i-Control Holdings Limited
HKEX:1402.HK
0.3 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 27.249 | 27.249 | 37.842 | 37.842 | 42.142 | 42.142 | 36.78 | 36.78 | 97.139 | 48.57 | 74.309 | 37.155 | 70.11 | 35.055 | 75.27 | 37.635 | 72.918 | 36.459 | 52.348 | 33.238 | 53.03 | 50.517 | 52.477 | 29.69 | 54.146 | 42.723 | 35.267 | 26.473 | 28.845 | 50.82 | 34.449 | 23.999 | 31.08 | 35.369 | 47.682 | 27.791 | 24.236 | 32.255 | 32.261 | 22.73 | 31.292 |
Kosten van de omzet
| 27.158 | 27.158 | 35.146 | 35.146 | 36.937 | 36.937 | 32.51 | 32.51 | 87.334 | 42.908 | 65.488 | 31.985 | 63.759 | 31.096 | 63.287 | 30.786 | 62.519 | 30.413 | 31.005 | 17.534 | 33.594 | 28.227 | 32.528 | 18.05 | 33.808 | 25.454 | 20.758 | 16.146 | 14.352 | 28.866 | 19.638 | 14.155 | 16.163 | 21.357 | 28.182 | 14.011 | 13.598 | 18.227 | 20.615 | 11.958 | 21.921 |
Brutowinst
| 0.091 | 0.091 | 2.697 | 2.697 | 5.205 | 5.205 | 4.271 | 4.271 | 9.805 | 5.662 | 8.821 | 5.17 | 6.351 | 3.959 | 11.983 | 6.849 | 10.399 | 6.047 | 21.343 | 15.704 | 19.436 | 22.29 | 19.949 | 11.64 | 20.338 | 17.269 | 14.509 | 10.327 | 14.493 | 21.954 | 14.811 | 9.844 | 14.917 | 14.012 | 19.5 | 13.78 | 10.638 | 14.028 | 11.646 | 10.772 | 9.371 |
Brutowinstmarge
| 0.003 | 0.003 | 0.071 | 0.071 | 0.124 | 0.124 | 0.116 | 0.116 | 0.101 | 0.117 | 0.119 | 0.139 | 0.091 | 0.113 | 0.159 | 0.182 | 0.143 | 0.166 | 0.408 | 0.472 | 0.367 | 0.441 | 0.38 | 0.392 | 0.376 | 0.404 | 0.411 | 0.39 | 0.502 | 0.432 | 0.43 | 0.41 | 0.48 | 0.396 | 0.409 | 0.496 | 0.439 | 0.435 | 0.361 | 0.474 | 0.299 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.745 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 |
Verkoop-, algemene en administratieve kosten
| 0.338 | 0.338 | 0.021 | 0.021 | 0.146 | 0.146 | 0.146 | 0.146 | 5.052 | 0.205 | 4.828 | 0.205 | 3.498 | 0.064 | 3.424 | 0.064 | 3.251 | 0.068 | 8.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.022 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 5.273 | -1.301 | 0.14 | 0.132 | 0.128 | -1.997 | 0.127 | -1.495 | 0 | 0.139 | 0.139 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.338 | 5.708 | 3.762 | 3.762 | 2.762 | 2.762 | 2.93 | 2.93 | 5.052 | 3.158 | 4.828 | 3.177 | 3.498 | 1.861 | 3.424 | 1.353 | 3.251 | 4.437 | 19.94 | 13.123 | 17.748 | 8.301 | 12.263 | 9.618 | 12.32 | 8.682 | 9.232 | 7.398 | 7.551 | 12.783 | 8.507 | 8.914 | 11.82 | 11.565 | 10.586 | 11.792 | 7.601 | 11.807 | 8.622 | 8.763 | 0.647 |
Bedrijfsresultaat
| -0.247 | -3.722 | -0.644 | -0.644 | 1.99 | 1.99 | 1.227 | 1.227 | 4.753 | 2.377 | 3.993 | 1.997 | 2.853 | 1.427 | 8.559 | 4.28 | 7.148 | 3.574 | 1.442 | 2.638 | 6.968 | 12.722 | 7.811 | 2.119 | 8.141 | 6.52 | 5.373 | 1.439 | 7.691 | 9.358 | 6.481 | 1.101 | 3.102 | 2.447 | 8.975 | 2.017 | 2.878 | 2.275 | 3.088 | 2.053 | 7.524 |
Bedrijfsresultaat ratio
| -0.009 | -0.137 | -0.017 | -0.017 | 0.047 | 0.047 | 0.033 | 0.033 | 0.049 | 0.049 | 0.054 | 0.054 | 0.041 | 0.041 | 0.114 | 0.114 | 0.098 | 0.098 | 0.028 | 0.079 | 0.131 | 0.252 | 0.149 | 0.071 | 0.15 | 0.153 | 0.152 | 0.054 | 0.267 | 0.184 | 0.188 | 0.046 | 0.1 | 0.069 | 0.188 | 0.073 | 0.119 | 0.071 | 0.096 | 0.09 | 0.24 |
Totaal overige inkomsten en kosten netto
| -5.62 | -2.145 | -3.985 | -3.985 | 0.226 | 0.226 | -0.001 | -0.001 | -2.311 | 0.066 | -0.171 | -3.054 | -0.851 | -1.893 | -3.228 | 1.052 | -4.469 | -4.64 | -0.266 | -0.24 | -2.392 | -1.547 | -0.186 | -0.143 | -0.109 | -3.102 | -0.194 | -2.539 | -2.529 | -0.009 | 0.171 | -0.104 | -0.301 | 0.112 | -0.193 | -0.29 | -1.604 | -0.305 | -0.072 | -0.038 | 0.298 |
Inkomen voor belasting
| -5.867 | -5.867 | -1.309 | -1.309 | 2.216 | 2.216 | 1.227 | 1.227 | 4.884 | 2.442 | 3.822 | 1.911 | 4.005 | 2.003 | 10.662 | 5.331 | 2.679 | 1.34 | 1.137 | 2.341 | 6.716 | 12.442 | 7.5 | 1.879 | 7.909 | 6.299 | 5.179 | 1.204 | 7.384 | 9.068 | 6.2 | 0.82 | 2.801 | 2.138 | 8.609 | 1.696 | 2.591 | 1.97 | 3.016 | 2.015 | 8.647 |
Inkomen voor belasting ratio
| -0.215 | -0.215 | -0.035 | -0.035 | 0.053 | 0.053 | 0.033 | 0.033 | 0.05 | 0.05 | 0.051 | 0.051 | 0.057 | 0.057 | 0.142 | 0.142 | 0.037 | 0.037 | 0.022 | 0.07 | 0.127 | 0.246 | 0.143 | 0.063 | 0.146 | 0.147 | 0.147 | 0.045 | 0.256 | 0.178 | 0.18 | 0.034 | 0.09 | 0.06 | 0.181 | 0.061 | 0.107 | 0.061 | 0.093 | 0.089 | 0.276 |
Belastingkosten
| 0.214 | 0.214 | 0.203 | 0.203 | 0.613 | 0.613 | 0.209 | 0.209 | 0.993 | 0.497 | 1.028 | 0.514 | 0.776 | 0.388 | 1.167 | 0.584 | 1.188 | 0.594 | 1.158 | 1.19 | 1.267 | 1.861 | 1.39 | 0.516 | 1.296 | 1.181 | 0.863 | 0.342 | 1.402 | 1.56 | 1.024 | 0.28 | 0.048 | 0.392 | 1.654 | 1.16 | 0.62 | 2.085 | 0.235 | 1.087 | 1.409 |
Nettowinst
| -5.082 | -5.082 | -1.36 | -1.36 | 1.681 | 1.681 | 1.189 | 1.189 | 3.684 | 1.842 | 3.013 | 1.507 | 3.294 | 1.647 | 9.495 | 4.748 | 1.491 | 0.746 | -0.021 | 1.151 | 5.449 | 10.581 | 6.11 | 1.363 | 6.613 | 5.118 | 4.316 | 0.862 | 5.982 | 7.508 | 5.176 | 0.54 | 2.753 | 1.746 | 6.626 | 0.661 | 1.982 | -0.664 | 2.659 | 0.864 | 7.187 |
Nettowinstmarge
| -0.186 | -0.186 | -0.036 | -0.036 | 0.04 | 0.04 | 0.032 | 0.032 | 0.038 | 0.038 | 0.041 | 0.041 | 0.047 | 0.047 | 0.126 | 0.126 | 0.02 | 0.02 | -0 | 0.035 | 0.103 | 0.209 | 0.116 | 0.046 | 0.122 | 0.12 | 0.122 | 0.033 | 0.207 | 0.148 | 0.15 | 0.023 | 0.089 | 0.049 | 0.139 | 0.024 | 0.082 | -0.021 | 0.082 | 0.038 | 0.23 |
WPA (Winst Per Aandeel)
| -0.005 | -0.005 | -0.001 | -0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.004 | 0.002 | 0.003 | 0.002 | 0.003 | 0.002 | 0.01 | 0.005 | 0.002 | 0.001 | 0 | 0.001 | 0.006 | 0.011 | 0.006 | 0.001 | 0.007 | 0.005 | 0.004 | 0.001 | 0.006 | 0.008 | 0.005 | 0.001 | 0.003 | 0.002 | 0.007 | 0.001 | 0.003 | -0.001 | 0.004 | 0.002 | 0.012 |
Verwaterde WPA
| -0.005 | -0.005 | -0.001 | -0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.004 | 0.002 | 0.003 | 0.002 | 0.003 | 0.002 | 0.01 | 0.005 | 0.002 | 0.001 | 0 | 0.001 | 0.005 | 0.011 | 0.006 | 0.001 | 0.007 | 0.005 | 0.004 | 0.001 | 0.006 | 0.008 | 0.005 | 0.001 | 0.003 | 0.002 | 0.007 | 0.001 | 0.003 | -0.001 | 0.004 | 0.002 | 0.012 |
EBITDA
| -2.769 | -2.769 | 0.587 | 0.587 | 3.073 | 3.073 | 2.213 | 2.213 | 3.136 | 3.136 | 5.512 | 2.756 | 4.42 | 2.163 | 5.137 | 5.137 | 4.358 | 4.358 | 2.282 | 3.476 | 7.776 | 13.532 | 8.627 | 2.934 | 8.957 | 7.334 | 6.187 | 2.253 | 8.506 | 10.207 | 7.247 | 1.887 | 4.007 | 3.315 | 9.559 | 2.449 | 3.312 | 2.691 | 3.605 | 2.424 | 8.008 |
EBITDA ratio
| -0.102 | -0.102 | 0.016 | 0.016 | 0.073 | 0.073 | 0.06 | 0.06 | 0.065 | 0.065 | 0.074 | 0.074 | 0.063 | 0.062 | 0.136 | 0.136 | 0.121 | 0.12 | 0.044 | 0.105 | 0.147 | 0.268 | 0.164 | 0.099 | 0.165 | 0.172 | 0.175 | 0.085 | 0.295 | 0.201 | 0.21 | 0.079 | 0.129 | 0.094 | 0.2 | 0.088 | 0.137 | 0.083 | 0.112 | 0.107 | 0.256 |