212 | -234 | -148 | -76 | -282 | -116 | -108 | -157 | -125 | -113 | -119 | -81 | -115 | -162 | -90 | -84 | -126 | -105 | -74 | -143 | -104 | 41 | -110 | -162.458 | -51.156 | -84.433 | -377.386 | -133.752 | -57.925 | -202.317 | -78.975 | 32.104 | -88.947 | -433.898 | -148.632 | -67.758 | -137.141 | -50.365 | -71.426 | -45.503 | -128.949 | -16.336 | -38.834 | -106.703 | -118.945 | -34.059 | -87.705 | 27.867 | -53.453 | -190.934 | -462.4 |
Inkomen voor belasting
| 6,326 | 985 | 1,444 | 1,111 | 3,950 | 2,780 | 1,265 | 203 | 5,024 | -1,701 | 2,103 | 338 | 5,051 | 1,445 | 1,400 | 1,576 | 3,126 | 1,008 | 1,339 | 1,125 | 2,646 | 901 | 1,245 | 558 | 3,251 | 743 | 813 | -281 | 1,498 | 144 | 936 | -282 | 2,719 | 240 | 1,308 | 386 | 2,474.415 | 278.75 | 2,593.145 | -81.544 | 2,122.264 | 2,480.768 | 2,935.111 | 1,139.505 | 2,278.964 | 1,029.207 | 1,306.827 | 1,185.785 | 761.306 | 131.323 | 237.859 | 40.577 | 662.461 | 42.239 | 338.739 | 261.754 | 676.659 | -169.968 | 338.497 | 154.99 | 662.894 | 138.383 | -286.576 | -430.734 |
Inkomen voor belasting ratio
| 0.306 | 0.101 | 0.131 | 0.125 | 0.226 | 0.243 | 0.149 | 0.032 | 0.266 | -0.124 | 0.105 | 0.023 | 0.17 | 0.122 | 0.104 | 0.122 | 0.143 | 0.085 | 0.093 | 0.081 | 0.13 | 0.065 | 0.077 | 0.041 | 0.17 | 0.06 | 0.057 | -0.041 | 0.134 | 0.022 | 0.097 | -0.052 | 0.204 | 0.037 | 0.121 | 0.061 | 0.17 | 0.033 | 0.173 | -0.01 | 0.125 | 0.173 | 0.184 | 0.098 | 0.127 | 0.087 | 0.103 | 0.115 | 0.084 | 0.021 | 0.043 | 0.008 | 0.1 | 0.009 | 0.063 | 0.051 | 0.094 | -0.041 | 0.06 | 0.026 | 0.105 | 0.025 | -0.06 | -0.104 |
Belastingkosten
| 2,018 | 254 | 400 | 291 | 910 | 856 | 389 | 26 | 1,278 | -526 | 650 | 104 | 1,476 | 517 | 463 | 521 | 1,033 | 334 | 444 | 370 | 799 | 312 | 431 | 175 | 1,349 | 326 | 265 | -81 | 509 | 51 | 326 | -98 | 1,179 | 103 | 644 | 39 | 911.26 | 6.05 | 960.189 | -20.133 | 851.346 | 890.258 | 906.552 | 537.532 | 1,073.371 | 493.593 | 557.661 | 556.602 | 20.339 | 62.21 | 155.884 | 40.097 | 46.956 | 9.634 | 120.642 | 119.501 | -80.131 | -5.655 | -64.226 | 27.327 | -193.128 | 33.141 | 2.192 | 7.581 |
Nettowinst
| 4,308 | 731 | 1,044 | 820 | 3,039 | 1,925 | 875 | 177 | 3,745 | -1,175 | 1,453 | 234 | 3,576 | 928 | 936 | 1,055 | 2,093 | 674 | 896 | 754 | 1,847 | 589 | 814 | 382 | 1,903 | 417 | 546 | -199 | 988 | 94 | 608 | -183 | 1,539 | 137 | 664 | 347 | 1,563.197 | 272.771 | 1,633.253 | -60.988 | 1,271.654 | 1,591.632 | 2,029.921 | 600.967 | 1,208.301 | 538.275 | 746.768 | 630.191 | 741.287 | 68.735 | 82.503 | -0.984 | 615.722 | 27.427 | 219.901 | 143.083 | 756.681 | -165.541 | 403.335 | 127.418 | 854.962 | 104.084 | -280.576 | -439.917 |
Nettowinstmarge
| 0.208 | 0.075 | 0.094 | 0.092 | 0.174 | 0.168 | 0.103 | 0.028 | 0.199 | -0.086 | 0.072 | 0.016 | 0.12 | 0.078 | 0.07 | 0.081 | 0.096 | 0.057 | 0.062 | 0.054 | 0.091 | 0.043 | 0.05 | 0.028 | 0.1 | 0.034 | 0.038 | -0.029 | 0.088 | 0.015 | 0.063 | -0.034 | 0.116 | 0.021 | 0.061 | 0.055 | 0.107 | 0.033 | 0.109 | -0.007 | 0.075 | 0.111 | 0.127 | 0.051 | 0.067 | 0.046 | 0.059 | 0.061 | 0.082 | 0.011 | 0.015 | -0 | 0.093 | 0.006 | 0.041 | 0.028 | 0.105 | -0.04 | 0.071 | 0.021 | 0.136 | 0.018 | -0.059 | -0.106 |
WPA (Winst Per Aandeel)
| 103.48 | 18.09 | 25.68 | 20.17 | 74.74 | 47.34 | 21.52 | 4.35 | 92.09 | -28.89 | 35.73 | 5.76 | 87.93 | 22.81 | 23.02 | 25.94 | 51.16 | 16.57 | 21.67 | 18.26 | 43.81 | 13.82 | 19.04 | 8.96 | 44.5 | 9.76 | 12.81 | -4.66 | 23.11 | 2.2 | 14.26 | -4.28 | 35.18 | 3.3 | 14.78 | 7.69 | 34.54 | 6.1 | 35.88 | -1.33 | 27.64 | 34.6 | 44.13 | 13.07 | 26.33 | 11.77 | 16.33 | 13.78 | 16.23 | 1.5 | 1.81 | -0.022 | 13.73 | 0.61 | 4.4 | 2.78 | 17.59 | -3.85 | 8.86 | 3.2 | 21.47 | 2.61 | 0 | 0 |
Verwaterde WPA
| 103.48 | 18.09 | 25.68 | 20.17 | 74.74 | 47.34 | 21.52 | 4.35 | 92.09 | -28.89 | 35.73 | 5.76 | 87.93 | 22.81 | 23.01 | 25.94 | 51.16 | 16.56 | 21.67 | 18.26 | 43.81 | 13.82 | 19.04 | 8.96 | 44.5 | 9.75 | 12.77 | -4.66 | 23.11 | 2.2 | 14.22 | -4.28 | 35.18 | 3.03 | 14.7 | 7.69 | 34.54 | 5.93 | 35.48 | -1.33 | 27.64 | 34.6 | 44.13 | 13.07 | 26.33 | 11.77 | 16.33 | 13.66 | 16.09 | 1.5 | 1.81 | -0.022 | 13.62 | 0.6 | 3.41 | 2.13 | 17.59 | -3.85 | 7.28 | 3.2 | 21.47 | 2.61 | 0 | 0 |
EBITDA
| 6,944 | 1,849 | 2,160 | 1,301 | 4,194 | 2,843 | 1,155 | 350 | 5,111 | -68 | 2,221 | 455 | 5,152 | 1,668 | 1,497 | 1,688 | 3,240 | 1,123 | 1,456 | 1,242 | 2,801 | 1,013 | 1,351 | 661 | 3,349 | 846 | 912 | -179 | 1,601 | 251 | 1,039 | -199 | 2,869 | 316 | 1,398 | 456 | 2,644.339 | 312.229 | 2,656.588 | 107.698 | 2,180.19 | 2,541.081 | 3,018.638 | 1,188.26 | 2,250.122 | 1,074.544 | 1,351.476 | 1,363.866 | 795.255 | 295.821 | 276.6 | 79.937 | 788.036 | 208.265 | 455.519 | 384.112 | 884.66 | -1.174 | 488.325 | 348.429 | 755.049 | 298.764 | -83.909 | 139.382 |
EBITDA ratio
| 0.336 | 0.189 | 0.196 | 0.147 | 0.24 | 0.248 | 0.136 | 0.056 | 0.271 | -0.005 | 0.111 | 0.031 | 0.174 | 0.141 | 0.111 | 0.13 | 0.149 | 0.094 | 0.102 | 0.089 | 0.138 | 0.074 | 0.083 | 0.048 | 0.176 | 0.069 | 0.064 | -0.026 | 0.143 | 0.039 | 0.107 | -0.037 | 0.216 | 0.048 | 0.129 | 0.072 | 0.182 | 0.037 | 0.178 | 0.013 | 0.129 | 0.178 | 0.189 | 0.102 | 0.126 | 0.091 | 0.107 | 0.132 | 0.088 | 0.048 | 0.05 | 0.016 | 0.118 | 0.043 | 0.085 | 0.075 | 0.122 | -0 | 0.087 | 0.058 | 0.12 | 0.053 | -0.018 | 0.034 |